Electric Equipment · Founded 1992 · www.hplindia.com · BSE 540136 · NSE HPL · ISIN INE495S01016
No Notes Added Yet
Business
HPL Electric & Power Ltd. is an Indian manufacturer of a diversified range of electrical equipment. Its core business revolves around four primary product categories: Metering solutions (energy meters, smart meters), Switchgear (circuit breakers, distribution boards), Lighting products (LEDs, conventional lighting), and Wires & Cables. The company operates on a hybrid business model, serving government utilities (primarily for metering and switchgear through tenders), industrial and commercial projects (through B2B sales), and the retail consumer market (for lighting, wires, switches, and some switchgear through a wide distribution network). It makes money by manufacturing and selling these electrical products across India.
Revenue Mix
HPL's major business segments include:
Metering: This is typically the largest segment, accounting for approximately 45-55% of revenue, driven by demand for conventional and smart energy meters from power utilities.
Lighting: Contributes about 18-22% of revenue, encompassing LED and conventional lighting solutions for residential, commercial, and industrial applications.
Switchgear: Forms around 15-18% of revenue, including a range of low-voltage switchgear products.
Wires & Cables: Contributes approximately 10-15% of revenue, offering various types of wires and cables for domestic and industrial use.
The company also has a smaller presence in Electrical Consumer Durables (fans, irons, water heaters). The exact percentages can fluctuate based on market demand and order book execution in a given period.
Industry
The Indian electric equipment industry is highly competitive, fragmented, and influenced significantly by government infrastructure spending and power sector reforms. It comprises both large domestic and multinational players, alongside numerous smaller regional manufacturers. HPL Electric & Power Ltd. is positioned as a significant domestic player, particularly strong in the metering segment where it is a prominent supplier to state electricity boards. Its integrated manufacturing facilities provide a cost advantage and quality control. While it competes with larger diversified players like Havells, Polycab, Finolex, and international giants like Schneider and Siemens in specific product categories, HPL holds a strong market share in certain segments like energy meters.
MOAT
HPL's competitive advantages include:
Integrated Manufacturing: Owning and operating multiple manufacturing facilities provides economies of scale, allows for better cost control, and ensures quality across its product portfolio.
Extensive Distribution Network: A wide pan-India distribution and sales network helps reach diverse customer segments, from utilities to individual consumers.
Utility Relationships & Certifications: Long-standing relationships with various state electricity boards and necessary product certifications (e.g., BIS, RDSO) are crucial for securing government tenders, especially in the metering and switchgear segments.
Brand Recognition: An established brand name, particularly in certain regions of India and in the metering space, fosters customer trust.
Growth Drivers
Key factors that can drive HPL's growth over the next 3-5 years include:
Smart Meter National Programme (SMNP) / Revamped Distribution Sector Scheme (RDSS): The Indian government's ambitious plan for universal smart metering deployment provides a substantial, long-term order pipeline for metering manufacturers like HPL.
Infrastructure Development: Government initiatives in smart cities, industrial corridors, rural electrification, and affordable housing schemes will increase demand for all electrical equipment.
Urbanization & Electrification: Rising urbanization and increasing access to electricity will boost demand for lighting, wires, and consumer durables.
Shift to LED Lighting: Continued transition from conventional to energy-efficient LED lighting products drives replacement and new demand.
"Make in India" Initiative: Government focus on promoting domestic manufacturing could provide an advantage over international competitors.
Risks
Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, aluminum, steel, and plastics can impact manufacturing costs and margins.
Intense Competition & Price Pressure: The highly competitive nature of the electric equipment industry can lead to price wars, affecting profitability.
Dependence on Government Tenders: A significant portion of its business, especially in metering, relies on government tenders, which can be cyclical, face payment delays, and involve intense bidding.
Working Capital Management: High inventory and receivables from utilities can strain working capital and cash flows.
Technological Obsolescence: Rapid advancements in smart metering and lighting technologies require continuous R&D investment to remain competitive.
Regulatory & Policy Changes: Changes in government policies, product standards, or power sector regulations can impact demand and business operations.
Management & Ownership
HPL Electric & Power Ltd. is promoted by the Gupta family. Mr. Lalit Sethi serves as the Managing Director. The promoters, including the Gupta family, hold a significant stake in the company, demonstrating their long-term commitment and alignment with shareholder interests. The management team generally possesses considerable experience in the electrical equipment manufacturing sector, having navigated the company through various market cycles.
