Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹87155 Cr.
Stock P/E
31.4
P/B
5.2
Current Price
₹1746.5
Book Value
₹ 335.2
Face Value
10
52W High
₹2074.9
52W Low
₹ 1630
Dividend Yield
0.77%

ICICI Lombard Gen. Overview

Business

ICICI Lombard General Insurance Company Ltd. is one of India's largest private sector general insurance companies. It provides a comprehensive range of non-life insurance products and services to individuals, groups, and corporates. Its core business model involves underwriting various types of insurance policies, collecting premiums from policyholders, and investing these collected premiums to generate returns. The company makes money primarily through two avenues: underwriting profits (when premiums collected exceed claims paid and operating expenses) and investment income generated from its float (premiums awaiting claim settlement).

Revenue Mix

ICICI Lombard offers a diverse portfolio of general insurance products. While specific revenue contributions fluctuate and are not consistently reported in a fixed format, its major business segments typically include:

Motor Insurance: Covers damage to vehicles (own damage) and third-party liabilities. This is generally the largest segment for general insurers in India.

Health Insurance: Includes individual, family, and group health policies.

Fire Insurance: Covers commercial and residential properties against fire and allied perils.

Marine Insurance: Covers goods in transit.

Engineering Insurance: Covers construction projects and machinery.

Crop Insurance: Often under government schemes.

Miscellaneous Insurance: Includes personal accident, liability, travel, and other niche covers.

Industry

The Indian general insurance industry is competitive, comprising public sector players, a growing number of private sector insurers, and specialized insurers. The industry is regulated by the Insurance Regulatory and Development Authority of India (IRDAI). ICICI Lombard holds a leading position among private general insurers in India, often ranking among the top 2-3 private players by gross direct premium income. It benefits from a strong brand association with the ICICI Group and a wide distribution network, allowing it to compete effectively against both public and private peers.

MOAT

Brand Strength: Leveraging the trusted brand name and extensive customer base of ICICI Bank (its promoter), which provides significant brand recall and credibility.

Scale & Distribution Network: As a large private insurer, it possesses a vast multi-channel distribution network including bancassurance (through ICICI Bank), agency force, brokers, and digital platforms, enabling wide reach and customer acquisition.

Data & Underwriting Expertise: Extensive historical data from years of operations helps in sophisticated risk assessment, pricing accuracy, and claims management, leading to better underwriting performance.

Operational Efficiency: Focus on technology and digital solutions aids in streamlined policy issuance, claims processing, and customer service, enhancing cost efficiency.

Growth Drivers

Low Insurance Penetration: India's general insurance penetration remains significantly lower than global averages, offering substantial headroom for growth.

Economic Growth & Urbanization: Drives demand for motor vehicles, property, and health services, directly boosting insurance demand.

Rising Disposable Incomes: Increases affordability and willingness among individuals to purchase various insurance covers.

Regulatory Push & Government Initiatives: IRDAI's focus on increasing insurance reach, coupled with government schemes (e.g., compulsory motor third-party, crop insurance), supports market expansion.

Digital Adoption: Increasing internet and smartphone penetration facilitates online sales, simplified policy management, and efficient claims processing.

Product Innovation: Introduction of new and customized products to cater to evolving customer needs and emerging risks.

Risks

Catastrophic Events: Exposure to natural disasters (e.g., floods, cyclones) and pandemics can lead to a surge in claims, impacting underwriting profitability.

Regulatory Changes: Adverse changes in IRDAI regulations concerning pricing, solvency norms, capital requirements, or product mandates could affect business operations and profitability.

Intense Competition & Price Wars: A crowded market can lead to pricing pressures, especially in segments like motor and health, eroding underwriting margins.

Investment Income Volatility: Fluctuations in interest rates, equity markets, and bond yields can impact the investment income generated from the company's float.

Underwriting Losses: Inaccurate risk assessment or inadequate premium pricing can lead to claims exceeding premiums and expenses, resulting in underwriting losses.

Technology & Cyber Risks: Reliance on digital platforms exposes the company to risks of data breaches, cyberattacks, and system failures.

Management & Ownership

ICICI Lombard is a professionally managed company. While ICICI Bank Ltd. played a crucial role as its promoter and continues to hold a significant stake, the company is listed on Indian stock exchanges with a diversified ownership structure including institutional investors, retail investors, and other public shareholders. Its management team is generally perceived to be experienced and capable, with a strong track record in the Indian insurance sector.

Outlook

ICICI Lombard benefits from a strong brand, extensive distribution, and a leading position in India's under-penetrated general insurance market. The long-term outlook for the company is positive, driven by India's structural economic growth, rising awareness, and increasing demand for insurance products. Leveraging its digital capabilities and customer-centric approach, the company is well-positioned to capitalize on these tailwinds for premium growth. However, the company faces inherent challenges from a highly competitive environment, potential volatility from catastrophic events, and the evolving regulatory landscape, which could put pressure on underwriting profitability and investment income. Its ability to maintain underwriting discipline, innovate products, and efficiently manage claims will be key to sustaining its market leadership and profitability.

ICICI Lombard Gen. Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

ICICI Lombard Gen. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 4305 4368 4504 5026 5045 5226 5136 5652 5685 5791
Other Income 908 1031 1101 1101 1114 885 1272 1251 1235 1066
Total Income 5213 5399 5605 6126 6159 6111 6409 6902 6921 6857
Total Expenditure 4639 4701 4831 5207 5199 5443 5415 5825 6051 6138
Operating Profit 574 698 774 919 960 668 994 1077 870 718
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 574 698 774 919 960 668 994 1077 870 718
Provision for Tax 142 178 194 225 236 159 247 258 211 172
Profit After Tax 431 520 580 694 724 510 747 820 659 547
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 431 520 580 694 724 510 747 820 659 547
Adjusted Earnings Per Share 8.8 10.5 11.8 14 14.6 10.3 15 16.5 13.2 11

ICICI Lombard Gen. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4822 6164 6912 8375 9404 10014 13032 14823 16866 19800 22264 22264
Other Income 970 1046 1155 1401 1649 2147 3098 3272 2894 3136 3631 4824
Total Income 5792 7209 8066 9776 11053 12161 16130 18095 19760 22937 25895 27089
Total Expenditure 5311 6502 7143 8545 9509 10206 14336 15713 17854 20670 23371 23429
Operating Profit 480 707 924 1231 1544 1955 1794 2382 1906 2267 2524 3659
Interest 14 16 19 29 43 47 59 69 90 101 88 0
Depreciation 57 54 51 60 90 130 141 142 134 124 165 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 708 910 1196 1598 1697 1954 1684 2113 2555 3321 3659 3659
Provision for Tax 200 208 334 549 503 481 413 383 637 813 887 888
Profit After Tax 507 702 862 1049 1194 1473 1271 1729 1919 2508 2772 2773
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 507 702 862 1049 1194 1473 1271 1729 1919 2508 2772 2773
Adjusted Earnings Per Share 11.3 15.6 19 23.1 26.3 32.4 25.9 35.2 38.9 50.6 55.6 55.7

ICICI Lombard Gen. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3176 3727 4541 5320 6134 7435 9110 10393 11960 14303 16847
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 485 485 485 485 485 255 35 35 0 0
Other Non-Current Liabilities 3425 4226 5212 5974 5443 7278 8417 9000 11263 11977 11679
Total Current Liabilities 9075 14914 19511 21623 24980 24099 33067 35659 40050 42864 47585
Total Liabilities 15676 23351 29750 33403 37042 39298 50848 55086 63308 69145 76111
Fixed Assets 373 372 368 448 664 613 566 539 607 728 751
Other Non-Current Assets 11707 15049 18443 22549 26645 31256 39143 43471 49294 53751 58626
Total Current Assets 3596 7931 10940 10405 9732 7429 11139 11076 13408 14666 16733
Total Assets 15676 23351 29750 33403 37042 39298 50848 55086 63308 69145 76111

ICICI Lombard Gen. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 142 195 194 592 402 33 228 293 203 334 87
Cash Flow from Operating Activities 511 1628 2390 2976 3433 1774 809 2290 2407 1147 2622
Cash Flow from Investing Activities -310 -1990 -1896 -2856 -3382 -1367 112 -1685 -1921 -1137 -1733
Cash Flow from Financing Activities -148 361 -96 -310 -420 -212 -879 -695 -355 -257 -336
Net Cash Inflow / Outflow 53 -1 398 -190 -369 195 42 -90 131 -247 554
Closing Cash & Cash Equivalent 195 194 592 402 33 228 293 203 335 87 640

ICICI Lombard Gen. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 11.34 15.56 18.98 23.1 26.27 32.4 25.89 35.21 38.94 50.6 55.61
CEPS(Rs) 11.34 15.56 18.98 23.1 26.27 32.4 25.89 35.21 38.94 50.6 55.61
DPS(Rs) 3 3.5 4 6 3.5 8 9 10 11 12.5 13.5
Book NAV/Share(Rs) 70.96 82.57 100.04 117.11 134.97 163.56 185.57 211.6 242.74 287.46 335.51
Core EBITDA Margin(%) -10.16 -5.49 -3.34 -2.03 -1.12 -1.92 -10 -6 -5.86 -4.39 -4.98
EBIT Margin(%) 14.68 14.77 17.31 19.08 18.05 19.51 12.92 14.25 15.15 16.77 16.43
Pre Tax Margin(%) 14.68 14.77 17.31 19.08 18.05 19.51 12.92 14.25 15.15 16.77 16.43
PAT Margin (%) 10.52 11.39 12.47 12.53 12.69 14.71 9.75 11.66 11.38 12.67 12.45
Cash Profit Margin (%) 10.52 11.39 12.47 12.53 12.69 14.71 9.75 11.66 11.38 12.67 12.45
ROA(%) 15.23 16.76 16.19 17.63 19.36 19.92 13.87 16.98 16.24 17.94 17.85
ROE(%) 16.92 20.34 20.85 21.28 20.84 21.71 15.36 17.73 17.17 19.14 17.9
ROCE(%) 23.59 24.64 25.9 29.51 27.32 26.88 19.48 21.35 22.79 25.31 23.62
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 41.74 44.72 40.99 44.31 51.31 30.38 43.27 35.42 30.76
Price/Book(x) 0 0 7.92 8.82 7.98 8.78 7.16 5.05 6.94 6.23 5.1
Dividend Yield(%) 0 0 0.5 0.58 0.33 0.56 0.68 0.94 0.65 0.7 0.79
EV/Net Sales(x) 0.05 0.12 5.19 5.61 5.25 6.54 5 3.53 4.9 4.48 3.79
EV/Core EBITDA(x) 0.53 1.05 38.83 38.17 31.98 33.51 36.33 21.98 43.4 39.15 33.39
Net Sales Growth(%) 13.84 27.83 12.14 21.18 12.28 6.49 30.14 13.74 13.79 17.39 12.44
EBIT Growth(%) 2.46 28.6 31.44 33.62 6.16 15.15 -13.84 25.48 20.95 29.98 10.17
PAT Growth(%) -5.26 38.32 22.78 21.76 13.77 23.4 -13.72 36.04 10.96 30.74 10.51
EPS Growth(%) -5.46 37.21 22.02 21.66 13.73 23.36 -20.1 35.97 10.61 29.93 9.9
Debt/Equity(x) 0 0.13 0.11 0.09 0.08 0.07 0.03 0 0 0 0
Current Ratio(x) 0.29 0.43 0.46 0.38 0.32 0.24 0.27 0.25 0.27 0.27 0.28
Quick Ratio(x) 0.29 0.43 0.46 0.38 0.32 0.24 0.27 0.25 0.27 0.27 0.28
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0.01 0.01 0.01 0.01 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +15% +17% +17%
Operating Profit CAGR +11% +2% +5% +18%
PAT CAGR +11% +17% +13% +19%
Share Price CAGR -6% +12% +4%
ROE Average +18% +18% +17% +19%
ROCE Average +24% +24% +23% +25%

ICICI Lombard Gen. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.29 %
FII 22.29 %
DII (MF + Insurance) 19.48 %
Public (retail) 48.71 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 47.9151.2751.8151.6651.651.5551.4651.3751.3151.29
FII 23.0423.0623.9324.7524.3623.6823.9324.0423.3522.29
DII 17.9716.0717.2516.6917.2517.817.5817.4718.3219.48
Public 52.0948.7348.1948.3448.448.4548.5448.6348.6948.71
Others 0000000000
Total 100100100100100100100100100100

ICICI Lombard Gen. Peer Comparison

Insurance Edit Columns

ICICI Lombard Gen. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ICICI Lombard Gen. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 5.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp