Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4697 Cr.
Stock P/E
13.4
P/B
1.9
Current Price
₹726.1
Book Value
₹ 387.4
Face Value
2
52W High
₹853.5
52W Low
₹ 444
Dividend Yield
0.96%

AGI Greenpac Overview

Business

AGI Greenpac Ltd. (formerly HSIL Ltd.'s packaging division) is an Indian manufacturer of packaging products. Its core business involves the production and sale of glass containers and plastic packaging products. The company primarily caters to various industries, including food and beverage (alcoholic and non-alcoholic), pharmaceuticals, cosmetics, and agro-chemicals. AGI Greenpac makes money by manufacturing and supplying these packaging solutions to its B2B clients.

Revenue Mix

AGI Greenpac operates mainly through two segments:

Glass Packaging: This is the primary and most significant segment, involving the manufacturing of various types of glass bottles and jars (e.g., for liquor, beer, food, pharmaceuticals). This segment typically contributes the vast majority of the company's revenue.

Plastic Packaging (PET products): A smaller but growing segment that includes the production of PET bottles and containers, caps & closures, and other plastic packaging products.

While exact percentage breakdowns fluctuate, Glass Packaging typically accounts for over 90% of the total revenue, with Plastic Packaging contributing the remainder.

Industry

AGI Greenpac operates in the Indian packaging industry, specifically within the rigid packaging sub-sectors of glass and PET. The Indian packaging industry is fragmented but growing, driven by consumption patterns. In glass packaging, AGI Greenpac is one of the larger players in India, competing with companies like Hindustan National Glass (HNG), Piramal Glass, and others. Its positioning benefits from a strong client base across multiple end-user industries and manufacturing facilities strategically located to serve demand. In PET, it is a relatively smaller player compared to established giants but focuses on niche applications and client relationships.

MOAT

AGI Greenpac possesses several competitive advantages:

Scale and Integrated Operations: As one of the largest glass packaging manufacturers in India, it benefits from economies of scale in production and procurement. Its facilities often include in-house design and mold-making capabilities, offering faster turnaround and customization.

Established Client Relationships: The company has long-standing relationships with major brands in the F&B (especially liquor and beer) and pharmaceutical sectors, leading to recurring orders and stickiness.

Diverse Product Portfolio: Offering a wide range of glass bottle designs, sizes, and finishes, along with PET products, allows it to cater to varied customer needs and reduce dependence on a single product type or industry.

Geographical Presence: Manufacturing facilities located in strategic regions (e.g., Bhongir, Telangana; Bahadurgarh, Haryana; Rishikesh, Uttarakhand) allow it to efficiently serve different parts of the country and optimize logistics.

Growth Drivers

Rising Consumption & Urbanization: Increasing disposable incomes, premiumization trends in beverages (especially liquor and beer), and growth in packaged food consumption drive demand for glass and PET packaging.

Growth in End-User Industries: Robust growth in key client sectors like alcoholic beverages, pharmaceuticals, and food industries directly translates to higher demand for packaging.

Sustainability Focus: Glass, being infinitely recyclable, is gaining preference as consumers and brands increasingly prioritize sustainable packaging solutions, which could drive a shift from other materials.

Capacity Expansion: Strategic investments in expanding manufacturing capacities (e.g., new furnaces, additional lines) allow the company to capture growing market demand.

Diversification into PET: Expansion in the PET segment provides diversification and addresses demand for lightweight and shatterproof packaging where appropriate.

Risks

Raw Material & Energy Price Volatility: Key inputs like soda ash, sand, and especially natural gas (a major energy source for glass furnaces) are subject to significant price fluctuations, impacting profitability.

Intense Competition: The packaging industry is competitive, with both organized and unorganized players. Price wars and new capacity additions by competitors can impact market share and margins.

Environmental Regulations: Strict environmental norms regarding emissions, waste disposal, and recycling could lead to increased operational costs and compliance challenges.

Demand Fluctuations: Economic downturns, changes in consumer preferences, or disruptions in end-user industries can affect demand for packaging products.

Substitute Materials: While glass has advantages, it faces competition from alternative packaging materials like flexible plastics, metal cans, and cartons, especially where weight and breakage are concerns.

Management & Ownership

AGI Greenpac Ltd. is part of the Somany Group, with the promoter family having a long history in Indian industry (initially through HSIL, known for Hindware sanitaryware). Mr. Sandip Somany is the Chairman and Managing Director, leading the company. The management has extensive experience in manufacturing and the consumer goods ecosystem. The company is primarily promoter-owned, with a significant portion of shares held by the promoter group, demonstrating strong alignment with the company's long-term interests.

Outlook

AGI Greenpac is positioned to benefit from India's growing consumption story and the increasing demand for high-quality packaging. The long-term trend towards premiumization and sustainability favors glass packaging, while its PET segment offers diversification. Strategic capacity expansions and long-term client relationships provide a stable revenue base. However, the company remains susceptible to commodity price volatility (especially energy), which can impact margins. Competition in both glass and PET segments is a constant factor. The company's ability to manage input costs, optimize operations, and adapt to evolving packaging preferences will be crucial for sustained profitability and market leadership.

AGI Greenpac Share Price

Live · BSE / NSE · Inception: 1960
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

AGI Greenpac Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 599 658 705 688 602 634 742 785
Other Income 12 16 37 34 5 4 53 9
Total Income 611 674 742 721 606 637 796 794
Total Expenditure 445 489 551 546 452 483 589 610
Operating Profit 166 185 191 176 154 154 206 184
Interest 23 20 21 17 11 11 9 10
Depreciation 47 44 44 41 43 44 44 45
Exceptional Income / Expenses 0 0 0 0 0 -5 0 0
Profit Before Tax 96 121 126 118 101 94 153 129
Provision for Tax 24 30 29 29 25 23 37 30
Profit After Tax 72 91 97 89 76 71 115 99
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 72 91 97 89 76 71 115 99
Adjusted Earnings Per Share 11.1 14 14.9 13.7 11.7 11 17.8 15.4

AGI Greenpac Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026 TTM
Net Sales 1096 1463 1761 1858 1981 1979 2075 2253 2712 2529 2665 2763
Other Income 4 5 4 4 4 15 5 10 30 80 96 71
Total Income 1099 1468 1765 1862 1984 1993 2079 2262 2742 2608 2762 2833
Total Expenditure 889 1213 1503 1605 1648 1663 1788 1981 2396 1920 2072 2134
Operating Profit 210 255 263 257 336 330 291 281 346 689 690 698
Interest 36 42 69 72 78 41 33 56 87 85 48 41
Depreciation 55 65 93 110 125 115 111 114 151 177 171 176
Exceptional Income / Expenses 0 0 24 0 0 0 0 -7 -0 0 -5 -5
Profit Before Tax 118 148 124 75 134 174 147 105 107 427 466 477
Provision for Tax 40 54 42 41 48 66 47 31 37 104 114 115
Profit After Tax 78 94 82 34 85 108 100 74 70 322 352 361
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 78 94 82 34 85 108 100 74 70 322 352 361
Adjusted Earnings Per Share 11.8 14.2 12.4 5.1 11.8 15 13.9 10.2 9.7 49.8 54.4 55.9

AGI Greenpac Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026
Shareholder's Funds 672 967 1026 1028 1323 1386 1447 1487 1513 2098 2407
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 288 542 587 552 359 208 317 523 753 378 135
Other Non-Current Liabilities 88 95 133 136 130 235 275 276 277 277 276
Total Current Liabilities 372 752 950 1072 978 824 1046 1187 1017 743 734
Total Liabilities 1420 2356 2696 2788 2790 2655 3085 3474 3560 3496 3552
Fixed Assets 812 1197 1505 1519 1588 1514 1524 1681 1950 1556 1552
Other Non-Current Assets 85 414 128 187 78 189 354 363 257 668 894
Total Current Assets 523 745 1063 1082 1124 952 1207 1429 1354 1268 1102
Total Assets 1420 2356 2696 2788 2790 2655 3085 3474 3560 3496 3552

AGI Greenpac Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 19 19 71 77 55 19 17 140 236 232 28
Cash Flow from Operating Activities 172 154 31 162 264 311 204 55 329 429 571
Cash Flow from Investing Activities -153 -490 -75 -189 -92 -66 -329 -183 -322 -442 -109
Cash Flow from Financing Activities -19 387 51 4 -207 -247 248 224 -185 -190 -413
Net Cash Inflow / Outflow 1 51 6 -22 -35 -3 123 96 -178 -204 49
Closing Cash & Cash Equivalent 19 71 77 55 19 17 140 236 57 28 78

AGI Greenpac Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026
Earnings Per Share (Rs) 11.83 14.16 12.42 5.15 11.82 15.01 13.87 10.25 9.69 49.83 54.35
CEPS(Rs) 20.22 24.02 26.54 21.82 29.11 30.85 29.21 26.03 30.57 77.22 80.8
DPS(Rs) 2.5 3 3 3 3.5 4 4 4 3 7 7
Book NAV/Share(Rs) 101.73 146.47 155.39 155.69 183.01 191.78 200.08 205.75 209.25 324.24 372.09
Core EBITDA Margin(%) 17.65 15.95 13.6 12.68 15.65 14.81 12.86 11.88 11.65 24.05 22.22
EBIT Margin(%) 13.23 12.12 10.15 7.36 9.93 10.12 8.09 7.03 7.18 20.2 19.23
Pre Tax Margin(%) 10.11 9.44 6.5 3.77 6.29 8.18 6.59 4.6 3.95 16.86 17.44
PAT Margin (%) 6.68 5.97 4.31 1.7 4.02 5.1 4.5 3.24 2.58 12.73 13.17
Cash Profit Margin (%) 11.42 10.13 9.21 7.22 9.91 10.48 9.47 8.23 8.15 19.73 19.57
ROA(%) 5.92 4.96 3.25 1.24 3.06 3.99 3.49 2.26 1.99 9.14 9.98
ROE(%) 13.72 11.41 8.23 3.31 7.27 8.01 7.08 5.05 4.67 17.86 15.61
ROCE(%) 15.24 13.09 9.92 6.96 9.88 10.46 8.26 6.34 7.2 18.49 17.97
Receivable days 47.7 47.5 60.76 73.88 71.54 68.92 64.46 72.7 74.12 70.94 54.03
Inventory Days 60.06 61.54 68.37 77.77 78.91 82.69 80.42 84.31 76.32 69.83 58.5
Payable days 105.07 79.93 95.49 88.05 73.68 71.72 79.64 85.02 77.64 103.38 78.88
PER(x) 11.21 10.11 7.34 25.55 37.86 18.54 25.26 36.22 25.8 14.95 8.62
Price/Book(x) 1.3 0.98 0.59 0.84 2.45 1.45 1.75 1.8 1.19 2.3 1.26
Dividend Yield(%) 1.88 2.09 3.29 2.28 0.78 1.44 1.14 1.08 1.2 0.94 1.49
EV/Net Sales(x) 1.14 1.19 0.88 1.04 2.02 1.32 1.59 1.63 1.08 2.06 1.28
EV/Core EBITDA(x) 5.96 6.81 5.92 7.55 11.89 7.92 11.33 13.05 8.45 7.55 4.95
Net Sales Growth(%) 36.22 33.52 20.4 5.5 6.59 -0.1 4.86 8.58 20.4 -6.77 5.4
EBIT Growth(%) 59.3 22.73 1.66 -23.82 43.57 2.06 -16.24 -10.83 21.01 162.72 0.43
PAT Growth(%) 79.05 19.7 -12.29 -58.58 151.45 26.98 -7.56 -26.12 -5.47 360.29 9.07
EPS Growth(%) 49.17 19.7 -12.29 -58.58 129.71 26.98 -7.56 -26.12 -5.47 414.35 9.07
Debt/Equity(x) 0.59 0.89 1.01 1.1 0.59 0.45 0.63 0.83 0.78 0.35 0.19
Current Ratio(x) 1.41 0.99 1.12 1.01 1.15 1.15 1.15 1.2 1.33 1.71 1.5
Quick Ratio(x) 0.81 0.58 0.69 0.59 0.66 0.56 0.68 0.73 0.77 1.17 0.88
Interest Cover(x) 4.24 4.52 2.78 2.05 2.72 5.22 5.39 2.89 2.23 6.04 10.7
Total Debt/Mcap(x) 0.45 0.91 1.72 1.31 0.24 0.31 0.36 0.46 0.65 0.15 0.15

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +6% +6% +9%
Operating Profit CAGR 0% +35% +16% +13%
PAT CAGR +9% +68% +27% +16%
Share Price CAGR -11% -9% +26% +8%
ROE Average +16% +13% +10% +9%
ROCE Average +18% +15% +12% +11%

AGI Greenpac Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 60.39 %
FII 6.01 %
DII (MF + Insurance) 0.94 %
Public (retail) 32.66 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 60.2460.2460.2460.2460.2460.2460.2460.3960.3960.39
FII 7.137.28.317.557.617.497.246.796.276.01
DII 1.231.330.891.081.532.242.272.051.080.94
Public 31.431.2330.5631.1330.6230.0330.2530.7732.2632.66
Others 0000000000
Total 100100100100100100100100100100

AGI Greenpac Peer Comparison

Packaging Edit Columns

AGI Greenpac Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

AGI Greenpac Pros & Cons

Pros

  • Company has delivered good profit growth of 26% CAGR over last 5 years
  • Debtor days have improved from 103.38 to 78.88days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp