WEBSITE BSE:544656 NSE: HRS Inc. Year: 2012 Industry: Aluminium & Aluminium Products My Bucket: Add Stock
Last updated: 11:19
No Notes Added Yet
HRS Aluglaze Ltd. is an India-based company engaged in the manufacturing and processing of aluminium-based products, primarily catering to the architectural and construction segments. The company focuses on aluminium glazing solutions, profiles, and related fabricated products used in façades, windows, doors, and modern building applications. Its operations typically involve sourcing aluminium, processing it through cutting, glazing, and finishing, and supplying customised solutions to real estate developers, contractors, and infrastructure pr...Read More
HRS Aluglaze Ltd. is an India-based company engaged in the manufacturing and processing of aluminium-based products, primarily catering to the architectural and construction segments. The company focuses on aluminium glazing solutions, profiles, and related fabricated products used in façades, windows, doors, and modern building applications. Its operations typically involve sourcing aluminium, processing it through cutting, glazing, and finishing, and supplying customised solutions to real estate developers, contractors, and infrastructure projects. HRS Aluglaze benefits from growing demand for lightweight, durable, and energy-efficient building materials driven by urbanisation, commercial real estate development, and infrastructure spending. As a relatively small player, the company’s performance is influenced by construction activity cycles, aluminium price volatility, execution capability, and its ability to secure repeat orders. Future growth depends on scaling project execution, expanding client relationships, improving operating efficiencies, and capitalising on the long-term shift towards modern façade and glazing solutions in India’s construction industry. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹435 Cr.
Stock P/E 84.6
P/B 5.6
Current Price ₹225.8
Book Value ₹ 40.6
Face Value 10
52W High ₹292.6
Dividend Yield 0%
52W Low ₹ 126
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 23 | 27 | 42 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 23 | 27 | 42 | |
| Total Expenditure | 21 | 23 | 31 | |
| Operating Profit | 2 | 4 | 11 | |
| Interest | 1 | 1 | 3 | |
| Depreciation | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 2 | 7 | |
| Provision for Tax | 0 | 1 | 2 | |
| Profit After Tax | 1 | 2 | 5 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 2 | 5 | |
| Adjusted Earnings Per Share | 0.6 | 1.3 | 3.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 56% | 0% | 0% | 0% |
| Operating Profit CAGR | 175% | 0% | 0% | 0% |
| PAT CAGR | 150% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 34% | 22% | 22% | 22% |
| ROCE Average | 20% | 13% | 13% | 13% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 8 | 10 | 20 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 16 | 17 | 25 |
| Other Non-Current Liabilities | 0 | 1 | 1 |
| Total Current Liabilities | 9 | 15 | 35 |
| Total Liabilities | 34 | 42 | 81 |
| Fixed Assets | 3 | 27 | 46 |
| Other Non-Current Assets | 22 | 3 | 3 |
| Total Current Assets | 8 | 12 | 32 |
| Total Assets | 34 | 42 | 81 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | 1 | 3 |
| Cash Flow from Investing Activities | -17 | -7 | -20 |
| Cash Flow from Financing Activities | 19 | 5 | 17 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.64 | 1.31 | 3.68 |
| CEPS(Rs) | 0.7 | 1.44 | 4.65 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.99 | 7.3 | 14.38 |
| Core EBITDA Margin(%) | 7.75 | 13.24 | 25.42 |
| EBIT Margin(%) | 7.96 | 13.61 | 22.3 |
| Pre Tax Margin(%) | 5.38 | 9.01 | 16.33 |
| PAT Margin (%) | 3.85 | 6.69 | 12.22 |
| Cash Profit Margin (%) | 4.24 | 7.39 | 15.43 |
| ROA(%) | 2.55 | 4.67 | 8.37 |
| ROE(%) | 10.62 | 19.71 | 34.24 |
| ROCE(%) | 6.88 | 12.02 | 20.17 |
| Receivable days | 47.8 | 50.98 | 76.69 |
| Inventory Days | 51.29 | 59.85 | 91.57 |
| Payable days | 109.48 | 145.6 | 175.57 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.08 | 1.16 | 1.07 |
| EV/Core EBITDA(x) | 12.92 | 8.09 | 4.21 |
| Net Sales Growth(%) | 0 | 18.35 | 57.77 |
| EBIT Growth(%) | 0 | 102.33 | 158.51 |
| PAT Growth(%) | 0 | 105.79 | 188.07 |
| EPS Growth(%) | 0 | 105.79 | 181.31 |
| Debt/Equity(x) | 2.18 | 2.44 | 1.92 |
| Current Ratio(x) | 0.88 | 0.84 | 0.92 |
| Quick Ratio(x) | 0.54 | 0.46 | 0.47 |
| Interest Cover(x) | 3.08 | 2.96 | 3.74 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 72.49 | 72.49 | 72.49 |
| FII | 4.78 | 4.78 | 2.71 |
| DII | 5.99 | 5.99 | 2.71 |
| Public | 16.73 | 16.73 | 22.09 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 1.4 | 1.4 | 1.4 |
| FII | 0.09 | 0.09 | 0.05 |
| DII | 0.12 | 0.12 | 0.05 |
| Public | 0.32 | 0.32 | 0.43 |
| Others | 0 | 0 | 0 |
| Total | 1.93 | 1.93 | 1.93 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
