WEBSITE BSE:509820 NSE: HUHTAMAKI Inc. Year: 1950 Industry: Packaging My Bucket: Add Stock
Last updated: 15:49
No Notes Added Yet
Huhtamaki India Ltd engages within the manufacture and sale of customer packaging and labelling materials in India. The company offers barrier, recyclable, fashioned, stand-up, retort, single-serve, pocket shot, panel, and shaped spouted pouches; roll-shape, cold seal, foil-based, barrier roll form, wrap-round, wet power and pressure sensitive, and metallised paper labels; seal packs, sachets, twist wraps, drift wraps, shrink sleeves, and thermoforms; and microwaveable and retort lidding solutions for food and beverage packaging. It also offers...Read More
Huhtamaki India Ltd engages within the manufacture and sale of customer packaging and labelling materials in India. The company offers barrier, recyclable, fashioned, stand-up, retort, single-serve, pocket shot, panel, and shaped spouted pouches; roll-shape, cold seal, foil-based, barrier roll form, wrap-round, wet power and pressure sensitive, and metallised paper labels; seal packs, sachets, twist wraps, drift wraps, shrink sleeves, and thermoforms; and microwaveable and retort lidding solutions for food and beverage packaging. It also offers cold form and extrusion laminates, tube laminates, bulk bags, multi-layered PS labels, and sterile and specialized pouches for healthcare sector; high barrier laminates and standup zipper pouches for pet food market; and flexible packaging solutions for private and home care, agro, battery, industrial, and other non-food markets. In addition, the corporation provides promotions and security solutions, along with point of-sale banners, tattoos, sticker in laminate, registered holograms, and camouflage impressions; digital printing solutions; specialized pouching solutions; and engraved cylinders. Further, it exports its products. The organisation was formerly known as Huhtamaki PPL Ltd and changed its call to Huhtamaki India Ltd in November 2020. Huhtamaki India Ltd was founded in 1935 and is based in Bandra, India. Huhtamaki India Ltd is a subsidiary of Huhtavefa B.V. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1353 Cr.
Stock P/E 11.5
P/B 1
Current Price ₹179.2
Book Value ₹ 170.7
Face Value 2
52W High ₹272.5
Dividend Yield 1.12%
52W Low ₹ 149
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 662 | 604 | 610 | 639 | 653 | 619 | 610 | 612 | 625 | 623 |
| Other Income | 3 | 4 | 8 | 6 | 13 | 6 | 11 | 7 | 9 | 8 |
| Total Income | 665 | 608 | 618 | 646 | 666 | 625 | 621 | 619 | 634 | 631 |
| Total Expenditure | 617 | 546 | 569 | 607 | 634 | 593 | 571 | 570 | 569 | 569 |
| Operating Profit | 49 | 62 | 49 | 38 | 31 | 32 | 50 | 49 | 65 | 62 |
| Interest | 8 | 6 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 8 |
| Depreciation | 11 | 11 | 10 | 12 | 12 | 14 | 13 | 13 | 13 | 14 |
| Exceptional Income / Expenses | 0 | 372 | 0 | 29 | 2 | -0 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 30 | 416 | 35 | 51 | 16 | 15 | 35 | 33 | 49 | 41 |
| Provision for Tax | -2 | 89 | 9 | 12 | 4 | 3 | 9 | 8 | 12 | 11 |
| Profit After Tax | 32 | 327 | 26 | 39 | 12 | 12 | 26 | 25 | 37 | 30 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 32 | 327 | 26 | 39 | 12 | 12 | 26 | 25 | 37 | 30 |
| Adjusted Earnings Per Share | 4.3 | 43.3 | 3.4 | 5.1 | 1.6 | 1.5 | 3.5 | 3.3 | 4.9 | 4 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1151 | 2181 | 2131 | 2369 | 2599 | 2463 | 2625 | 2983 | 2549 | 2521 | 2469 | 2470 |
| Other Income | 13 | 18 | 14 | 17 | 17 | 8 | 9 | 17 | 18 | 39 | 35 | 35 |
| Total Income | 1164 | 2199 | 2145 | 2386 | 2616 | 2471 | 2635 | 3000 | 2567 | 2560 | 2505 | 2505 |
| Total Expenditure | 1030 | 1931 | 1911 | 2146 | 2305 | 2228 | 2515 | 2825 | 2356 | 2409 | 2278 | 2279 |
| Operating Profit | 134 | 268 | 234 | 240 | 311 | 243 | 119 | 175 | 211 | 152 | 227 | 226 |
| Interest | 26 | 39 | 33 | 41 | 23 | 27 | 28 | 33 | 31 | 18 | 17 | 17 |
| Depreciation | 39 | 93 | 85 | 85 | 87 | 98 | 92 | 86 | 49 | 47 | 52 | 53 |
| Exceptional Income / Expenses | 0 | -3 | 0 | 0 | 0 | 0 | -31 | 0 | 370 | 31 | 1 | 1 |
| Profit Before Tax | 68 | 133 | 115 | 114 | 202 | 118 | -32 | 56 | 500 | 117 | 158 | 158 |
| Provision for Tax | 19 | 52 | 51 | 79 | 32 | 22 | -9 | 6 | 90 | 29 | 40 | 40 |
| Profit After Tax | 49 | 82 | 64 | 35 | 170 | 96 | -23 | 50 | 410 | 88 | 118 | 118 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 49 | 82 | 64 | 35 | 170 | 96 | -23 | 50 | 410 | 88 | 118 | 118 |
| Adjusted Earnings Per Share | 6.8 | 11.2 | 8.4 | 4.6 | 22.5 | 12.7 | -3 | 6.6 | 54.2 | 11.6 | 15.6 | 15.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | -6% | 0% | 8% |
| Operating Profit CAGR | 49% | 9% | -1% | 5% |
| PAT CAGR | 34% | 33% | 4% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | -7% | -9% | -2% |
| ROE Average | 10% | 20% | 13% | 13% |
| ROCE Average | 13% | 22% | 15% | 16% |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 587 | 509 | 549 | 556 | 697 | 765 | 715 | 757 | 1150 | 1194 | 1294 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 400 | 408 | 394 | 390 | 102 | 125 | 200 | 200 | 200 | 100 | 100 |
| Other Non-Current Liabilities | 39 | -3 | 6 | 10 | 7 | 53 | 479 | 469 | 456 | 555 | 434 |
| Total Current Liabilities | 262 | 513 | 476 | 489 | 702 | 632 | 916 | 833 | 790 | 712 | 779 |
| Total Liabilities | 1288 | 1427 | 1425 | 1446 | 1508 | 1575 | 2310 | 2259 | 2597 | 2560 | 2607 |
| Fixed Assets | 186 | 465 | 437 | 518 | 486 | 561 | 537 | 479 | 483 | 598 | 604 |
| Other Non-Current Assets | 567 | 40 | 45 | 40 | 79 | 101 | 579 | 624 | 648 | 638 | 467 |
| Total Current Assets | 534 | 922 | 943 | 888 | 943 | 914 | 1194 | 1135 | 1466 | 1324 | 1532 |
| Total Assets | 1288 | 1427 | 1425 | 1446 | 1508 | 1575 | 2310 | 2259 | 2597 | 2560 | 2607 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 15 | 31 | 44 | 48 | 44 | 66 | 31 | 43 | 144 | 49 |
| Cash Flow from Operating Activities | 136 | 166 | 96 | 101 | 285 | 169 | -28 | 133 | 274 | 142 | 238 |
| Cash Flow from Investing Activities | -482 | -0 | 5 | -30 | -88 | -73 | -56 | -90 | 40 | -77 | -156 |
| Cash Flow from Financing Activities | 346 | -150 | -87 | -68 | -200 | -74 | 49 | -32 | -211 | -161 | -36 |
| Net Cash Inflow / Outflow | -1 | 16 | 13 | 3 | -3 | 22 | -35 | 11 | 102 | -96 | 46 |
| Closing Cash & Cash Equivalent | 11 | 31 | 44 | 48 | 44 | 67 | 31 | 43 | 144 | 49 | 95 |
| # | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.75 | 11.21 | 8.42 | 4.62 | 22.51 | 12.71 | -3 | 6.57 | 54.22 | 11.64 | 15.64 |
| CEPS(Rs) | 12.17 | 23.97 | 19.71 | 15.92 | 34.02 | 25.67 | 9.2 | 17.96 | 60.73 | 17.93 | 22.55 |
| DPS(Rs) | 2.8 | 3 | 3 | 3 | 5 | 3 | 1 | 2 | 5 | 2 | 2 |
| Book NAV/Share(Rs) | 80.33 | 69.47 | 71.79 | 72.74 | 91.48 | 100.43 | 93.93 | 99.37 | 151.68 | 157.38 | 170.62 |
| Core EBITDA Margin(%) | 9.81 | 10.6 | 9.87 | 9.34 | 11.24 | 9.44 | 4.15 | 5.24 | 7.48 | 4.43 | 7.7 |
| EBIT Margin(%) | 7.65 | 7.31 | 6.66 | 6.46 | 8.56 | 5.82 | -0.15 | 2.95 | 20.58 | 5.32 | 7.06 |
| Pre Tax Margin(%) | 5.56 | 5.65 | 5.16 | 4.76 | 7.7 | 4.74 | -1.19 | 1.86 | 19.38 | 4.6 | 6.36 |
| PAT Margin (%) | 3.98 | 3.45 | 2.85 | 1.46 | 6.5 | 3.87 | -0.86 | 1.65 | 15.87 | 3.47 | 4.75 |
| Cash Profit Margin (%) | 7.18 | 7.38 | 6.68 | 5.04 | 9.82 | 7.81 | 2.62 | 4.51 | 17.78 | 5.34 | 6.85 |
| ROA(%) | 4.69 | 6.01 | 4.46 | 2.43 | 11.51 | 6.23 | -1.17 | 2.17 | 16.87 | 3.41 | 4.57 |
| ROE(%) | 8.58 | 14.97 | 12.15 | 6.39 | 27.41 | 13.24 | -3.09 | 6.8 | 43.2 | 7.54 | 9.54 |
| ROCE(%) | 12.05 | 17.87 | 15.63 | 16.12 | 23.23 | 14.59 | -0.38 | 8.14 | 43 | 10.21 | 13.07 |
| Receivable days | 64.55 | 52.6 | 80.98 | 83.81 | 82.88 | 84.69 | 80.17 | 78.11 | 85.55 | 80.66 | 82.45 |
| Inventory Days | 26.28 | 20.56 | 30.64 | 30.88 | 27.48 | 30.18 | 39.71 | 39.14 | 40.16 | 37.41 | 33.44 |
| Payable days | 70.44 | 59.52 | 88.32 | 82.54 | 83.55 | 95.01 | 95.88 | 87.89 | 99.35 | 99.17 | 104.36 |
| PER(x) | 35.49 | 21.58 | 41.98 | 42 | 10.94 | 24.6 | 0 | 30.26 | 5.29 | 23.39 | 13.53 |
| Price/Book(x) | 2.98 | 3.48 | 4.93 | 2.67 | 2.69 | 3.11 | 2.43 | 2 | 1.89 | 1.73 | 1.24 |
| Dividend Yield(%) | 1.17 | 1.24 | 0.85 | 1.55 | 2.03 | 0.96 | 0.44 | 1.01 | 1.74 | 0.73 | 0.95 |
| EV/Net Sales(x) | 1.85 | 0.99 | 1.42 | 0.77 | 0.8 | 1.03 | 0.78 | 0.61 | 0.81 | 0.79 | 0.57 |
| EV/Core EBITDA(x) | 15.96 | 8.08 | 12.98 | 7.6 | 6.71 | 10.48 | 17.09 | 10.42 | 9.74 | 13.07 | 6.17 |
| Net Sales Growth(%) | 1.39 | 89.51 | -2.3 | 11.17 | 9.7 | -5.24 | 6.6 | 13.62 | -14.53 | -1.11 | -2.05 |
| EBIT Growth(%) | 14.58 | 82.89 | -13.97 | 3.95 | 45.28 | -35.48 | -102.72 | 2355.84 | 497.68 | -74.58 | 30.05 |
| PAT Growth(%) | -24 | 66.04 | -21.98 | -45.16 | 387.43 | -43.55 | -123.64 | 318.77 | 725.2 | -78.52 | 34.32 |
| EPS Growth(%) | -24 | 66.04 | -24.89 | -45.16 | 387.28 | -43.55 | -123.64 | 318.77 | 725.2 | -78.52 | 34.32 |
| Debt/Equity(x) | 0.69 | 0.86 | 0.75 | 0.73 | 0.39 | 0.33 | 0.49 | 0.48 | 0.17 | 0.08 | 0.08 |
| Current Ratio(x) | 2.04 | 1.8 | 1.98 | 1.82 | 1.34 | 1.45 | 1.3 | 1.36 | 1.85 | 1.86 | 1.97 |
| Quick Ratio(x) | 1.72 | 1.44 | 1.58 | 1.38 | 1.08 | 1.08 | 0.92 | 1.01 | 1.51 | 1.51 | 1.7 |
| Interest Cover(x) | 3.65 | 4.4 | 4.44 | 3.79 | 9.93 | 5.35 | -0.14 | 2.7 | 17.04 | 7.43 | 10.14 |
| Total Debt/Mcap(x) | 0.23 | 0.25 | 0.15 | 0.28 | 0.15 | 0.11 | 0.2 | 0.24 | 0.09 | 0.05 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 |
| FII | 0.89 | 1.21 | 1.39 | 1.4 | 1.19 | 1.16 | 1.1 | 0.9 | 1.12 | 1.34 |
| DII | 1.32 | 1.3 | 1.05 | 1.4 | 1.28 | 1.07 | 0.62 | 0.38 | 1.11 | 1.13 |
| Public | 30.06 | 29.76 | 29.82 | 29.47 | 29.8 | 30.03 | 30.54 | 30.99 | 30.04 | 29.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 |
| FII | 0.07 | 0.09 | 0.1 | 0.11 | 0.09 | 0.09 | 0.08 | 0.07 | 0.08 | 0.1 |
| DII | 0.1 | 0.1 | 0.08 | 0.11 | 0.1 | 0.08 | 0.05 | 0.03 | 0.08 | 0.09 |
| Public | 2.27 | 2.25 | 2.25 | 2.23 | 2.25 | 2.27 | 2.31 | 2.34 | 2.27 | 2.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.55 | 7.55 | 7.55 | 7.55 | 7.55 | 7.55 | 7.55 | 7.55 | 7.55 | 7.55 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
