Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹69986 Cr.
Stock P/E
59
P/B
5.1
Current Price
₹482.5
Book Value
₹ 94
Face Value
10
52W High
₹706.5
52W Low
₹ 474.7
Dividend Yield
0.34%

ICICI Prudential Overview

Business

ICICI Prudential Life Insurance Company Ltd. is one of India's leading private sector life insurance companies. Its core business involves providing a range of long-term savings and protection products to individuals and groups. The company's offerings include Unit Linked Insurance Plans (ULIPs), traditional savings plans, term insurance, health insurance linked to life plans, group insurance, and annuity products. The business model revolves around collecting premiums from policyholders, investing these funds in various assets (e.g., government securities, corporate bonds, equities), and paying out claims or benefits as per policy terms. The company generates revenue through underwriting profits (premiums collected minus claims paid and operating expenses) and investment income earned on its large pool of policyholders' and shareholders' funds.

Revenue Mix

While specific revenue contribution by individual product type isn't always granularly disclosed, ICICI Prudential's business broadly segments into:

Protection Products: Term plans, health riders, and other pure risk covers.

Savings Products (Non-ULIP): Traditional participating and non-participating plans, endowment, money-back, and whole life policies.

Unit Linked Insurance Plans (ULIPs): Products that offer a combination of insurance and investment, with returns linked to market performance.

Annuity Products: Plans that provide regular income post-retirement.

Group Products: Life and health coverage for employer-employee groups.

The company typically reports its business mix in terms of Annualized Premium Equivalent (APE) or Gross Written Premium (GWP), often highlighting the mix between ULIP and Non-ULIP (protection/savings) products and contribution from different distribution channels (bancassurance, agency, direct, corporate).

Industry

The Indian life insurance industry is characterized by low penetration but significant growth potential, driven by a large, young population and rising disposable incomes. It is a highly competitive market with both public sector (e.g., LIC) and numerous private sector players (e.g., HDFC Life, SBI Life, Max Life). ICICI Prudential Life Insurance is consistently positioned as one of the largest and most prominent private life insurers in India, often ranking among the top 3-5 private players by various metrics such as APE, GWP, and Assets Under Management (AUM). Its strong association with ICICI Bank provides a distinct advantage in distribution.

MOAT

Brand Strength & Trust: Leveraging the established and trusted "ICICI" brand, a joint venture between ICICI Bank and Prudential Plc, instills confidence in customers for long-term financial commitments.

Bancassurance Channel: A significant advantage derived from its parent ICICI Bank, providing access to a vast customer base and an extensive branch network for distribution. This is often the most cost-effective channel.

Scale: As one of the largest private players, it benefits from economies of scale in operations, investment management, and marketing, contributing to operational efficiency.

Diversified Product Portfolio: A comprehensive range of products catering to various customer needs across protection, savings, and retirement segments.

Investment Expertise: A strong investment management team crucial for generating competitive returns on policyholders' funds.

Growth Drivers

Under-penetrated Market: India's low insurance penetration compared to global averages presents a vast untapped market for growth.

Rising Incomes & Financial Literacy: Increasing disposable incomes, urbanization, and growing awareness of financial planning and risk mitigation fuel demand for insurance products.

Protection Gap: A significant "protection gap" in India (the difference between required and actual insurance coverage) provides a strong opportunity for pure protection products.

Digitalization: Adoption of digital channels for sales, policy servicing, and claims processing can enhance reach, efficiency, and customer experience.

Regulatory Support: Government initiatives and a supportive regulatory framework (IRDAI) aimed at increasing insurance penetration.

Long-term Savings Culture: India's inherent cultural inclination towards long-term savings, which life insurance products effectively cater to.

Risks

Regulatory Changes: Alterations in IRDAI regulations regarding product design, pricing, commission caps, or solvency norms can impact profitability and business models.

Market Volatility: Fluctuations in equity and debt markets can affect investment income, AUM, and the attractiveness of ULIP products. Interest rate changes also pose a risk.

Underwriting Risk: Higher-than-expected claims (e.g., due to unforeseen mortality or morbidity events, pandemics) or errors in actuarial assumptions can erode profitability.

Intense Competition: The presence of numerous public and private players leads to pricing pressure and high acquisition costs, impacting margins.

Distribution Dependency: Over-reliance on the bancassurance channel, despite being an advantage, carries the risk of concentration if the partner bank's strategy changes or regulations limit such tie-ups.

Economic Slowdown: A general economic downturn can reduce discretionary spending on long-term savings products and affect premium collection.

