Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3654 Cr.
Stock P/E
-214.6
P/B
3.4
Current Price
₹735
Book Value
₹ 217.1
Face Value
10
52W High
₹997
52W Low
₹ 368
Dividend Yield
0%

Ideaforge Technology Overview

Business

Ideaforge Technology Ltd. is India's largest manufacturer of Unmanned Aerial Vehicles (UAVs) or drones, primarily catering to defence, homeland security, and industrial applications. The company designs, develops, manufactures, and services drones, offering a full stack of capabilities including hardware (airframes, payloads), software (AI-powered analytics, flight control), and services (training, maintenance). Ideaforge primarily makes money through the sale of its integrated drone systems and related service contracts.

Revenue Mix

Ideaforge's revenue is predominantly derived from the sale of its UAVs and associated solutions. While specific segment contributions are not always fully disaggregated in public filings, its core focus areas are:

Defence: Supplying tactical UAVs to the Indian Army, Navy, Air Force, and paramilitary forces for surveillance, reconnaissance, and intelligence gathering. This is the largest revenue contributor.

Homeland Security: Providing drones to state police departments and other security agencies for law enforcement, border management, and critical infrastructure protection.

Industrial/Civil: Emerging applications in mapping, surveying, inspection, and logistics for sectors like construction, mining, and agriculture.

Industry

The Indian drone industry is nascent but rapidly growing, driven by government initiatives like "Make in India," increasing defence budgets, and a push for indigenous technology. Ideaforge is a pioneer and the market leader in India for small and mini UAVs, particularly in the defence and homeland security sectors. It holds a significant market share in these segments for indigenous suppliers. The industry is characterized by evolving regulations, technological innovation, and a growing number of domestic and international players. Ideaforge benefits from its early-mover advantage, established relationships with key government clients, and certified products.

MOAT

Early Mover & Market Leadership: Ideaforge was one of the first companies to develop and supply UAVs to the Indian defence forces, establishing strong credibility and relationships.

R&D and IP: Significant investment in R&D has led to proprietary technologies in flight control systems, payloads, and software, evidenced by multiple patents.

Integrated Capabilities: The company offers an end-to-end solution from design to manufacturing, software, and services, allowing for better control over quality and performance.

Certifications & Trust: Its products are battle-tested and certified by Indian defence agencies, which is a high barrier to entry for new competitors and builds significant trust with clients.

Deep Customer Relationships: Long-standing relationships and experience with the Indian Army and other security forces provide insights into specific requirements and facilitate repeat orders.

Growth Drivers

Government Focus on Drones: Increasing adoption of drones by the Indian Army, Navy, Air Force, paramilitary forces, and state police for various applications.

"Make in India" & Indigenization: Government policy favoring domestically manufactured defence equipment, providing an advantage over foreign competitors.

Rising Defence Budgets: Continuous increase in India's defence spending, with a focus on modernization and advanced technologies.

Expansion into Civilian Applications: Growth potential in new sectors like infrastructure inspection, agriculture, mining, and logistics as drone regulations evolve.

Technological Advancements: Continuous innovation in drone capabilities (AI, autonomy, endurance) opening up new use cases and markets.

Export Potential: Opportunity to export products to friendly nations seeking reliable and cost-effective drone solutions.

Risks

Regulatory Changes: Evolving and potentially restrictive drone regulations in India and abroad could impact operations and market expansion.

Intense Competition: Growing competition from both domestic startups and established international defence contractors.

Dependence on Government Contracts: A significant portion of revenue is tied to government and defence orders, making it susceptible to changes in procurement cycles, policies, and budget allocations.

Technological Obsolescence: Rapid advancements in drone technology require continuous R&D investment to remain competitive.

Supply Chain Vulnerabilities: Dependence on global suppliers for certain components, leading to potential disruptions.

Cybersecurity Risks: Drones handle sensitive data, making them targets for cyberattacks, which could compromise operations or data integrity.

High R&D Costs: Significant ongoing investment in research and development is required to maintain technological leadership.

Management & Ownership

Ideaforge was founded by Ankit Mehta (CEO), Rahul Singh (VP of Engineering), Vipul Joshi (VP of Operations), and Ashish Bhat (VP of Sales). The management team consists of engineers and technologists with deep domain expertise in UAVs and robotics. Promoters, along with key institutional investors (such as Qualcomm Asia, Infosys, Florintree Advisors, Celesta Capital), hold significant stakes, indicating long-term commitment. The company has a strong technical core at its leadership, which is critical for a technology-driven company in a nascent industry.

Outlook

Ideaforge is uniquely positioned at the forefront of India's rapidly expanding drone market, particularly in the critical defence and security sectors. The strong tailwinds from government support for indigenous manufacturing and increasing defence expenditure provide significant growth opportunities. Its established market leadership, robust R&D capabilities, and integrated solutions are key strengths. However, the company operates in a dynamic industry facing intense competition, evolving regulations, and the constant need for technological innovation. Its reliance on government procurement cycles and the high costs associated with continuous R&D are factors that need careful management. The outlook is cautiously optimistic, balancing substantial growth potential with inherent risks associated with a pioneering, technology-intensive business.

Ideaforge Technology Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ideaforge Technology Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 102 86 37 18 20 13 41 32 141 69
Other Income 5 6 6 5 4 4 3 3 12 2
Total Income 108 92 43 23 25 17 44 34 153 71
Total Expenditure 87 84 53 35 42 32 52 58 79 66
Operating Profit 20 8 -10 -13 -17 -15 -8 -24 74 4
Interest 0 0 1 0 0 0 1 1 2 2
Depreciation 6 7 7 7 8 10 11 11 12 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 2 -18 -20 -26 -25 -19 -36 61 -12
Provision for Tax 4 0 -4 4 0 -2 0 -2 1 -9
Profit After Tax 10 1 -14 -24 -26 -24 -20 -34 60 -3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10 1 -14 -24 -26 -24 -20 -34 60 -3
Adjusted Earnings Per Share 2.4 0.3 -3.2 -5.6 -6 -5.5 -4.5 -7.8 13.9 -0.6

Ideaforge Technology Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 14 35 159 186 314 161 226 283
Other Income 2 2 2 10 30 21 22 20
Total Income 16 36 161 196 344 182 248 302
Total Expenditure 26 45 85 138 257 213 221 255
Operating Profit -10 -9 77 58 87 -31 28 46
Interest 1 2 19 6 5 2 5 6
Depreciation 3 4 7 12 21 29 43 48
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax -13 -15 50 41 61 -62 -20 -6
Provision for Tax 0 0 6 9 16 -0 -3 -10
Profit After Tax -13 -15 44 32 45 -62 -17 3
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments -13 -15 44 32 45 -62 -17 3
Adjusted Earnings Per Share -6.7 -7.3 21.9 15 10.6 -14.5 -3.9 1

Ideaforge Technology Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 68 60 163 325 661 609 599
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 38 0 0 0 0 0
Other Non-Current Liabilities 2 2 11 9 4 12 10
Total Current Liabilities 10 24 48 149 68 51 187
Total Liabilities 80 124 222 483 733 671 796
Fixed Assets 5 13 26 49 67 97 138
Other Non-Current Assets 26 29 51 50 64 156 172
Total Current Assets 49 81 144 384 602 418 486
Total Assets 80 124 222 483 733 671 796

Ideaforge Technology Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 0 5 30 5 168 16
Cash Flow from Operating Activities -16 -31 67 -53 76 -77 -63
Cash Flow from Investing Activities 5 -7 -31 -149 -102 -68 15
Cash Flow from Financing Activities 1 43 -11 176 189 -8 61
Net Cash Inflow / Outflow -11 5 25 -26 164 -152 13
Closing Cash & Cash Equivalent 0 5 30 5 168 16 30

Ideaforge Technology Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -6.68 -7.27 21.88 14.99 10.56 -14.46 -3.94
CEPS(Rs) -5.3 -5.49 25.5 20.55 15.49 -7.65 6.02
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 32.38 25.41 73.94 137.91 151.81 137.47 134.43
Core EBITDA Margin(%) -88.43 -30.56 46.76 25.84 18 -32.25 2.45
EBIT Margin(%) -91.69 -36.22 43.45 25.05 20.95 -37.26 -6.74
Pre Tax Margin(%) -96 -41.78 31.47 21.93 19.45 -38.7 -8.82
PAT Margin (%) -96.05 -42.13 27.6 17.2 14.42 -38.63 -7.53
Cash Profit Margin (%) -76.19 -31.81 32.17 23.57 21.16 -20.43 11.52
ROA(%) -16.9 -14.4 25.46 9.08 7.45 -8.87 -2.32
ROE(%) -20.64 -25.16 44.04 14.44 9.58 -10.02 -2.9
ROCE(%) -17.48 -13.69 49.61 16.06 12.27 -9.46 -2.38
Receivable days 263.73 178.02 50.43 76.65 59.38 113.63 147.08
Inventory Days 283.03 180.17 82.8 150.7 117.97 217.92 191.54
Payable days 46.02 55.53 54.19 66.61 34.77 41.74 95.17
PER(x) 0 0 0 0 65.14 0 0
Price/Book(x) 0 0 0 0 4.53 2.52 2.77
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.38 1.05 -0.18 0.55 8.52 8.65 7.27
EV/Core EBITDA(x) -0.53 -4.07 -0.38 1.73 30.77 -45.4 59.01
Net Sales Growth(%) 0 148 359.24 16.66 68.81 -48.66 40.26
EBIT Growth(%) 0 2.03 650.9 -32.73 41.13 -191.32 74.64
PAT Growth(%) 0 -8.78 400.88 -27.31 41.52 -237.58 72.66
EPS Growth(%) 0 -8.78 400.87 -31.48 -29.59 -236.95 72.78
Debt/Equity(x) 0.08 0.99 0.04 0.29 0 0 0.12
Current Ratio(x) 5.1 3.35 3.01 2.57 8.8 8.23 2.6
Quick Ratio(x) 3.98 2.39 1.99 1.87 7.36 6.38 1.83
Interest Cover(x) -21.29 -6.52 3.63 8.02 13.98 -25.77 -3.24
Total Debt/Mcap(x) 0 0 0 0 0 0 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +40% +7% +45% —
Operating Profit CAGR — -22% — —
PAT CAGR — 0% — —
Share Price CAGR +44% -5% — —
ROE Average -3% -1% +11% +1%
ROCE Average -2% 0% +13% +5%

Ideaforge Technology Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 28.96 %
FII 4.89 %
DII (MF + Insurance) 2.69 %
Public (retail) 63.46 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 29.3329.3329.2329.2329.1729.128.9728.9729.0428.96
FII 2.752.933.51.371.560.60.250.20.734.89
DII 3.763.412.352.481.521.511.481.481.52.69
Public 64.1664.3464.9266.9267.7568.869.369.3668.7363.46
Others 0000000000
Total 100100100100100100100100100100

Ideaforge Technology Peer Comparison

Aerospace & Defense Edit Columns

Ideaforge Technology Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ideaforge Technology Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 28.96%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 41.74 to 95.17days.
  • Stock is trading at 3.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp