Aerospace & Defense · Founded 2007 · www.ideaforgetech.com · BSE 543932 · NSE IDEAFORGE · ISIN INE349Y01013
No Notes Added Yet
Business
Ideaforge Technology Ltd. is India's largest manufacturer of Unmanned Aerial Vehicles (UAVs) or drones, primarily catering to defence, homeland security, and industrial applications. The company designs, develops, manufactures, and services drones, offering a full stack of capabilities including hardware (airframes, payloads), software (AI-powered analytics, flight control), and services (training, maintenance). Ideaforge primarily makes money through the sale of its integrated drone systems and related service contracts.
Revenue Mix
Ideaforge's revenue is predominantly derived from the sale of its UAVs and associated solutions. While specific segment contributions are not always fully disaggregated in public filings, its core focus areas are:
Defence: Supplying tactical UAVs to the Indian Army, Navy, Air Force, and paramilitary forces for surveillance, reconnaissance, and intelligence gathering. This is the largest revenue contributor.
Homeland Security: Providing drones to state police departments and other security agencies for law enforcement, border management, and critical infrastructure protection.
Industrial/Civil: Emerging applications in mapping, surveying, inspection, and logistics for sectors like construction, mining, and agriculture.
Industry
The Indian drone industry is nascent but rapidly growing, driven by government initiatives like "Make in India," increasing defence budgets, and a push for indigenous technology. Ideaforge is a pioneer and the market leader in India for small and mini UAVs, particularly in the defence and homeland security sectors. It holds a significant market share in these segments for indigenous suppliers. The industry is characterized by evolving regulations, technological innovation, and a growing number of domestic and international players. Ideaforge benefits from its early-mover advantage, established relationships with key government clients, and certified products.
MOAT
Early Mover & Market Leadership: Ideaforge was one of the first companies to develop and supply UAVs to the Indian defence forces, establishing strong credibility and relationships.
R&D and IP: Significant investment in R&D has led to proprietary technologies in flight control systems, payloads, and software, evidenced by multiple patents.
Integrated Capabilities: The company offers an end-to-end solution from design to manufacturing, software, and services, allowing for better control over quality and performance.
Certifications & Trust: Its products are battle-tested and certified by Indian defence agencies, which is a high barrier to entry for new competitors and builds significant trust with clients.
Deep Customer Relationships: Long-standing relationships and experience with the Indian Army and other security forces provide insights into specific requirements and facilitate repeat orders.
Growth Drivers
Government Focus on Drones: Increasing adoption of drones by the Indian Army, Navy, Air Force, paramilitary forces, and state police for various applications.
"Make in India" & Indigenization: Government policy favoring domestically manufactured defence equipment, providing an advantage over foreign competitors.
Rising Defence Budgets: Continuous increase in India's defence spending, with a focus on modernization and advanced technologies.
Expansion into Civilian Applications: Growth potential in new sectors like infrastructure inspection, agriculture, mining, and logistics as drone regulations evolve.
Technological Advancements: Continuous innovation in drone capabilities (AI, autonomy, endurance) opening up new use cases and markets.
Export Potential: Opportunity to export products to friendly nations seeking reliable and cost-effective drone solutions.
Risks
Regulatory Changes: Evolving and potentially restrictive drone regulations in India and abroad could impact operations and market expansion.
Intense Competition: Growing competition from both domestic startups and established international defence contractors.
Dependence on Government Contracts: A significant portion of revenue is tied to government and defence orders, making it susceptible to changes in procurement cycles, policies, and budget allocations.
Technological Obsolescence: Rapid advancements in drone technology require continuous R&D investment to remain competitive.
Supply Chain Vulnerabilities: Dependence on global suppliers for certain components, leading to potential disruptions.
Cybersecurity Risks: Drones handle sensitive data, making them targets for cyberattacks, which could compromise operations or data integrity.
High R&D Costs: Significant ongoing investment in research and development is required to maintain technological leadership.
Management & Ownership
Ideaforge was founded by Ankit Mehta (CEO), Rahul Singh (VP of Engineering), Vipul Joshi (VP of Operations), and Ashish Bhat (VP of Sales). The management team consists of engineers and technologists with deep domain expertise in UAVs and robotics. Promoters, along with key institutional investors (such as Qualcomm Asia, Infosys, Florintree Advisors, Celesta Capital), hold significant stakes, indicating long-term commitment. The company has a strong technical core at its leadership, which is critical for a technology-driven company in a nascent industry.
Outlook
Ideaforge is uniquely positioned at the forefront of India's rapidly expanding drone market, particularly in the critical defence and security sectors. The strong tailwinds from government support for indigenous manufacturing and increasing defence expenditure provide significant growth opportunities. Its established market leadership, robust R&D capabilities, and integrated solutions are key strengths. However, the company operates in a dynamic industry facing intense competition, evolving regulations, and the constant need for technological innovation. Its reliance on government procurement cycles and the high costs associated with continuous R&D are factors that need careful management. The outlook is cautiously optimistic, balancing substantial growth potential with inherent risks associated with a pioneering, technology-intensive business.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 102 | 86 | 37 | 18 | 20 | 13 | 41 | 32 | 141 | 69 |
| Other Income | 5 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 12 | 2 |
| Total Income | 108 | 92 | 43 | 23 | 25 | 17 | 44 | 34 | 153 | 71 |
| Total Expenditure | 87 | 84 | 53 | 35 | 42 | 32 | 52 | 58 | 79 | 66 |
| Operating Profit | 20 | 8 | -10 | -13 | -17 | -15 | -8 | -24 | 74 | 4 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Depreciation | 6 | 7 | 7 | 7 | 8 | 10 | 11 | 11 | 12 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 14 | 2 | -18 | -20 | -26 | -25 | -19 | -36 | 61 | -12 |
| Provision for Tax | 4 | 0 | -4 | 4 | 0 | -2 | 0 | -2 | 1 | -9 |
| Profit After Tax | 10 | 1 | -14 | -24 | -26 | -24 | -20 | -34 | 60 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 10 | 1 | -14 | -24 | -26 | -24 | -20 | -34 | 60 | -3 |
| Adjusted Earnings Per Share | 2.4 | 0.3 | -3.2 | -5.6 | -6 | -5.5 | -4.5 | -7.8 | 13.9 | -0.6 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 14 | 35 | 159 | 186 | 314 | 161 | 226 | 283 |
| Other Income | 2 | 2 | 2 | 10 | 30 | 21 | 22 | 20 |
| Total Income | 16 | 36 | 161 | 196 | 344 | 182 | 248 | 302 |
| Total Expenditure | 26 | 45 | 85 | 138 | 257 | 213 | 221 | 255 |
| Operating Profit | -10 | -9 | 77 | 58 | 87 | -31 | 28 | 46 |
| Interest | 1 | 2 | 19 | 6 | 5 | 2 | 5 | 6 |
| Depreciation | 3 | 4 | 7 | 12 | 21 | 29 | 43 | 48 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -13 | -15 | 50 | 41 | 61 | -62 | -20 | -6 |
| Provision for Tax | 0 | 0 | 6 | 9 | 16 | -0 | -3 | -10 |
| Profit After Tax | -13 | -15 | 44 | 32 | 45 | -62 | -17 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -13 | -15 | 44 | 32 | 45 | -62 | -17 | 3 |
| Adjusted Earnings Per Share | -6.7 | -7.3 | 21.9 | 15 | 10.6 | -14.5 | -3.9 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 7% | 45% | 0% |
| Operating Profit CAGR | 0% | -22% | 0% | 0% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 44% | -5% | NA% | NA% |
| ROE Average | -3% | -1% | 11% | 1% |
| ROCE Average | -2% | 0% | 13% | 5% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 68 | 60 | 163 | 325 | 661 | 609 | 599 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 38 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 2 | 11 | 9 | 4 | 12 | 10 |
| Total Current Liabilities | 10 | 24 | 48 | 149 | 68 | 51 | 187 |
| Total Liabilities | 80 | 124 | 222 | 483 | 733 | 671 | 796 |
| Fixed Assets | 5 | 13 | 26 | 49 | 67 | 97 | 138 |
| Other Non-Current Assets | 26 | 29 | 51 | 50 | 64 | 156 | 172 |
| Total Current Assets | 49 | 81 | 144 | 384 | 602 | 418 | 486 |
| Total Assets | 80 | 124 | 222 | 483 | 733 | 671 | 796 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 0 | 5 | 30 | 5 | 168 | 16 |
| Cash Flow from Operating Activities | -16 | -31 | 67 | -53 | 76 | -77 | -63 |
| Cash Flow from Investing Activities | 5 | -7 | -31 | -149 | -102 | -68 | 15 |
| Cash Flow from Financing Activities | 1 | 43 | -11 | 176 | 189 | -8 | 61 |
| Net Cash Inflow / Outflow | -11 | 5 | 25 | -26 | 164 | -152 | 13 |
| Closing Cash & Cash Equivalent | 0 | 5 | 30 | 5 | 168 | 16 | 30 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -6.68 | -7.27 | 21.88 | 14.99 | 10.56 | -14.46 | -3.94 |
| CEPS(Rs) | -5.3 | -5.49 | 25.5 | 20.55 | 15.49 | -7.65 | 6.02 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 32.38 | 25.41 | 73.94 | 137.91 | 151.81 | 137.47 | 134.43 |
| Core EBITDA Margin(%) | -88.43 | -30.56 | 46.76 | 25.84 | 18 | -32.25 | 2.45 |
| EBIT Margin(%) | -91.69 | -36.22 | 43.45 | 25.05 | 20.95 | -37.26 | -6.74 |
| Pre Tax Margin(%) | -96 | -41.78 | 31.47 | 21.93 | 19.45 | -38.7 | -8.82 |
| PAT Margin (%) | -96.05 | -42.13 | 27.6 | 17.2 | 14.42 | -38.63 | -7.53 |
| Cash Profit Margin (%) | -76.19 | -31.81 | 32.17 | 23.57 | 21.16 | -20.43 | 11.52 |
| ROA(%) | -16.9 | -14.4 | 25.46 | 9.08 | 7.45 | -8.87 | -2.32 |
| ROE(%) | -20.64 | -25.16 | 44.04 | 14.44 | 9.58 | -10.02 | -2.9 |
| ROCE(%) | -17.48 | -13.69 | 49.61 | 16.06 | 12.27 | -9.46 | -2.38 |
| Receivable days | 263.73 | 178.02 | 50.43 | 76.65 | 59.38 | 113.63 | 147.08 |
| Inventory Days | 283.03 | 180.17 | 82.8 | 150.7 | 117.97 | 217.92 | 191.54 |
| Payable days | 46.02 | 55.53 | 54.19 | 66.61 | 34.77 | 41.74 | 95.17 |
| PER(x) | 0 | 0 | 0 | 0 | 65.14 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 4.53 | 2.52 | 2.77 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.38 | 1.05 | -0.18 | 0.55 | 8.52 | 8.65 | 7.27 |
| EV/Core EBITDA(x) | -0.53 | -4.07 | -0.38 | 1.73 | 30.77 | -45.4 | 59.01 |
| Net Sales Growth(%) | 0 | 148 | 359.24 | 16.66 | 68.81 | -48.66 | 40.26 |
| EBIT Growth(%) | 0 | 2.03 | 650.9 | -32.73 | 41.13 | -191.32 | 74.64 |
| PAT Growth(%) | 0 | -8.78 | 400.88 | -27.31 | 41.52 | -237.58 | 72.66 |
| EPS Growth(%) | 0 | -8.78 | 400.87 | -31.48 | -29.59 | -236.95 | 72.78 |
| Debt/Equity(x) | 0.08 | 0.99 | 0.04 | 0.29 | 0 | 0 | 0.12 |
| Current Ratio(x) | 5.1 | 3.35 | 3.01 | 2.57 | 8.8 | 8.23 | 2.6 |
| Quick Ratio(x) | 3.98 | 2.39 | 1.99 | 1.87 | 7.36 | 6.38 | 1.83 |
| Interest Cover(x) | -21.29 | -6.52 | 3.63 | 8.02 | 13.98 | -25.77 | -3.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.33 | 29.33 | 29.23 | 29.23 | 29.17 | 29.1 | 28.97 | 28.97 | 29.04 | 28.96 |
| FII | 2.75 | 2.93 | 3.5 | 1.37 | 1.56 | 0.6 | 0.25 | 0.2 | 0.73 | 4.89 |
| DII | 3.76 | 3.41 | 2.35 | 2.48 | 1.52 | 1.51 | 1.48 | 1.48 | 1.5 | 2.69 |
| Public | 64.16 | 64.34 | 64.92 | 66.92 | 67.75 | 68.8 | 69.3 | 69.36 | 68.73 | 63.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| FII | 0.12 | 0.13 | 0.15 | 0.06 | 0.07 | 0.03 | 0.01 | 0.01 | 0.03 | 0.21 |
| DII | 0.16 | 0.15 | 0.1 | 0.11 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.12 |
| Public | 2.75 | 2.76 | 2.79 | 2.88 | 2.92 | 2.97 | 3.01 | 3.01 | 2.97 | 2.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.29 | 4.29 | 4.3 | 4.3 | 4.31 | 4.32 | 4.34 | 4.34 | 4.33 | 4.34 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +40% | +7% | +45% | — |
| Operating Profit CAGR | — | -22% | — | — |
| PAT CAGR | — | 0% | — | — |
| Share Price CAGR | +44% | -5% | — | — |
| ROE Average | -3% | -1% | +11% | +1% |
| ROCE Average | -2% | 0% | +13% | +5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.33 | 29.33 | 29.23 | 29.23 | 29.17 | 29.1 | 28.97 | 28.97 | 29.04 | 28.96 |
| FII | 2.75 | 2.93 | 3.5 | 1.37 | 1.56 | 0.6 | 0.25 | 0.2 | 0.73 | 4.89 |
| DII | 3.76 | 3.41 | 2.35 | 2.48 | 1.52 | 1.51 | 1.48 | 1.48 | 1.5 | 2.69 |
| Public | 64.16 | 64.34 | 64.92 | 66.92 | 67.75 | 68.8 | 69.3 | 69.36 | 68.73 | 63.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| FII | 0.12 | 0.13 | 0.15 | 0.06 | 0.07 | 0.03 | 0.01 | 0.01 | 0.03 | 0.21 |
| DII | 0.16 | 0.15 | 0.1 | 0.11 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.12 |
| Public | 2.75 | 2.76 | 2.79 | 2.88 | 2.92 | 2.97 | 3.01 | 3.01 | 2.97 | 2.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.29 | 4.29 | 4.3 | 4.3 | 4.31 | 4.32 | 4.34 | 4.34 | 4.33 | 4.34 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.