Technology & Cyber Risk: Data breaches, system failures, or inability to adapt to new technologies can impact operations and customer trust.

Management & Ownership

ICICI Prudential Life Insurance Company Ltd. is a publicly listed company, jointly promoted by ICICI Bank Ltd., India's largest private sector bank by consolidated assets, and Prudential Corporation Holdings Limited, an international financial services group headquartered in the UK. The company is managed by a professional team with extensive experience in the financial services and insurance sectors, overseen by its board of directors. The promoter entities hold significant stakes, providing stability and strategic guidance.

Outlook

ICICI Prudential Life operates in a structurally attractive, under-penetrated Indian life insurance market. Its strong brand, established bancassurance channel through ICICI Bank, and diversified product portfolio position it favorably to capture growth from increasing financial literacy and rising disposable incomes. The company's focus on protection and non-ULIP segments, coupled with digitalization efforts, could drive sustainable growth in APE and profitability.

However, the company faces inherent risks from a competitive landscape, potential regulatory shifts impacting product design or distribution economics, and market volatility affecting investment returns. While its strong parentage provides a robust foundation, efficient management of underwriting risks, continuous innovation in product offerings, and prudent investment strategies will be crucial for navigating these challenges and maintaining its market leadership in the long term.

ICICI Prudential Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

ICICI Prudential Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 9929 14788 7875 10754 12261 16369 8503 11843 11809 19180
Other Income 16921 8242 17758 14388 -7556 -499 17075 501 10782 -14959
Total Income 26850 23030 25633 25142 4705 15870 25579 12344 22591 4221
Total Expenditure 26584 22760 25362 24839 4295 15272 25188 11955 22093 3940
Operating Profit 265 270 271 303 410 598 390 389 498 281
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 265 270 271 303 410 598 390 389 498 281
Provision for Tax 38 97 47 52 85 213 89 93 111 -343
Profit After Tax 227 174 224 251 325 385 301 296 387 624
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 227 174 224 251 325 385 301 296 387 624
Adjusted Earnings Per Share 1.6 1.2 1.6 1.7 2.2 2.7 2.1 2 2.7 4.3

ICICI Prudential Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15160 18999 22155 26811 30578 32879 34973 36321 38560 41760 47259 51335
Other Income 18784 1229 15038 11407 10822 -10939 49106 27243 11919 46765 23047 13399
Total Income 33944 20228 37193 38217 41400 21939 84079 63565 50478 88524 70306 64735
Total Expenditure 32732 18816 36040 36734 40054 19621 81832 61208 47992 89120 69280 63176
Operating Profit 1212 1412 1153 1483 1346 2318 2247 2357 2486 -596 1026 1558
Interest 17 12 15 20 23 19 23 32 31 40 32 0
Depreciation 40 46 58 44 57 61 60 67 83 113 133 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1585 1771 1784 1719 1161 1067 1077 795 900 921 1332 1558
Provision for Tax -49 121 103 100 22 0 121 36 87 70 146 -50
Profit After Tax 1634 1650 1682 1619 1139 1067 956 759 813 851 1186 1608
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1634 1650 1682 1619 1139 1067 956 759 813 851 1186 1608
Adjusted Earnings Per Share 11.4 11.5 11.7 11.3 7.9 7.4 6.7 5.3 5.7 5.9 8.2 11.1

ICICI Prudential Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4864 5072 6133 6574 6871 7535 8493 9024 9809 10659 12000
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 1200 1200 1200 1200 2600
Other Non-Current Liabilities 94573 97871 115792 131820 152576 145191 203819 228987 239173 281700 294284
Total Current Liabilities 1778 1822 2816 3426 3639 3305 3707 5226 5669 5442 5354
Total Liabilities 101215 104765 124741 141819 163086 156031 217220 244437 255851 299001 314239
Fixed Assets 209 212 207 404 463 457 436 433 479 670 812
Other Non-Current Assets 99517 103076 121669 138700 159286 151734 212887 239097 249647 291539 306437
Total Current Assets 1489 1477 2866 2714 3337 3839 3897 4908 5725 6791 6990
Total Assets 101215 104765 124741 141819 163086 156031 217220 244437 255851 299001 314239

ICICI Prudential Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4142 1876 4094 6534 5647 8622 6016 9450 10146 8978 8995
Cash Flow from Operating Activities 523 3634 4130 5690 11377 8596 7314 1831 89 -7315 -9413
Cash Flow from Investing Activities -1822 27 -696 -5389 -7559 -10797 -5084 -816 -1145 7420 6875
Cash Flow from Financing Activities -966 -1442 -994 -1188 -843 -405 1205 -319 -112 -88 1422
Net Cash Inflow / Outflow -2264 2219 2440 -887 2975 -2606 3434 696 -1168 17 -1116
Closing Cash & Cash Equivalent 1878 4094 6534 5647 8622 6016 9450 10146 8978 8995 7879

ICICI Prudential Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 11.52 11.72 11.28 7.93 7.43 6.66 5.28 5.65 5.9 8.2
CEPS(Rs) 11.42 11.52 11.72 11.28 7.93 7.43 6.66 5.28 5.65 5.9 8.2
DPS(Rs) 5.85 8.4 7.35 6.7 3.15 0.8 2 0.55 0.6 0.6 0.85
Book NAV/Share(Rs) 0 35.41 42.65 45.64 47.69 52.3 58.98 62.56 67.95 73.72 82.4
Core EBITDA Margin(%) -115.9 0.96 -62.67 -37.01 -30.99 40.32 -133.98 -68.52 -24.46 -113.41 -46.6
EBIT Margin(%) 10.46 9.32 8.05 6.41 3.8 3.25 3.08 2.19 2.33 2.2 2.82
Pre Tax Margin(%) 10.46 9.32 8.05 6.41 3.8 3.25 3.08 2.19 2.33 2.2 2.82
PAT Margin (%) 10.78 8.69 7.59 6.04 3.72 3.25 2.73 2.09 2.11 2.04 2.51
Cash Profit Margin (%) 10.78 8.69 7.59 6.04 3.72 3.25 2.73 2.09 2.11 2.04 2.51
ROA(%) 1.83 1.64 1.5 1.24 0.76 0.68 0.52 0.34 0.33 0.31 0.39
ROE(%) 36.08 33.22 30.05 25.55 17 14.86 11.97 8.7 8.67 8.34 10.52
ROCE(%) 35 35.66 31.89 27.13 17.33 14.86 12.54 8 8.51 8.08 10.12
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 32.63 34.57 44.06 47.87 66.87 94.61 77.03 103.13 68.94
Price/Book(x) 0 0 8.96 8.54 7.33 6.8 7.55 7.99 6.41 8.26 6.86
Dividend Yield(%) 0 0 1.92 1.72 0.9 0.22 0.45 0.11 0.14 0.1 0.15
EV/Net Sales(x) 0.08 0.06 2.47 2.08 1.62 1.53 1.85 1.99 1.64 2.11 1.76
EV/Core EBITDA(x) 0.97 0.87 47.41 37.6 36.78 21.68 28.74 30.71 25.37 -147.89 81.21
Net Sales Growth(%) 23.43 25.32 16.61 21.01 14.05 7.52 6.37 3.85 6.16 8.3 13.17
EBIT Growth(%) 4.06 11.73 0.74 -3.67 -32.44 -8.12 0.98 -26.23 13.28 2.24 44.67
PAT Growth(%) 4.68 0.96 1.91 -3.72 -29.66 -6.32 -10.39 -20.6 7.15 4.57 39.36
EPS Growth(%) 0 0.92 1.69 -3.73 -29.67 -6.32 -10.39 -20.67 7.06 4.42 38.91
Debt/Equity(x) 0 0 0 0 0 0 0.14 0.13 0.12 0.11 0.22
Current Ratio(x) 0.69 0.67 1.01 0.79 0.91 1.15 1.04 0.93 1.01 1.24 1.29
Quick Ratio(x) 0.69 0.67 1.01 0.79 0.91 1.15 1.04 0.93 1.01 1.24 1.29
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0.02 0.02 0.02 0.01 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +9% +8% +12%
Operating Profit CAGR -24% -15% -2%
PAT CAGR +39% +16% +2% -3%
Share Price CAGR -27% +1% -3%
ROE Average +11% +9% +10% +19%
ROCE Average +10% +9% +9% +19%

ICICI Prudential Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.8 %
FII 10.9 %
DII (MF + Insurance) 11.05 %
Public (retail) 27.2 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.2773.2473.1873.0573.017372.9672.9372.8872.8
FII 14.7213.3413.2212.9712.7713.2413.1113.1511.4810.9
DII 6.948.558.849.319.478.828.868.6610.4111.05
Public 26.7326.7626.8226.9526.992727.0427.0727.1227.2
Others 0000000000
Total 100100100100100100100100100100

ICICI Prudential Peer Comparison

Insurance Edit Columns

ICICI Prudential Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ICICI Prudential Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 5.1 times its book value.
  • Earnings include an other income of Rs. 23047 Cr.
  • The company has delivered a poor profit growth of 2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp