Breweries & Distilleries · Founded 1982 · www.ifbagro.in · BSE 507438 · NSE IFB AGRO · ISIN INE076C01018
No Notes Added Yet
Business
IFB Agro Industries Ltd. is primarily engaged in the manufacturing and sale of alcoholic beverages and related products. As a company in the "Breweries & Distilleries" sector, its core business model involves sourcing raw materials (such as grains or molasses), processing them through fermentation and distillation, and then bottling and distributing finished alcoholic products like spirits (e.g., whisky, rum, vodka) and potentially industrial alcohol (e.g., ethanol). The company generates revenue through the sale of these products to wholesalers, retailers, and other industrial clients across various markets.
Revenue Mix
While specific revenue contribution data is not provided, companies in this industry typically derive revenue from:
Alcoholic Beverages: Sales of branded spirits for human consumption. This is often the primary revenue driver.
Industrial Alcohol/Ethanol: Production and sale of alcohol for industrial applications, including chemicals, pharmaceuticals, and potentially for ethanol blending in fuel.
Animal Feed: Utilizing by-products from the distillation process (such as Dried Distillers Grains with Solubles - DDGS) to produce animal feed, offering an ancillary revenue stream and waste valorization.
The exact mix for IFB Agro Industries Ltd. would depend on its production capacity and strategic focus between consumer-facing alcoholic beverages and industrial sales.
Industry
The Indian breweries and distilleries industry is characterized by significant regulation, varying state-level excise duties, and state control over production, distribution, and pricing. It is a large, growing market driven by a young population and rising disposable incomes, leading to increasing per capita consumption and premiumization trends. The market has established national players and numerous regional entities. Without specific market share data, IFB Agro Industries is likely positioned as a regional or mid-tier player, competing with both larger national brands and other local manufacturers. Its positioning would depend on the strength of its brands in specific product categories and geographical presence.
MOAT
For a company in this sector, potential competitive advantages include:
Established Brands: Strong, recognized brands that command consumer loyalty in specific product categories can create pricing power and repeat purchases.
Distribution Network: An extensive and efficient distribution network, crucial for navigating the complex regulatory landscape and reaching a wide consumer base in India.
Operational Efficiency & Scale: Cost-efficient production, backward integration for raw materials, and economies of scale in manufacturing can provide a cost advantage.
Regulatory Expertise: Ability to effectively manage and comply with the intricate and frequently changing state-level regulations and taxation policies.
The specific strength of these moats for IFB Agro Industries Ltd. would depend on its market presence, brand equity, and operational capabilities.
Growth Drivers
Demographic Tailwinds: A large and growing young population entering the legal drinking age in India.
Rising Disposable Incomes: Increased purchasing power leading to higher consumption and a shift towards premium and aspirational brands.
Urbanization & Lifestyle Changes: Growing urbanization and evolving lifestyles contribute to increased social consumption of alcoholic beverages.
Ethanol Blending Program: Government initiatives promoting ethanol blending in fuel provide a stable demand outlook for industrial alcohol production.
Premiumization Trend: Consumers upgrading to higher-priced and better-quality spirits.
Risks
Regulatory & Taxation Risks: Frequent changes in state excise policies, taxes, duties, and potential for stricter regulations or prohibition in certain states.
Raw Material Volatility: Fluctuations in the prices of key raw materials like molasses, grains, or maize can impact production costs and margins.
Intense Competition: Competition from well-established national players, multinational brands, and regional counterparts can pressure market share and pricing.
Health & Social Concerns: Growing public awareness regarding alcohol consumption's health impacts and potential for anti-alcohol campaigns could impact demand.
Supply Chain Disruptions: Logistical challenges, transportation issues, or licensing hurdles specific to the industry can disrupt the supply chain.
Management & Ownership
IFB Agro Industries Ltd. is part of the IFB Group, which has a diversified presence in India, known for its home appliances. This background suggests a management team with experience navigating the Indian business environment and potentially a professional approach to governance. Indian companies often have a promoter-led ownership structure, where a founding family or group holds a significant stake, alongside institutional and public shareholders. The management's quality can be inferred by its ability to navigate the highly regulated and competitive alcoholic beverage market.
Outlook
The outlook for IFB Agro Industries Ltd. presents a mixed but potentially positive picture. The company operates in a growing market underpinned by favorable demographics and rising disposable incomes, supporting both volume growth and premiumization trends. The government's push for ethanol blending also provides a stable demand driver for industrial alcohol. However, the sector is highly regulated, with significant exposure to changes in state policies, excise duties, and intense competition from larger, more established players. Success will depend on the company's ability to maintain efficient operations, strengthen its brand portfolio, adeptly navigate the complex regulatory landscape, and expand its distribution reach while managing raw material price volatility.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 331 | 380 | 384 | 420 | 355 | 416 | 533 | 471 | 492 | 521 |
| Other Income | 7 | 5 | 4 | 5 | 6 | 8 | 5 | 4 | 4 | 5 |
| Total Income | 339 | 385 | 389 | 425 | 360 | 423 | 537 | 475 | 496 | 526 |
| Total Expenditure | 337 | 371 | 379 | 406 | 346 | 394 | 496 | 453 | 469 | 489 |
| Operating Profit | 1 | 14 | 9 | 18 | 14 | 29 | 42 | 23 | 27 | 37 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| Depreciation | 6 | 5 | 5 | 5 | 5 | 4 | 9 | 11 | 11 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -5 | 9 | 4 | 13 | 9 | 25 | 32 | 10 | 14 | 26 |
| Provision for Tax | -2 | 1 | 2 | 2 | 9 | 8 | 9 | 3 | 5 | 5 |
| Profit After Tax | -3 | 8 | 2 | 11 | 1 | 17 | 23 | 7 | 9 | 20 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | 8 | 2 | 11 | 1 | 17 | 23 | 7 | 9 | 20 |
| Adjusted Earnings Per Share | -3 | 8.9 | 2.2 | 12 | 0.7 | 18.3 | 24.2 | 7.8 | 9.9 | 21.7 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 893 | 945 | 986 | 702 | 1011 | 1247 | 932 | 1059 | 1404 | 2017 |
| Other Income | 10 | 13 | 11 | 17 | 16 | 16 | 18 | 19 | 20 | 18 |
| Total Income | 903 | 958 | 997 | 718 | 1027 | 1262 | 950 | 1079 | 1425 | 2034 |
| Total Expenditure | 838 | 900 | 961 | 646 | 936 | 1174 | 942 | 1022 | 1304 | 1907 |
| Operating Profit | 65 | 58 | 36 | 72 | 91 | 89 | 8 | 56 | 120 | 129 |
| Interest | 3 | 3 | 2 | 0 | 1 | 2 | 2 | 1 | 5 | 7 |
| Depreciation | 21 | 19 | 18 | 15 | 17 | 19 | 21 | 19 | 35 | 40 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 41 | 36 | 17 | 57 | 73 | 68 | -15 | 36 | 81 | 82 |
| Provision for Tax | 12 | 5 | -5 | 11 | 15 | 19 | -7 | 14 | 24 | 22 |
| Profit After Tax | 29 | 31 | 22 | 46 | 59 | 49 | -8 | 22 | 56 | 59 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 29 | 31 | 22 | 46 | 59 | 49 | -8 | 22 | 56 | 59 |
| Adjusted Earnings Per Share | 30.6 | 33.5 | 23.7 | 49.5 | 62.5 | 52.4 | -8.6 | 23.8 | 60.3 | 63.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 33% | 4% | 15% | 0% |
| Operating Profit CAGR | 114% | 10% | 11% | 0% |
| PAT CAGR | 155% | 5% | 4% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | 18% | 7% | 8% |
| ROE Average | 9% | 4% | 7% | 8% |
| ROCE Average | 13% | 5% | 9% | 10% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 341 | 370 | 381 | 444 | 501 | 548 | 553 | 609 | 673 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 19 | 0 | 0 | 0 | 15 | 10 | 5 | 0 | 66 |
| Other Non-Current Liabilities | 22 | 18 | 8 | 12 | 15 | 20 | 64 | 67 | 63 |
| Total Current Liabilities | 72 | 74 | 54 | 73 | 59 | 54 | 109 | 145 | 200 |
| Total Liabilities | 454 | 461 | 444 | 530 | 590 | 632 | 730 | 821 | 1002 |
| Fixed Assets | 135 | 135 | 123 | 120 | 145 | 131 | 148 | 141 | 246 |
| Other Non-Current Assets | 59 | 45 | 34 | 60 | 76 | 96 | 158 | 198 | 193 |
| Total Current Assets | 261 | 281 | 287 | 350 | 370 | 405 | 425 | 483 | 563 |
| Total Assets | 454 | 461 | 444 | 530 | 590 | 632 | 730 | 821 | 1002 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 15 | 43 | 17 | 100 | 159 | 167 | 104 | 179 |
| Cash Flow from Operating Activities | 4 | 42 | 2 | 36 | 105 | 33 | -31 | 69 | 93 |
| Cash Flow from Investing Activities | 16 | 1 | -6 | 47 | -66 | -17 | -25 | 12 | -161 |
| Cash Flow from Financing Activities | -15 | -15 | -22 | -0 | 19 | -7 | -7 | -6 | 64 |
| Net Cash Inflow / Outflow | 6 | 28 | -25 | 83 | 59 | 9 | -63 | 75 | -4 |
| Closing Cash & Cash Equivalent | 15 | 43 | 17 | 100 | 159 | 167 | 104 | 179 | 176 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 30.56 | 33.48 | 23.68 | 49.5 | 62.48 | 52.43 | -8.62 | 23.84 | 60.28 |
| CEPS(Rs) | 53.46 | 53.46 | 42.59 | 65.34 | 80.6 | 72.47 | 14.16 | 44.23 | 97.67 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 364.38 | 394.53 | 406.94 | 474.2 | 534.9 | 585.28 | 589.96 | 650.33 | 718.57 |
| Core EBITDA Margin(%) | 3.66 | 2.57 | 1.3 | 3.25 | 3.3 | 4.65 | -0.76 | 2.39 | 5.24 |
| EBIT Margin(%) | 2.89 | 2.23 | 0.98 | 3.37 | 3.24 | 4.44 | -0.97 | 2.41 | 4.47 |
| Pre Tax Margin(%) | 2.72 | 2.06 | 0.88 | 3.36 | 3.21 | 4.32 | -1.09 | 2.34 | 4.23 |
| PAT Margin (%) | 1.9 | 1.79 | 1.16 | 2.73 | 2.57 | 3.13 | -0.59 | 1.45 | 2.95 |
| Cash Profit Margin (%) | 3.33 | 2.86 | 2.09 | 3.6 | 3.31 | 4.32 | 0.96 | 2.69 | 4.79 |
| ROA(%) | 10.35 | 6.85 | 4.91 | 9.53 | 10.46 | 8.04 | -1.19 | 2.88 | 6.2 |
| ROE(%) | 14.53 | 8.82 | 5.91 | 11.24 | 12.38 | 9.36 | -1.47 | 3.84 | 8.81 |
| ROCE(%) | 19.86 | 10.22 | 4.82 | 13.85 | 15.24 | 12.81 | -2.37 | 6.29 | 12.55 |
| Receivable days | 8.86 | 12.65 | 11.88 | 18.39 | 13.92 | 13.97 | 17.5 | 20.37 | 17.69 |
| Inventory Days | 9.88 | 13.59 | 14.68 | 16.63 | 10.57 | 19.24 | 29.2 | 26.98 | 25.7 |
| Payable days | 17.29 | 19.95 | 17.86 | 31.23 | 21.72 | 13.46 | 15.76 | 13.98 | 15.71 |
| PER(x) | 17.98 | 14.93 | 9.88 | 8.15 | 11.02 | 8.21 | 0 | 19.42 | 11.41 |
| Price/Book(x) | 1.51 | 1.27 | 0.57 | 0.85 | 1.29 | 0.74 | 0.7 | 0.71 | 0.96 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.59 | 0.47 | 0.2 | 0.39 | 0.5 | 0.2 | 0.31 | 0.24 | 0.38 |
| EV/Core EBITDA(x) | 8.18 | 7.69 | 5.53 | 3.83 | 5.55 | 2.81 | 35.87 | 4.48 | 4.43 |
| Net Sales Growth(%) | 742.44 | 5.86 | 4.29 | -28.84 | 44.18 | 23.25 | -25.27 | 13.7 | 32.6 |
| EBIT Growth(%) | 1140.23 | -10.16 | -52.25 | 207.56 | 28.82 | -5.52 | -119.15 | 376.96 | 130.68 |
| PAT Growth(%) | 1468.32 | 9.55 | -29.25 | 109.01 | 26.22 | -16.07 | -116.45 | 376.49 | 152.82 |
| EPS Growth(%) | 119.59 | 9.55 | -29.27 | 109.01 | 26.22 | -16.07 | -116.45 | 376.48 | 152.82 |
| Debt/Equity(x) | 0.09 | 0.06 | 0 | 0.01 | 0.04 | 0.03 | 0.02 | 0.01 | 0.11 |
| Current Ratio(x) | 3.6 | 3.81 | 5.29 | 4.79 | 6.26 | 7.55 | 3.9 | 3.33 | 2.81 |
| Quick Ratio(x) | 2.7 | 2.92 | 3.66 | 3.88 | 5.16 | 5.68 | 2.79 | 2.59 | 2 |
| Interest Cover(x) | 16.84 | 13.17 | 9.92 | 337.41 | 111.95 | 34.56 | -8.25 | 37.79 | 18.57 |
| Total Debt/Mcap(x) | 0.06 | 0.05 | 0 | 0.01 | 0.03 | 0.05 | 0.03 | 0.01 | 0.11 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| FII | 0.16 | 0.16 | 0.15 | 0.16 | 0.15 | 0.71 | 0.71 | 0.93 | 0.92 | 0.74 |
| DII | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
| Public | 33.72 | 33.72 | 33.73 | 33.72 | 33.73 | 33.17 | 33.17 | 32.95 | 32.96 | 33.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +33% | +4% | +15% | — |
| Operating Profit CAGR | +114% | +10% | +11% | — |
| PAT CAGR | +155% | +5% | +4% | — |
| Share Price CAGR | -11% | +18% | +7% | +8% |
| ROE Average | +9% | +4% | +7% | +8% |
| ROCE Average | +13% | +5% | +9% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |
| FII | 0.16 | 0.16 | 0.15 | 0.16 | 0.15 | 0.71 | 0.71 | 0.93 | 0.92 | 0.74 |
| DII | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
| Public | 33.72 | 33.72 | 33.73 | 33.72 | 33.73 | 33.17 | 33.17 | 32.95 | 32.96 | 33.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.