Market Cap ₹280 Cr.
Stock P/E 29.9
P/B 3.9
Current Price ₹1010
Book Value ₹ 259.3
Face Value 10
52W High ₹1029.3
Dividend Yield 0%
52W Low ₹ 461.7
HVAX Technologies Limited is a technology-driven company focused on providing innovative solutions in the fields of automation and artificial intelligence. Established with a vision to transform industries, HVAX specializes in developing advanced software and hardware systems that enhance operational efficiency and productivity. The company’s product portfolio includes cutting-edge AI algorithms, machine learning applications, and IoT (Internet of Things) solutions tailored for various sectors, including manufacturing, logistics, and healthcare. HVAX is committed to research and development, continuously exploring new technologies to stay at the forefront of industry advancements. With a team of skilled engineers and data scientists, the company emphasizes delivering high-quality products and exceptional customer service. HVAX Technologies Limited aims to empower businesses to embrace digital transformation, enabling them to thrive in an increasingly competitive landscape while fostering sustainable practices through innovative technology solutions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 61 | 68 | 96 | 106 | |
| Other Income | 1 | 1 | 0 | 1 | |
| Total Income | 62 | 69 | 96 | 107 | |
| Total Expenditure | 55 | 61 | 87 | 92 | |
| Operating Profit | 7 | 7 | 9 | 15 | |
| Interest | 1 | 1 | 1 | 2 | |
| Depreciation | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 5 | 6 | 7 | 13 | |
| Provision for Tax | 2 | 1 | 2 | 3 | |
| Profit After Tax | 4 | 4 | 5 | 9 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 4 | 5 | 9 | |
| Adjusted Earnings Per Share | 20.1 | 22.6 | 28.1 | 45.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 20% | 0% | 0% |
| Operating Profit CAGR | 67% | 29% | 0% | 0% |
| PAT CAGR | 80% | 31% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 39% | 39% | 41% | 41% |
| ROCE Average | 32% | 31% | 33% | 33% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 8 | 12 | 17 | 31 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 3 | 2 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 24 | 38 | 59 | 30 |
| Total Liabilities | 37 | 54 | 78 | 64 |
| Fixed Assets | 10 | 8 | 7 | 9 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 |
| Total Current Assets | 25 | 45 | 70 | 53 |
| Total Assets | 37 | 54 | 78 | 64 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 3 | 6 | 9 |
| Cash Flow from Operating Activities | 6 | -1 | -4 | -12 |
| Cash Flow from Investing Activities | -4 | 2 | -0 | -2 |
| Cash Flow from Financing Activities | -3 | 2 | 6 | 10 |
| Net Cash Inflow / Outflow | -1 | 3 | 2 | -4 |
| Closing Cash & Cash Equivalent | 3 | 6 | 9 | 5 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.1 | 22.59 | 28.12 | 45.92 |
| CEPS(Rs) | 23.96 | 29.16 | 33.91 | 51.17 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 42.27 | 64.86 | 92.98 | 149.64 |
| Core EBITDA Margin(%) | 8.93 | 10.09 | 8.92 | 13.04 |
| EBIT Margin(%) | 9.54 | 9.09 | 8.02 | 13.35 |
| Pre Tax Margin(%) | 8.62 | 8.17 | 7.29 | 11.87 |
| PAT Margin (%) | 6.12 | 6.13 | 5.42 | 8.85 |
| Cash Profit Margin (%) | 7.3 | 7.91 | 6.54 | 9.87 |
| ROA(%) | 10.08 | 9.21 | 7.88 | 13.25 |
| ROE(%) | 47.56 | 42.18 | 35.63 | 39.29 |
| ROCE(%) | 39.14 | 33.62 | 27.36 | 31.79 |
| Receivable days | 97.96 | 96.42 | 99.39 | 98.75 |
| Inventory Days | 16.83 | 47.45 | 66.53 | 69.03 |
| Payable days | 76.53 | 76.34 | 50.83 | 41.62 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.07 | 0.06 | 0.09 | 0.19 |
| EV/Core EBITDA(x) | 0.69 | 0.58 | 1.01 | 1.34 |
| Net Sales Growth(%) | 0 | 12.36 | 40.54 | 10.56 |
| EBIT Growth(%) | 0 | 7.06 | 23.99 | 84.09 |
| PAT Growth(%) | 0 | 12.38 | 24.45 | 80.46 |
| EPS Growth(%) | 0 | 12.38 | 24.45 | 63.33 |
| Debt/Equity(x) | 0.89 | 0.84 | 0.98 | 0.8 |
| Current Ratio(x) | 1.07 | 1.17 | 1.19 | 1.8 |
| Quick Ratio(x) | 0.96 | 0.78 | 0.85 | 1.12 |
| Interest Cover(x) | 10.36 | 9.9 | 10.94 | 8.98 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Dec 2024 | Mar 2025 |
|---|---|---|
| Promoter | 66.65 | 66.65 |
| FII | 9.35 | 9.29 |
| DII | 0.41 | 0.7 |
| Public | 23.6 | 23.36 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Dec 2024 | Mar 2025 |
|---|---|---|
| Promoter | 0.19 | 0.19 |
| FII | 0.03 | 0.03 |
| DII | 0 | 0 |
| Public | 0.07 | 0.06 |
| Others | 0 | 0 |
| Total | 0.28 | 0.28 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
