Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1718 Cr.
Stock P/E
18.8
P/B
1.7
Current Price
₹267.2
Book Value
₹ 158.5
Face Value
10
52W High
₹481.1
52W Low
₹ 256.1
Dividend Yield
0.37%

HPL Electric & Power Overview

Business

HPL Electric & Power Ltd. is an Indian manufacturer of a diversified range of electrical equipment. Its core business revolves around four primary product categories: Metering solutions (energy meters, smart meters), Switchgear (circuit breakers, distribution boards), Lighting products (LEDs, conventional lighting), and Wires & Cables. The company operates on a hybrid business model, serving government utilities (primarily for metering and switchgear through tenders), industrial and commercial projects (through B2B sales), and the retail consumer market (for lighting, wires, switches, and some switchgear through a wide distribution network). It makes money by manufacturing and selling these electrical products across India.

Revenue Mix

HPL's major business segments include:

Metering: This is typically the largest segment, accounting for approximately 45-55% of revenue, driven by demand for conventional and smart energy meters from power utilities.

Lighting: Contributes about 18-22% of revenue, encompassing LED and conventional lighting solutions for residential, commercial, and industrial applications.

Switchgear: Forms around 15-18% of revenue, including a range of low-voltage switchgear products.

Wires & Cables: Contributes approximately 10-15% of revenue, offering various types of wires and cables for domestic and industrial use.

The company also has a smaller presence in Electrical Consumer Durables (fans, irons, water heaters). The exact percentages can fluctuate based on market demand and order book execution in a given period.

Industry

The Indian electric equipment industry is highly competitive, fragmented, and influenced significantly by government infrastructure spending and power sector reforms. It comprises both large domestic and multinational players, alongside numerous smaller regional manufacturers. HPL Electric & Power Ltd. is positioned as a significant domestic player, particularly strong in the metering segment where it is a prominent supplier to state electricity boards. Its integrated manufacturing facilities provide a cost advantage and quality control. While it competes with larger diversified players like Havells, Polycab, Finolex, and international giants like Schneider and Siemens in specific product categories, HPL holds a strong market share in certain segments like energy meters.

MOAT

HPL's competitive advantages include:

Integrated Manufacturing: Owning and operating multiple manufacturing facilities provides economies of scale, allows for better cost control, and ensures quality across its product portfolio.

Extensive Distribution Network: A wide pan-India distribution and sales network helps reach diverse customer segments, from utilities to individual consumers.

Utility Relationships & Certifications: Long-standing relationships with various state electricity boards and necessary product certifications (e.g., BIS, RDSO) are crucial for securing government tenders, especially in the metering and switchgear segments.

Brand Recognition: An established brand name, particularly in certain regions of India and in the metering space, fosters customer trust.

Growth Drivers

Key factors that can drive HPL's growth over the next 3-5 years include:

Smart Meter National Programme (SMNP) / Revamped Distribution Sector Scheme (RDSS): The Indian government's ambitious plan for universal smart metering deployment provides a substantial, long-term order pipeline for metering manufacturers like HPL.

Infrastructure Development: Government initiatives in smart cities, industrial corridors, rural electrification, and affordable housing schemes will increase demand for all electrical equipment.

Urbanization & Electrification: Rising urbanization and increasing access to electricity will boost demand for lighting, wires, and consumer durables.

Shift to LED Lighting: Continued transition from conventional to energy-efficient LED lighting products drives replacement and new demand.

"Make in India" Initiative: Government focus on promoting domestic manufacturing could provide an advantage over international competitors.

Risks

Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, aluminum, steel, and plastics can impact manufacturing costs and margins.

Intense Competition & Price Pressure: The highly competitive nature of the electric equipment industry can lead to price wars, affecting profitability.

Dependence on Government Tenders: A significant portion of its business, especially in metering, relies on government tenders, which can be cyclical, face payment delays, and involve intense bidding.

Working Capital Management: High inventory and receivables from utilities can strain working capital and cash flows.

Technological Obsolescence: Rapid advancements in smart metering and lighting technologies require continuous R&D investment to remain competitive.

Regulatory & Policy Changes: Changes in government policies, product standards, or power sector regulations can impact demand and business operations.

Management & Ownership

HPL Electric & Power Ltd. is promoted by the Gupta family. Mr. Lalit Sethi serves as the Managing Director. The promoters, including the Gupta family, hold a significant stake in the company, demonstrating their long-term commitment and alignment with shareholder interests. The management team generally possesses considerable experience in the electrical equipment manufacturing sector, having navigated the company through various market cycles.

Outlook

HPL Electric & Power is poised to benefit from India's robust power sector growth and infrastructure development. The massive government push towards smart metering under initiatives like RDSS presents a significant growth opportunity for its largest segment. Its integrated manufacturing capabilities and established relationships with utilities position it well to capture these opportunities. However, the company faces inherent challenges from intense competition, volatile raw material prices, and the cyclical nature of government tender businesses. Effective working capital management and consistent execution of large orders will be crucial. While the demand outlook for its products remains favorable, particularly in the metering space, HPL's ability to maintain margins amidst competitive pressures and efficiently scale operations will determine its long-term performance.

HPL Electric & Power Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HPL Electric & Power Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 424 393 422 392 493 383 434 474 520 515
Other Income 2 1 1 1 2 1 1 1 2 2
Total Income 426 394 423 393 495 384 435 475 522 517
Total Expenditure 369 337 362 337 410 325 369 402 434 452
Operating Profit 57 57 61 57 85 59 67 73 88 65
Interest 24 24 22 21 23 23 24 26 22 22
Depreciation 12 10 11 11 11 12 13 15 24 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 0 0
Profit Before Tax 21 23 29 24 51 25 30 26 42 25
Provision for Tax 8 6 8 6 14 7 8 7 11 6
Profit After Tax 14 17 22 18 37 18 22 20 31 19
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 14 17 22 18 37 18 22 19 31 19
Adjusted Earnings Per Share 2.1 2.6 3.3 2.8 5.8 2.9 3.5 3 4.8 2.9

HPL Electric & Power Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1116 986 1036 1158 977 875 1014 1262 1461 1700 1811 1943
Other Income 5 5 4 5 5 4 4 4 4 5 5 6
Total Income 1121 992 1041 1163 981 879 1018 1266 1465 1705 1816 1949
Total Expenditure 975 862 926 1025 852 756 889 1105 1269 1446 1530 1657
Operating Profit 146 129 114 138 129 123 129 160 196 260 286 293
Interest 78 68 51 58 61 64 68 75 90 90 94 94
Depreciation 19 24 23 32 37 45 47 38 39 42 63 70
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -5 -5
Profit Before Tax 48 37 40 48 31 14 14 47 68 128 123 123
Provision for Tax 12 11 13 15 9 4 6 16 24 34 32 32
Profit After Tax 37 26 28 33 22 10 8 30 44 94 91 92
Adjustments 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments 37 26 27 33 22 10 8 30 44 94 91 91
Adjusted Earnings Per Share 7.9 4 4.3 5.1 3.4 1.5 1.2 4.7 6.8 14.6 14.2 14.2

HPL Electric & Power Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 354 688 704 728 749 758 764 794 828 915 1000
Minority's Interest 0 1 1 2 2 2 2 2 2 2 2
Borrowings 116 13 21 25 51 44 58 47 90 21 100
Other Non-Current Liabilities 41 -27 -23 -16 -9 -6 -7 15 29 19 25
Total Current Liabilities 837 705 774 745 742 760 791 822 915 1128 1262
Total Liabilities 1348 1380 1478 1483 1535 1558 1608 1679 1863 2085 2390
Fixed Assets 335 399 425 453 494 464 447 451 461 498 614
Other Non-Current Assets 66 3 30 29 20 14 26 24 19 16 63
Total Current Assets 948 978 1022 1001 1021 1079 1135 1203 1384 1570 1713
Total Assets 1348 1380 1478 1483 1535 1558 1608 1679 1863 2085 2390

HPL Electric & Power Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 54 66 67 70 67 73 79 80 70 59 61
Cash Flow from Operating Activities 103 3 20 83 63 85 101 104 100 138 226
Cash Flow from Investing Activities -92 -51 -59 -57 -60 -8 -41 -40 -39 -70 -223
Cash Flow from Financing Activities -14 49 40 -29 -3 -71 -58 -74 -72 -66 16
Net Cash Inflow / Outflow -3 1 2 -3 -0 6 2 -10 -11 2 20
Closing Cash & Cash Equivalent 52 67 70 67 67 79 80 70 59 61 81

HPL Electric & Power Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.89 4.01 4.27 5.06 3.39 1.55 1.21 4.69 6.78 14.58 14.15
CEPS(Rs) 12.06 7.84 7.83 10.07 9.23 8.55 8.54 10.67 12.8 21.17 24.02
DPS(Rs) 0.1 1.5 1 0.2 0.15 0.15 0.15 1 1 1 1
Book NAV/Share(Rs) 76.3 107.01 109.47 113.29 116.44 117.93 118.89 123.41 128.81 142.32 155.55
Core EBITDA Margin(%) 11.34 11.21 10.35 11.53 12.79 13.6 12.34 12.43 13.15 14.98 15.54
EBIT Margin(%) 10.17 9.49 8.62 9.17 9.43 8.93 8.11 9.67 10.8 12.78 12.01
Pre Tax Margin(%) 3.89 3.34 3.81 4.15 3.14 1.57 1.37 3.7 4.66 7.51 6.82
PAT Margin (%) 2.94 2.35 2.6 2.82 2.24 1.15 0.77 2.4 2.99 5.53 5.04
Cash Profit Margin (%) 4.5 4.56 4.75 5.59 6.08 6.28 5.41 5.44 5.63 8.01 8.53
ROA(%) 2.94 1.9 1.93 2.21 1.45 0.65 0.49 1.84 2.46 4.76 4.08
ROE(%) 10.89 4.98 3.96 4.57 2.97 1.33 1.03 3.88 5.38 10.78 9.53
ROCE(%) 14.34 10.5 8.12 8.69 7.11 5.84 6.09 8.88 11.1 14.49 13.19
Receivable days 133.94 162.05 161.04 147.88 174.63 203.55 183.25 160.2 162.34 151.39 149.03
Inventory Days 91.71 114.71 137.79 131.98 159.5 184.01 170.93 143.54 132.28 136.27 145.63
Payable days 145.04 170.85 150.79 123.49 118.9 122.34 118.98 101.07 103.08 123.57 154.58
PER(x) 0 29.67 29.98 11.03 6.33 31.46 53.02 17.94 46.68 28.33 18.18
Price/Book(x) 0 1.11 1.17 0.49 0.18 0.41 0.54 0.68 2.46 2.9 1.65
Dividend Yield(%) 0 1.26 0.78 0.36 0.7 0.31 0.23 1.19 0.32 0.24 0.39
EV/Net Sales(x) 0.51 1.09 1.2 0.71 0.67 0.93 0.91 0.85 1.78 1.9 1.28
EV/Core EBITDA(x) 3.93 8.3 10.84 5.92 5.08 6.64 7.16 6.66 13.23 12.44 8.12
Net Sales Growth(%) 6.61 -11.65 5.07 11.79 -15.71 -10.39 15.87 24.48 15.74 16.39 6.52
EBIT Growth(%) 11.2 -17.19 -12.73 16.04 -13.3 -15.12 5.26 48.41 29.22 37.8 0.1
PAT Growth(%) 5.75 -29.17 6.34 18.62 -32.99 -54.27 -22.14 287.58 44.22 115.44 -2.91
EPS Growth(%) 5.76 -49.19 6.45 18.59 -33.07 -54.24 -21.99 288.23 44.36 115.24 -2.94
Debt/Equity(x) 1.63 0.55 0.69 0.72 0.78 0.77 0.78 0.75 0.75 0.69 0.75
Current Ratio(x) 1.13 1.39 1.32 1.34 1.38 1.42 1.44 1.46 1.51 1.39 1.36
Quick Ratio(x) 0.75 0.85 0.77 0.79 0.78 0.84 0.79 0.87 0.89 0.77 0.76
Interest Cover(x) 1.62 1.54 1.79 1.83 1.5 1.21 1.2 1.62 1.76 2.42 2.31
Total Debt/Mcap(x) 0 0.49 0.59 1.47 4.25 1.86 1.44 1.1 0.31 0.24 0.45

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +13% +16% +5%
Operating Profit CAGR +10% +21% +18% +7%
PAT CAGR -3% +45% +56% +9%
Share Price CAGR -42% +8% +30% —
ROE Average +10% +9% +6% +5%
ROCE Average +13% +13% +11% +10%

HPL Electric & Power Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 72.66 %
FII 0.75 %
DII (MF + Insurance) 0.1 %
Public (retail) 26.49 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.6672.6672.6672.6672.6672.6672.6672.6672.6672.66
FII 0.240.740.510.580.310.70.340.270.510.75
DII 0.320.230.230.230.260.30.190.10.10.1
Public 26.7826.3826.626.5426.7726.3426.8126.9726.7326.49
Others 0000000000
Total 100100100100100100100100100100

HPL Electric & Power Peer Comparison

Electric Equipment Edit Columns

HPL Electric & Power Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HPL Electric & Power Pros & Cons

Pros

  • Company has delivered good profit growth of 55% CAGR over last 5 years

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 123.57 to 154.58days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp