Insurance · Founded 2000 · www.icicilombard.com · BSE 540716 · NSE ICICIGI · ISIN INE765G01017
No Notes Added Yet
Business
ICICI Lombard General Insurance Company Ltd. is one of India's largest private sector general insurance companies. It provides a comprehensive range of non-life insurance products and services to individuals, groups, and corporates. Its core business model involves underwriting various types of insurance policies, collecting premiums from policyholders, and investing these collected premiums to generate returns. The company makes money primarily through two avenues: underwriting profits (when premiums collected exceed claims paid and operating expenses) and investment income generated from its float (premiums awaiting claim settlement).
Revenue Mix
ICICI Lombard offers a diverse portfolio of general insurance products. While specific revenue contributions fluctuate and are not consistently reported in a fixed format, its major business segments typically include:
Motor Insurance: Covers damage to vehicles (own damage) and third-party liabilities. This is generally the largest segment for general insurers in India.
Health Insurance: Includes individual, family, and group health policies.
Fire Insurance: Covers commercial and residential properties against fire and allied perils.
Marine Insurance: Covers goods in transit.
Engineering Insurance: Covers construction projects and machinery.
Crop Insurance: Often under government schemes.
Miscellaneous Insurance: Includes personal accident, liability, travel, and other niche covers.
Industry
The Indian general insurance industry is competitive, comprising public sector players, a growing number of private sector insurers, and specialized insurers. The industry is regulated by the Insurance Regulatory and Development Authority of India (IRDAI). ICICI Lombard holds a leading position among private general insurers in India, often ranking among the top 2-3 private players by gross direct premium income. It benefits from a strong brand association with the ICICI Group and a wide distribution network, allowing it to compete effectively against both public and private peers.
MOAT
Brand Strength: Leveraging the trusted brand name and extensive customer base of ICICI Bank (its promoter), which provides significant brand recall and credibility.
Scale & Distribution Network: As a large private insurer, it possesses a vast multi-channel distribution network including bancassurance (through ICICI Bank), agency force, brokers, and digital platforms, enabling wide reach and customer acquisition.
Data & Underwriting Expertise: Extensive historical data from years of operations helps in sophisticated risk assessment, pricing accuracy, and claims management, leading to better underwriting performance.
Operational Efficiency: Focus on technology and digital solutions aids in streamlined policy issuance, claims processing, and customer service, enhancing cost efficiency.
Growth Drivers
Low Insurance Penetration: India's general insurance penetration remains significantly lower than global averages, offering substantial headroom for growth.
Economic Growth & Urbanization: Drives demand for motor vehicles, property, and health services, directly boosting insurance demand.
Rising Disposable Incomes: Increases affordability and willingness among individuals to purchase various insurance covers.
Regulatory Push & Government Initiatives: IRDAI's focus on increasing insurance reach, coupled with government schemes (e.g., compulsory motor third-party, crop insurance), supports market expansion.
Digital Adoption: Increasing internet and smartphone penetration facilitates online sales, simplified policy management, and efficient claims processing.
Product Innovation: Introduction of new and customized products to cater to evolving customer needs and emerging risks.
Risks
Catastrophic Events: Exposure to natural disasters (e.g., floods, cyclones) and pandemics can lead to a surge in claims, impacting underwriting profitability.
Regulatory Changes: Adverse changes in IRDAI regulations concerning pricing, solvency norms, capital requirements, or product mandates could affect business operations and profitability.
Intense Competition & Price Wars: A crowded market can lead to pricing pressures, especially in segments like motor and health, eroding underwriting margins.
Investment Income Volatility: Fluctuations in interest rates, equity markets, and bond yields can impact the investment income generated from the company's float.
Underwriting Losses: Inaccurate risk assessment or inadequate premium pricing can lead to claims exceeding premiums and expenses, resulting in underwriting losses.
Technology & Cyber Risks: Reliance on digital platforms exposes the company to risks of data breaches, cyberattacks, and system failures.
Management & Ownership
ICICI Lombard is a professionally managed company. While ICICI Bank Ltd. played a crucial role as its promoter and continues to hold a significant stake, the company is listed on Indian stock exchanges with a diversified ownership structure including institutional investors, retail investors, and other public shareholders. Its management team is generally perceived to be experienced and capable, with a strong track record in the Indian insurance sector.
Outlook
ICICI Lombard benefits from a strong brand, extensive distribution, and a leading position in India's under-penetrated general insurance market. The long-term outlook for the company is positive, driven by India's structural economic growth, rising awareness, and increasing demand for insurance products. Leveraging its digital capabilities and customer-centric approach, the company is well-positioned to capitalize on these tailwinds for premium growth. However, the company faces inherent challenges from a highly competitive environment, potential volatility from catastrophic events, and the evolving regulatory landscape, which could put pressure on underwriting profitability and investment income. Its ability to maintain underwriting discipline, innovate products, and efficiently manage claims will be key to sustaining its market leadership and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4305 | 4368 | 4504 | 5026 | 5045 | 5226 | 5136 | 5652 | 5685 | 5791 |
| Other Income | 908 | 1031 | 1101 | 1101 | 1114 | 885 | 1272 | 1251 | 1235 | 1066 |
| Total Income | 5213 | 5399 | 5605 | 6126 | 6159 | 6111 | 6409 | 6902 | 6921 | 6857 |
| Total Expenditure | 4639 | 4701 | 4831 | 5207 | 5199 | 5443 | 5415 | 5825 | 6051 | 6138 |
| Operating Profit | 574 | 698 | 774 | 919 | 960 | 668 | 994 | 1077 | 870 | 718 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 574 | 698 | 774 | 919 | 960 | 668 | 994 | 1077 | 870 | 718 |
| Provision for Tax | 142 | 178 | 194 | 225 | 236 | 159 | 247 | 258 | 211 | 172 |
| Profit After Tax | 431 | 520 | 580 | 694 | 724 | 510 | 747 | 820 | 659 | 547 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 431 | 520 | 580 | 694 | 724 | 510 | 747 | 820 | 659 | 547 |
| Adjusted Earnings Per Share | 8.8 | 10.5 | 11.8 | 14 | 14.6 | 10.3 | 15 | 16.5 | 13.2 | 11 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4822 | 6164 | 6912 | 8375 | 9404 | 10014 | 13032 | 14823 | 16866 | 19800 | 22264 | 22264 |
| Other Income | 970 | 1046 | 1155 | 1401 | 1649 | 2147 | 3098 | 3272 | 2894 | 3136 | 3631 | 4824 |
| Total Income | 5792 | 7209 | 8066 | 9776 | 11053 | 12161 | 16130 | 18095 | 19760 | 22937 | 25895 | 27089 |
| Total Expenditure | 5311 | 6502 | 7143 | 8545 | 9509 | 10206 | 14336 | 15713 | 17854 | 20670 | 23371 | 23429 |
| Operating Profit | 480 | 707 | 924 | 1231 | 1544 | 1955 | 1794 | 2382 | 1906 | 2267 | 2524 | 3659 |
| Interest | 14 | 16 | 19 | 29 | 43 | 47 | 59 | 69 | 90 | 101 | 88 | 0 |
| Depreciation | 57 | 54 | 51 | 60 | 90 | 130 | 141 | 142 | 134 | 124 | 165 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 708 | 910 | 1196 | 1598 | 1697 | 1954 | 1684 | 2113 | 2555 | 3321 | 3659 | 3659 |
| Provision for Tax | 200 | 208 | 334 | 549 | 503 | 481 | 413 | 383 | 637 | 813 | 887 | 888 |
| Profit After Tax | 507 | 702 | 862 | 1049 | 1194 | 1473 | 1271 | 1729 | 1919 | 2508 | 2772 | 2773 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 507 | 702 | 862 | 1049 | 1194 | 1473 | 1271 | 1729 | 1919 | 2508 | 2772 | 2773 |
| Adjusted Earnings Per Share | 11.3 | 15.6 | 19 | 23.1 | 26.3 | 32.4 | 25.9 | 35.2 | 38.9 | 50.6 | 55.6 | 55.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 15% | 17% | 17% |
| Operating Profit CAGR | 11% | 2% | 5% | 18% |
| PAT CAGR | 11% | 17% | 13% | 19% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | 12% | 4% | NA% |
| ROE Average | 18% | 18% | 17% | 19% |
| ROCE Average | 24% | 24% | 23% | 25% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3176 | 3727 | 4541 | 5320 | 6134 | 7435 | 9110 | 10393 | 11960 | 14303 | 16847 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 485 | 485 | 485 | 485 | 485 | 255 | 35 | 35 | 0 | 0 |
| Other Non-Current Liabilities | 3425 | 4226 | 5212 | 5974 | 5443 | 7278 | 8417 | 9000 | 11263 | 11977 | 11679 |
| Total Current Liabilities | 9075 | 14914 | 19511 | 21623 | 24980 | 24099 | 33067 | 35659 | 40050 | 42864 | 47585 |
| Total Liabilities | 15676 | 23351 | 29750 | 33403 | 37042 | 39298 | 50848 | 55086 | 63308 | 69145 | 76111 |
| Fixed Assets | 373 | 372 | 368 | 448 | 664 | 613 | 566 | 539 | 607 | 728 | 751 |
| Other Non-Current Assets | 11707 | 15049 | 18443 | 22549 | 26645 | 31256 | 39143 | 43471 | 49294 | 53751 | 58626 |
| Total Current Assets | 3596 | 7931 | 10940 | 10405 | 9732 | 7429 | 11139 | 11076 | 13408 | 14666 | 16733 |
| Total Assets | 15676 | 23351 | 29750 | 33403 | 37042 | 39298 | 50848 | 55086 | 63308 | 69145 | 76111 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 142 | 195 | 194 | 592 | 402 | 33 | 228 | 293 | 203 | 334 | 87 |
| Cash Flow from Operating Activities | 511 | 1628 | 2390 | 2976 | 3433 | 1774 | 809 | 2290 | 2407 | 1147 | 2622 |
| Cash Flow from Investing Activities | -310 | -1990 | -1896 | -2856 | -3382 | -1367 | 112 | -1685 | -1921 | -1137 | -1733 |
| Cash Flow from Financing Activities | -148 | 361 | -96 | -310 | -420 | -212 | -879 | -695 | -355 | -257 | -336 |
| Net Cash Inflow / Outflow | 53 | -1 | 398 | -190 | -369 | 195 | 42 | -90 | 131 | -247 | 554 |
| Closing Cash & Cash Equivalent | 195 | 194 | 592 | 402 | 33 | 228 | 293 | 203 | 335 | 87 | 640 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.34 | 15.56 | 18.98 | 23.1 | 26.27 | 32.4 | 25.89 | 35.21 | 38.94 | 50.6 | 55.61 |
| CEPS(Rs) | 11.34 | 15.56 | 18.98 | 23.1 | 26.27 | 32.4 | 25.89 | 35.21 | 38.94 | 50.6 | 55.61 |
| DPS(Rs) | 3 | 3.5 | 4 | 6 | 3.5 | 8 | 9 | 10 | 11 | 12.5 | 13.5 |
| Book NAV/Share(Rs) | 70.96 | 82.57 | 100.04 | 117.11 | 134.97 | 163.56 | 185.57 | 211.6 | 242.74 | 287.46 | 335.51 |
| Core EBITDA Margin(%) | -10.16 | -5.49 | -3.34 | -2.03 | -1.12 | -1.92 | -10 | -6 | -5.86 | -4.39 | -4.98 |
| EBIT Margin(%) | 14.68 | 14.77 | 17.31 | 19.08 | 18.05 | 19.51 | 12.92 | 14.25 | 15.15 | 16.77 | 16.43 |
| Pre Tax Margin(%) | 14.68 | 14.77 | 17.31 | 19.08 | 18.05 | 19.51 | 12.92 | 14.25 | 15.15 | 16.77 | 16.43 |
| PAT Margin (%) | 10.52 | 11.39 | 12.47 | 12.53 | 12.69 | 14.71 | 9.75 | 11.66 | 11.38 | 12.67 | 12.45 |
| Cash Profit Margin (%) | 10.52 | 11.39 | 12.47 | 12.53 | 12.69 | 14.71 | 9.75 | 11.66 | 11.38 | 12.67 | 12.45 |
| ROA(%) | 15.23 | 16.76 | 16.19 | 17.63 | 19.36 | 19.92 | 13.87 | 16.98 | 16.24 | 17.94 | 17.85 |
| ROE(%) | 16.92 | 20.34 | 20.85 | 21.28 | 20.84 | 21.71 | 15.36 | 17.73 | 17.17 | 19.14 | 17.9 |
| ROCE(%) | 23.59 | 24.64 | 25.9 | 29.51 | 27.32 | 26.88 | 19.48 | 21.35 | 22.79 | 25.31 | 23.62 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 41.74 | 44.72 | 40.99 | 44.31 | 51.31 | 30.38 | 43.27 | 35.42 | 30.76 |
| Price/Book(x) | 0 | 0 | 7.92 | 8.82 | 7.98 | 8.78 | 7.16 | 5.05 | 6.94 | 6.23 | 5.1 |
| Dividend Yield(%) | 0 | 0 | 0.5 | 0.58 | 0.33 | 0.56 | 0.68 | 0.94 | 0.65 | 0.7 | 0.79 |
| EV/Net Sales(x) | 0.05 | 0.12 | 5.19 | 5.61 | 5.25 | 6.54 | 5 | 3.53 | 4.9 | 4.48 | 3.79 |
| EV/Core EBITDA(x) | 0.53 | 1.05 | 38.83 | 38.17 | 31.98 | 33.51 | 36.33 | 21.98 | 43.4 | 39.15 | 33.39 |
| Net Sales Growth(%) | 13.84 | 27.83 | 12.14 | 21.18 | 12.28 | 6.49 | 30.14 | 13.74 | 13.79 | 17.39 | 12.44 |
| EBIT Growth(%) | 2.46 | 28.6 | 31.44 | 33.62 | 6.16 | 15.15 | -13.84 | 25.48 | 20.95 | 29.98 | 10.17 |
| PAT Growth(%) | -5.26 | 38.32 | 22.78 | 21.76 | 13.77 | 23.4 | -13.72 | 36.04 | 10.96 | 30.74 | 10.51 |
| EPS Growth(%) | -5.46 | 37.21 | 22.02 | 21.66 | 13.73 | 23.36 | -20.1 | 35.97 | 10.61 | 29.93 | 9.9 |
| Debt/Equity(x) | 0 | 0.13 | 0.11 | 0.09 | 0.08 | 0.07 | 0.03 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.29 | 0.43 | 0.46 | 0.38 | 0.32 | 0.24 | 0.27 | 0.25 | 0.27 | 0.27 | 0.28 |
| Quick Ratio(x) | 0.29 | 0.43 | 0.46 | 0.38 | 0.32 | 0.24 | 0.27 | 0.25 | 0.27 | 0.27 | 0.28 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.91 | 51.27 | 51.81 | 51.66 | 51.6 | 51.55 | 51.46 | 51.37 | 51.31 | 51.29 |
| FII | 23.04 | 23.06 | 23.93 | 24.75 | 24.36 | 23.68 | 23.93 | 24.04 | 23.35 | 22.29 |
| DII | 17.97 | 16.07 | 17.25 | 16.69 | 17.25 | 17.8 | 17.58 | 17.47 | 18.32 | 19.48 |
| Public | 11.08 | 9.6 | 7 | 6.9 | 6.79 | 6.97 | 7.03 | 7.12 | 7.02 | 6.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.58 | 25.26 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.57 |
| FII | 11.34 | 11.36 | 11.8 | 12.24 | 12.07 | 11.74 | 11.89 | 11.96 | 11.63 | 11.11 |
| DII | 8.84 | 7.92 | 8.51 | 8.26 | 8.54 | 8.82 | 8.73 | 8.69 | 9.13 | 9.71 |
| Public | 5.46 | 4.73 | 3.45 | 3.41 | 3.36 | 3.45 | 3.49 | 3.54 | 3.5 | 3.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 49.23 | 49.27 | 49.32 | 49.47 | 49.52 | 49.57 | 49.66 | 49.75 | 49.8 | 49.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +15% | +17% | +17% |
| Operating Profit CAGR | +11% | +2% | +5% | +18% |
| PAT CAGR | +11% | +17% | +13% | +19% |
| Share Price CAGR | -6% | +12% | +4% | — |
| ROE Average | +18% | +18% | +17% | +19% |
| ROCE Average | +24% | +24% | +23% | +25% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.91 | 51.27 | 51.81 | 51.66 | 51.6 | 51.55 | 51.46 | 51.37 | 51.31 | 51.29 |
| FII | 23.04 | 23.06 | 23.93 | 24.75 | 24.36 | 23.68 | 23.93 | 24.04 | 23.35 | 22.29 |
| DII | 17.97 | 16.07 | 17.25 | 16.69 | 17.25 | 17.8 | 17.58 | 17.47 | 18.32 | 19.48 |
| Public | 52.09 | 48.73 | 48.19 | 48.34 | 48.4 | 48.45 | 48.54 | 48.63 | 48.69 | 48.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.58 | 25.26 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.56 | 25.57 |
| FII | 11.34 | 11.36 | 11.8 | 12.24 | 12.07 | 11.74 | 11.89 | 11.96 | 11.63 | 11.11 |
| DII | 8.84 | 7.92 | 8.51 | 8.26 | 8.54 | 8.82 | 8.73 | 8.69 | 9.13 | 9.71 |
| Public | 25.64 | 24.01 | 23.77 | 23.91 | 23.97 | 24.02 | 24.11 | 24.19 | 24.25 | 24.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 49.23 | 49.27 | 49.32 | 49.47 | 49.52 | 49.57 | 49.66 | 49.75 | 49.8 | 49.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.