Packaging · Founded 1960 · www.agigreenpac.com · BSE 500187 · NSE AGI · ISIN INE415A01038
No Notes Added Yet
Business
AGI Greenpac Ltd. (formerly HSIL Ltd.'s packaging division) is an Indian manufacturer of packaging products. Its core business involves the production and sale of glass containers and plastic packaging products. The company primarily caters to various industries, including food and beverage (alcoholic and non-alcoholic), pharmaceuticals, cosmetics, and agro-chemicals. AGI Greenpac makes money by manufacturing and supplying these packaging solutions to its B2B clients.
Revenue Mix
AGI Greenpac operates mainly through two segments:
Glass Packaging: This is the primary and most significant segment, involving the manufacturing of various types of glass bottles and jars (e.g., for liquor, beer, food, pharmaceuticals). This segment typically contributes the vast majority of the company's revenue.
Plastic Packaging (PET products): A smaller but growing segment that includes the production of PET bottles and containers, caps & closures, and other plastic packaging products.
While exact percentage breakdowns fluctuate, Glass Packaging typically accounts for over 90% of the total revenue, with Plastic Packaging contributing the remainder.
Industry
AGI Greenpac operates in the Indian packaging industry, specifically within the rigid packaging sub-sectors of glass and PET. The Indian packaging industry is fragmented but growing, driven by consumption patterns. In glass packaging, AGI Greenpac is one of the larger players in India, competing with companies like Hindustan National Glass (HNG), Piramal Glass, and others. Its positioning benefits from a strong client base across multiple end-user industries and manufacturing facilities strategically located to serve demand. In PET, it is a relatively smaller player compared to established giants but focuses on niche applications and client relationships.
MOAT
AGI Greenpac possesses several competitive advantages:
Scale and Integrated Operations: As one of the largest glass packaging manufacturers in India, it benefits from economies of scale in production and procurement. Its facilities often include in-house design and mold-making capabilities, offering faster turnaround and customization.
Established Client Relationships: The company has long-standing relationships with major brands in the F&B (especially liquor and beer) and pharmaceutical sectors, leading to recurring orders and stickiness.
Diverse Product Portfolio: Offering a wide range of glass bottle designs, sizes, and finishes, along with PET products, allows it to cater to varied customer needs and reduce dependence on a single product type or industry.
Geographical Presence: Manufacturing facilities located in strategic regions (e.g., Bhongir, Telangana; Bahadurgarh, Haryana; Rishikesh, Uttarakhand) allow it to efficiently serve different parts of the country and optimize logistics.
Growth Drivers
Rising Consumption & Urbanization: Increasing disposable incomes, premiumization trends in beverages (especially liquor and beer), and growth in packaged food consumption drive demand for glass and PET packaging.
Growth in End-User Industries: Robust growth in key client sectors like alcoholic beverages, pharmaceuticals, and food industries directly translates to higher demand for packaging.
Sustainability Focus: Glass, being infinitely recyclable, is gaining preference as consumers and brands increasingly prioritize sustainable packaging solutions, which could drive a shift from other materials.
Capacity Expansion: Strategic investments in expanding manufacturing capacities (e.g., new furnaces, additional lines) allow the company to capture growing market demand.
Diversification into PET: Expansion in the PET segment provides diversification and addresses demand for lightweight and shatterproof packaging where appropriate.
Risks
Raw Material & Energy Price Volatility: Key inputs like soda ash, sand, and especially natural gas (a major energy source for glass furnaces) are subject to significant price fluctuations, impacting profitability.
Intense Competition: The packaging industry is competitive, with both organized and unorganized players. Price wars and new capacity additions by competitors can impact market share and margins.
Environmental Regulations: Strict environmental norms regarding emissions, waste disposal, and recycling could lead to increased operational costs and compliance challenges.
Demand Fluctuations: Economic downturns, changes in consumer preferences, or disruptions in end-user industries can affect demand for packaging products.
Substitute Materials: While glass has advantages, it faces competition from alternative packaging materials like flexible plastics, metal cans, and cartons, especially where weight and breakage are concerns.
Management & Ownership
AGI Greenpac Ltd. is part of the Somany Group, with the promoter family having a long history in Indian industry (initially through HSIL, known for Hindware sanitaryware). Mr. Sandip Somany is the Chairman and Managing Director, leading the company. The management has extensive experience in manufacturing and the consumer goods ecosystem. The company is primarily promoter-owned, with a significant portion of shares held by the promoter group, demonstrating strong alignment with the company's long-term interests.
Outlook
AGI Greenpac is positioned to benefit from India's growing consumption story and the increasing demand for high-quality packaging. The long-term trend towards premiumization and sustainability favors glass packaging, while its PET segment offers diversification. Strategic capacity expansions and long-term client relationships provide a stable revenue base. However, the company remains susceptible to commodity price volatility (especially energy), which can impact margins. Competition in both glass and PET segments is a constant factor. The company's ability to manage input costs, optimize operations, and adapt to evolving packaging preferences will be crucial for sustained profitability and market leadership.
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 599 | 658 | 705 | 688 | 602 | 634 | 742 | 785 |
| Other Income | 12 | 16 | 37 | 34 | 5 | 4 | 53 | 9 |
| Total Income | 611 | 674 | 742 | 721 | 606 | 637 | 796 | 794 |
| Total Expenditure | 445 | 489 | 551 | 546 | 452 | 483 | 589 | 610 |
| Operating Profit | 166 | 185 | 191 | 176 | 154 | 154 | 206 | 184 |
| Interest | 23 | 20 | 21 | 17 | 11 | 11 | 9 | 10 |
| Depreciation | 47 | 44 | 44 | 41 | 43 | 44 | 44 | 45 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Profit Before Tax | 96 | 121 | 126 | 118 | 101 | 94 | 153 | 129 |
| Provision for Tax | 24 | 30 | 29 | 29 | 25 | 23 | 37 | 30 |
| Profit After Tax | 72 | 91 | 97 | 89 | 76 | 71 | 115 | 99 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 72 | 91 | 97 | 89 | 76 | 71 | 115 | 99 |
| Adjusted Earnings Per Share | 11.1 | 14 | 14.9 | 13.7 | 11.7 | 11 | 17.8 | 15.4 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1096 | 1463 | 1761 | 1858 | 1981 | 1979 | 2075 | 2253 | 2712 | 2529 | 2665 | 2763 |
| Other Income | 4 | 5 | 4 | 4 | 4 | 15 | 5 | 10 | 30 | 80 | 96 | 71 |
| Total Income | 1099 | 1468 | 1765 | 1862 | 1984 | 1993 | 2079 | 2262 | 2742 | 2608 | 2762 | 2833 |
| Total Expenditure | 889 | 1213 | 1503 | 1605 | 1648 | 1663 | 1788 | 1981 | 2396 | 1920 | 2072 | 2134 |
| Operating Profit | 210 | 255 | 263 | 257 | 336 | 330 | 291 | 281 | 346 | 689 | 690 | 698 |
| Interest | 36 | 42 | 69 | 72 | 78 | 41 | 33 | 56 | 87 | 85 | 48 | 41 |
| Depreciation | 55 | 65 | 93 | 110 | 125 | 115 | 111 | 114 | 151 | 177 | 171 | 176 |
| Exceptional Income / Expenses | 0 | 0 | 24 | 0 | 0 | 0 | 0 | -7 | -0 | 0 | -5 | -5 |
| Profit Before Tax | 118 | 148 | 124 | 75 | 134 | 174 | 147 | 105 | 107 | 427 | 466 | 477 |
| Provision for Tax | 40 | 54 | 42 | 41 | 48 | 66 | 47 | 31 | 37 | 104 | 114 | 115 |
| Profit After Tax | 78 | 94 | 82 | 34 | 85 | 108 | 100 | 74 | 70 | 322 | 352 | 361 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 78 | 94 | 82 | 34 | 85 | 108 | 100 | 74 | 70 | 322 | 352 | 361 |
| Adjusted Earnings Per Share | 11.8 | 14.2 | 12.4 | 5.1 | 11.8 | 15 | 13.9 | 10.2 | 9.7 | 49.8 | 54.4 | 55.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 6% | 6% | 9% |
| Operating Profit CAGR | 0% | 35% | 16% | 13% |
| PAT CAGR | 9% | 68% | 27% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | -9% | 26% | 8% |
| ROE Average | 16% | 13% | 10% | 9% |
| ROCE Average | 18% | 15% | 12% | 11% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 672 | 967 | 1026 | 1028 | 1323 | 1386 | 1447 | 1487 | 1513 | 2098 | 2407 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 288 | 542 | 587 | 552 | 359 | 208 | 317 | 523 | 753 | 378 | 135 |
| Other Non-Current Liabilities | 88 | 95 | 133 | 136 | 130 | 235 | 275 | 276 | 277 | 277 | 276 |
| Total Current Liabilities | 372 | 752 | 950 | 1072 | 978 | 824 | 1046 | 1187 | 1017 | 743 | 734 |
| Total Liabilities | 1420 | 2356 | 2696 | 2788 | 2790 | 2655 | 3085 | 3474 | 3560 | 3496 | 3552 |
| Fixed Assets | 812 | 1197 | 1505 | 1519 | 1588 | 1514 | 1524 | 1681 | 1950 | 1556 | 1552 |
| Other Non-Current Assets | 85 | 414 | 128 | 187 | 78 | 189 | 354 | 363 | 257 | 668 | 894 |
| Total Current Assets | 523 | 745 | 1063 | 1082 | 1124 | 952 | 1207 | 1429 | 1354 | 1268 | 1102 |
| Total Assets | 1420 | 2356 | 2696 | 2788 | 2790 | 2655 | 3085 | 3474 | 3560 | 3496 | 3552 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 19 | 19 | 71 | 77 | 55 | 19 | 17 | 140 | 236 | 232 | 28 |
| Cash Flow from Operating Activities | 172 | 154 | 31 | 162 | 264 | 311 | 204 | 55 | 329 | 429 | 571 |
| Cash Flow from Investing Activities | -153 | -490 | -75 | -189 | -92 | -66 | -329 | -183 | -322 | -442 | -109 |
| Cash Flow from Financing Activities | -19 | 387 | 51 | 4 | -207 | -247 | 248 | 224 | -185 | -190 | -413 |
| Net Cash Inflow / Outflow | 1 | 51 | 6 | -22 | -35 | -3 | 123 | 96 | -178 | -204 | 49 |
| Closing Cash & Cash Equivalent | 19 | 71 | 77 | 55 | 19 | 17 | 140 | 236 | 57 | 28 | 78 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.83 | 14.16 | 12.42 | 5.15 | 11.82 | 15.01 | 13.87 | 10.25 | 9.69 | 49.83 | 54.35 |
| CEPS(Rs) | 20.22 | 24.02 | 26.54 | 21.82 | 29.11 | 30.85 | 29.21 | 26.03 | 30.57 | 77.22 | 80.8 |
| DPS(Rs) | 2.5 | 3 | 3 | 3 | 3.5 | 4 | 4 | 4 | 3 | 7 | 7 |
| Book NAV/Share(Rs) | 101.73 | 146.47 | 155.39 | 155.69 | 183.01 | 191.78 | 200.08 | 205.75 | 209.25 | 324.24 | 372.09 |
| Core EBITDA Margin(%) | 17.65 | 15.95 | 13.6 | 12.68 | 15.65 | 14.81 | 12.86 | 11.88 | 11.65 | 24.05 | 22.22 |
| EBIT Margin(%) | 13.23 | 12.12 | 10.15 | 7.36 | 9.93 | 10.12 | 8.09 | 7.03 | 7.18 | 20.2 | 19.23 |
| Pre Tax Margin(%) | 10.11 | 9.44 | 6.5 | 3.77 | 6.29 | 8.18 | 6.59 | 4.6 | 3.95 | 16.86 | 17.44 |
| PAT Margin (%) | 6.68 | 5.97 | 4.31 | 1.7 | 4.02 | 5.1 | 4.5 | 3.24 | 2.58 | 12.73 | 13.17 |
| Cash Profit Margin (%) | 11.42 | 10.13 | 9.21 | 7.22 | 9.91 | 10.48 | 9.47 | 8.23 | 8.15 | 19.73 | 19.57 |
| ROA(%) | 5.92 | 4.96 | 3.25 | 1.24 | 3.06 | 3.99 | 3.49 | 2.26 | 1.99 | 9.14 | 9.98 |
| ROE(%) | 13.72 | 11.41 | 8.23 | 3.31 | 7.27 | 8.01 | 7.08 | 5.05 | 4.67 | 17.86 | 15.61 |
| ROCE(%) | 15.24 | 13.09 | 9.92 | 6.96 | 9.88 | 10.46 | 8.26 | 6.34 | 7.2 | 18.49 | 17.97 |
| Receivable days | 47.7 | 47.5 | 60.76 | 73.88 | 71.54 | 68.92 | 64.46 | 72.7 | 74.12 | 70.94 | 54.03 |
| Inventory Days | 60.06 | 61.54 | 68.37 | 77.77 | 78.91 | 82.69 | 80.42 | 84.31 | 76.32 | 69.83 | 58.5 |
| Payable days | 105.07 | 79.93 | 95.49 | 88.05 | 73.68 | 71.72 | 79.64 | 85.02 | 77.64 | 103.38 | 78.88 |
| PER(x) | 11.21 | 10.11 | 7.34 | 25.55 | 37.86 | 18.54 | 25.26 | 36.22 | 25.8 | 14.95 | 8.62 |
| Price/Book(x) | 1.3 | 0.98 | 0.59 | 0.84 | 2.45 | 1.45 | 1.75 | 1.8 | 1.19 | 2.3 | 1.26 |
| Dividend Yield(%) | 1.88 | 2.09 | 3.29 | 2.28 | 0.78 | 1.44 | 1.14 | 1.08 | 1.2 | 0.94 | 1.49 |
| EV/Net Sales(x) | 1.14 | 1.19 | 0.88 | 1.04 | 2.02 | 1.32 | 1.59 | 1.63 | 1.08 | 2.06 | 1.28 |
| EV/Core EBITDA(x) | 5.96 | 6.81 | 5.92 | 7.55 | 11.89 | 7.92 | 11.33 | 13.05 | 8.45 | 7.55 | 4.95 |
| Net Sales Growth(%) | 36.22 | 33.52 | 20.4 | 5.5 | 6.59 | -0.1 | 4.86 | 8.58 | 20.4 | -6.77 | 5.4 |
| EBIT Growth(%) | 59.3 | 22.73 | 1.66 | -23.82 | 43.57 | 2.06 | -16.24 | -10.83 | 21.01 | 162.72 | 0.43 |
| PAT Growth(%) | 79.05 | 19.7 | -12.29 | -58.58 | 151.45 | 26.98 | -7.56 | -26.12 | -5.47 | 360.29 | 9.07 |
| EPS Growth(%) | 49.17 | 19.7 | -12.29 | -58.58 | 129.71 | 26.98 | -7.56 | -26.12 | -5.47 | 414.35 | 9.07 |
| Debt/Equity(x) | 0.59 | 0.89 | 1.01 | 1.1 | 0.59 | 0.45 | 0.63 | 0.83 | 0.78 | 0.35 | 0.19 |
| Current Ratio(x) | 1.41 | 0.99 | 1.12 | 1.01 | 1.15 | 1.15 | 1.15 | 1.2 | 1.33 | 1.71 | 1.5 |
| Quick Ratio(x) | 0.81 | 0.58 | 0.69 | 0.59 | 0.66 | 0.56 | 0.68 | 0.73 | 0.77 | 1.17 | 0.88 |
| Interest Cover(x) | 4.24 | 4.52 | 2.78 | 2.05 | 2.72 | 5.22 | 5.39 | 2.89 | 2.23 | 6.04 | 10.7 |
| Total Debt/Mcap(x) | 0.45 | 0.91 | 1.72 | 1.31 | 0.24 | 0.31 | 0.36 | 0.46 | 0.65 | 0.15 | 0.15 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.24 | 60.24 | 60.24 | 60.24 | 60.24 | 60.24 | 60.24 | 60.39 | 60.39 | 60.39 |
| FII | 7.13 | 7.2 | 8.31 | 7.55 | 7.61 | 7.49 | 7.24 | 6.79 | 6.27 | 6.01 |
| DII | 1.23 | 1.33 | 0.89 | 1.08 | 1.53 | 2.24 | 2.27 | 2.05 | 1.08 | 0.94 |
| Public | 31.4 | 31.23 | 30.56 | 31.13 | 30.62 | 30.03 | 30.25 | 30.77 | 32.26 | 32.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.91 | 3.91 | 3.91 |
| FII | 0.46 | 0.47 | 0.54 | 0.49 | 0.49 | 0.48 | 0.47 | 0.44 | 0.41 | 0.39 |
| DII | 0.08 | 0.09 | 0.06 | 0.07 | 0.1 | 0.14 | 0.15 | 0.13 | 0.07 | 0.06 |
| Public | 2.03 | 2.02 | 1.98 | 2.01 | 1.98 | 1.94 | 1.96 | 1.99 | 2.09 | 2.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +6% | +6% | +9% |
| Operating Profit CAGR | 0% | +35% | +16% | +13% |
| PAT CAGR | +9% | +68% | +27% | +16% |
| Share Price CAGR | -11% | -9% | +26% | +8% |
| ROE Average | +16% | +13% | +10% | +9% |
| ROCE Average | +18% | +15% | +12% | +11% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.24 | 60.24 | 60.24 | 60.24 | 60.24 | 60.24 | 60.24 | 60.39 | 60.39 | 60.39 |
| FII | 7.13 | 7.2 | 8.31 | 7.55 | 7.61 | 7.49 | 7.24 | 6.79 | 6.27 | 6.01 |
| DII | 1.23 | 1.33 | 0.89 | 1.08 | 1.53 | 2.24 | 2.27 | 2.05 | 1.08 | 0.94 |
| Public | 31.4 | 31.23 | 30.56 | 31.13 | 30.62 | 30.03 | 30.25 | 30.77 | 32.26 | 32.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.91 | 3.91 | 3.91 |
| FII | 0.46 | 0.47 | 0.54 | 0.49 | 0.49 | 0.48 | 0.47 | 0.44 | 0.41 | 0.39 |
| DII | 0.08 | 0.09 | 0.06 | 0.07 | 0.1 | 0.14 | 0.15 | 0.13 | 0.07 | 0.06 |
| Public | 2.03 | 2.02 | 1.98 | 2.01 | 1.98 | 1.94 | 1.96 | 1.99 | 2.09 | 2.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.