Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ifgl Refractories
Join Channel
Consolidated Standalone

IFGL Refractories

₹657.5 14.2 | 2.2%

Market Cap ₹2370 Cr.

Stock P/E 24.0

P/B 2.3

Current Price ₹657.5

Book Value ₹ 290.9

Face Value 10

52W High ₹935.5

Dividend Yield 1.06%

52W Low ₹ 240

Edit Ratio

IFGL Refractories Research see more...

Overview Inc. Year: 2007Industry: Refractories

IFGL Refractories Ltd is engaged within the production, buying and selling and promoting of specialised refractory gadgets. The Company manufactures considered necessary operating systems for iron and steel enterprise. Its geographical segments include India; United Kingdom; Europe other than United Kingdom; Asia aside from India; Americas, and Others. Its merchandise consist of isostatic refractories, including Ladle Shroud and Subentry Shroud/Nozzle; slide gate refractories, including Slide Gate Mechanism and Slide Gate Refractories; tube changer system and refractories, which includes Tube Changer Nozzle and Tube Changer SES; purging gadget and refractories, which include Ladle Purging Refractories and IPV-Purging System; cast products and monolithic, consisting of Precast EAF Delta Roof and Precast Shapes, and Zircon and Zirconia nozzles, inclusive of Composite Zirconia Nozzles and Nozzle Changer Mechanism. Its engineering department includes Tundish Spray Machine and Ladle Monocator; foundry ceramics; wire guides, and heating oven.

Read More..

IFGL Refractories Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

IFGL Refractories Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 310 314 361 359 343 316 368 424 456 366
Other Income 4 4 5 0 3 2 8 3 4 4
Total Income 314 317 367 360 346 318 376 427 459 370
Total Expenditure 273 278 324 325 307 282 320 368 388 370
Operating Profit 41 39 43 35 39 37 56 59 72 -0
Interest 1 1 1 1 2 1 1 3 2 3
Depreciation 12 13 15 13 13 13 16 16 16 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 28 26 27 20 24 22 40 41 54 -18
Provision for Tax 8 7 7 6 4 6 10 12 16 -20
Profit After Tax 20 19 21 15 19 16 29 30 38 2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 20 19 21 15 19 16 29 30 38 2
Adjusted Earnings Per Share 5.6 5.2 5.7 4 5.4 4.4 8.2 8.2 10.5 0.4

IFGL Refractories Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 766 835 950 917 1022 1260 1387 1614
Other Income 4 14 6 11 21 25 37 19
Total Income 770 850 956 928 1042 1285 1424 1632
Total Expenditure 667 739 843 826 867 1126 1258 1446
Operating Profit 103 110 114 103 176 158 166 187
Interest 5 4 4 4 3 3 5 9
Depreciation 44 44 46 48 49 51 56 64
Exceptional Income / Expenses 0 0 0 -21 0 0 0 0
Profit Before Tax 55 63 64 30 124 104 106 117
Provision for Tax 5 15 14 11 59 26 26 18
Profit After Tax 50 47 50 19 66 77 79 99
Adjustments -0 0 0 0 0 0 0 0
Profit After Adjustments 50 47 50 19 66 77 79 99
Adjusted Earnings Per Share 0 13.1 14 5.4 18.2 21.5 22 27.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 15% 11% 0%
Operating Profit CAGR 5% 17% 9% 0%
PAT CAGR 3% 61% 11% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 174% 17% 24% NA%
ROE Average 8% 8% 7% 7%
ROCE Average 10% 12% 9% 9%

IFGL Refractories Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 686 752 795 809 890 934 1005
Minority's Interest 0 0 0 0 0 0 0
Borrowings 14 21 16 14 12 9 50
Other Non-Current Liabilities 61 46 5 17 58 58 62
Total Current Liabilities 192 223 204 184 224 285 309
Total Liabilities 953 1042 1019 1024 1184 1286 1426
Fixed Assets 471 461 454 440 416 422 500
Other Non-Current Assets 79 75 32 16 41 59 90
Total Current Assets 403 506 533 568 727 805 836
Total Assets 953 1042 1019 1024 1184 1286 1426

IFGL Refractories Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 40 54 74 76 110 148 119
Cash Flow from Operating Activities 28 41 109 150 139 4 6
Cash Flow from Investing Activities -0 -48 -71 -54 -106 -24 -123
Cash Flow from Financing Activities -4 18 -37 -66 -5 -7 50
Net Cash Inflow / Outflow 23 11 2 30 28 -27 -67
Closing Cash & Cash Equivalent 54 74 76 110 148 119 57

IFGL Refractories Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 13.08 14 5.4 18.2 21.5 21.98
CEPS(Rs) 322.4 25.23 26.77 18.81 31.68 35.69 37.39
DPS(Rs) 2 2 2.5 2.5 10 7 7
Book NAV/Share(Rs) 0 208.66 220.49 224.46 247.09 259.17 278.88
Core EBITDA Margin(%) 12.62 11.43 11.35 9.98 15.2 10.57 9.3
EBIT Margin(%) 7.54 7.92 7.13 3.66 12.45 8.52 7.97
Pre Tax Margin(%) 6.96 7.45 6.74 3.27 12.16 8.25 7.62
PAT Margin (%) 6.38 5.61 5.31 2.12 6.42 6.15 5.71
Cash Profit Margin (%) 12 10.83 10.15 7.39 11.17 10.21 9.72
ROA(%) 5.24 4.72 4.9 1.9 5.94 6.27 5.84
ROE(%) 7.66 6.71 6.53 2.43 7.72 8.49 8.17
ROCE(%) 7.67 8.14 7.75 3.85 14.12 10.94 10.17
Receivable days 106.42 111.5 98.52 87.37 78.35 72.48 81.85
Inventory Days 43.64 43.91 50.86 59.34 55.28 61.9 73.9
Payable days 117.78 104.9 95.57 98.82 107.52 101.64 94.29
PER(x) 0 19.18 17.22 17.19 17.38 11.97 9.55
Price/Book(x) 0 1.2 1.09 0.41 1.28 0.99 0.75
Dividend Yield(%) 0 0.8 1.04 2.69 3.16 2.72 3.34
EV/Net Sales(x) 0.04 1.12 0.92 0.3 0.98 0.7 0.61
EV/Core EBITDA(x) 0.3 8.48 7.65 2.69 5.69 5.59 5.1
Net Sales Growth(%) 0 9.11 13.78 -3.48 11.4 23.25 10.08
EBIT Growth(%) 0 12.66 1.84 -50.43 279.03 -15.66 2.98
PAT Growth(%) 0 -5.68 7.09 -61.44 237.11 18.13 2.23
EPS Growth(%) 0 0 7.09 -61.44 237.12 18.13 2.23
Debt/Equity(x) 0.13 0.15 0.11 0.06 0.06 0.09 0.15
Current Ratio(x) 2.1 2.27 2.62 3.09 3.25 2.82 2.71
Quick Ratio(x) 1.61 1.78 1.85 2.32 2.5 1.91 1.73
Interest Cover(x) 13.04 16.76 18.36 9.3 41.61 31.5 22.84
Total Debt/Mcap(x) 0 0.12 0.1 0.15 0.05 0.09 0.2

IFGL Refractories Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.43 72.43 72.43 72.43 72.43 72.43 72.43 72.43 72.43 72.43
FII 0.04 0.02 0 0.04 0.02 0 0.04 0.03 0.37 0.28
DII 11.05 10.6 10.6 10.46 10.45 10.45 10.46 11.83 11.7 13.53
Public 16.48 16.95 16.96 17.06 17.09 17.12 17.06 15.7 15.49 13.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 101.64 to 94.29days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

IFGL Refractories News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!