Outlook
HPL Electric & Power is poised to benefit from India's robust power sector growth and infrastructure development. The massive government push towards smart metering under initiatives like RDSS presents a significant growth opportunity for its largest segment. Its integrated manufacturing capabilities and established relationships with utilities position it well to capture these opportunities. However, the company faces inherent challenges from intense competition, volatile raw material prices, and the cyclical nature of government tender businesses. Effective working capital management and consistent execution of large orders will be crucial. While the demand outlook for its products remains favorable, particularly in the metering space, HPL's ability to maintain margins amidst competitive pressures and efficiently scale operations will determine its long-term performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 424 | 393 | 422 | 392 | 493 | 383 | 434 | 474 | 520 | 515 |
| Other Income | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
| Total Income | 426 | 394 | 423 | 393 | 495 | 384 | 435 | 475 | 522 | 517 |
| Total Expenditure | 369 | 337 | 362 | 337 | 410 | 325 | 369 | 402 | 434 | 452 |
| Operating Profit | 57 | 57 | 61 | 57 | 85 | 59 | 67 | 73 | 88 | 65 |
| Interest | 24 | 24 | 22 | 21 | 23 | 23 | 24 | 26 | 22 | 22 |
| Depreciation | 12 | 10 | 11 | 11 | 11 | 12 | 13 | 15 | 24 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Profit Before Tax | 21 | 23 | 29 | 24 | 51 | 25 | 30 | 26 | 42 | 25 |
| Provision for Tax | 8 | 6 | 8 | 6 | 14 | 7 | 8 | 7 | 11 | 6 |
| Profit After Tax | 14 | 17 | 22 | 18 | 37 | 18 | 22 | 20 | 31 | 19 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 14 | 17 | 22 | 18 | 37 | 18 | 22 | 19 | 31 | 19 |
| Adjusted Earnings Per Share | 2.1 | 2.6 | 3.3 | 2.8 | 5.8 | 2.9 | 3.5 | 3 | 4.8 | 2.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1116 | 986 | 1036 | 1158 | 977 | 875 | 1014 | 1262 | 1461 | 1700 | 1811 | 1943 |
| Other Income | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 6 |
| Total Income | 1121 | 992 | 1041 | 1163 | 981 | 879 | 1018 | 1266 | 1465 | 1705 | 1816 | 1949 |
| Total Expenditure | 975 | 862 | 926 | 1025 | 852 | 756 | 889 | 1105 | 1269 | 1446 | 1530 | 1657 |
| Operating Profit | 146 | 129 | 114 | 138 | 129 | 123 | 129 | 160 | 196 | 260 | 286 | 293 |
| Interest | 78 | 68 | 51 | 58 | 61 | 64 | 68 | 75 | 90 | 90 | 94 | 94 |
| Depreciation | 19 | 24 | 23 | 32 | 37 | 45 | 47 | 38 | 39 | 42 | 63 | 70 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 |
| Profit Before Tax | 48 | 37 | 40 | 48 | 31 | 14 | 14 | 47 | 68 | 128 | 123 | 123 |
| Provision for Tax | 12 | 11 | 13 | 15 | 9 | 4 | 6 | 16 | 24 | 34 | 32 | 32 |
| Profit After Tax | 37 | 26 | 28 | 33 | 22 | 10 | 8 | 30 | 44 | 94 | 91 | 92 |
| Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 37 | 26 | 27 | 33 | 22 | 10 | 8 | 30 | 44 | 94 | 91 | 91 |
| Adjusted Earnings Per Share | 7.9 | 4 | 4.3 | 5.1 | 3.4 | 1.5 | 1.2 | 4.7 | 6.8 | 14.6 | 14.2 | 14.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 13% | 16% | 5% |
| Operating Profit CAGR | 10% | 21% | 18% | 7% |
| PAT CAGR | -3% | 45% | 56% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | 8% | 30% | NA% |
| ROE Average | 10% | 9% | 6% | 5% |
| ROCE Average | 13% | 13% | 11% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 354 | 688 | 704 | 728 | 749 | 758 | 764 | 794 | 828 | 915 | 1000 |
| Minority's Interest | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Borrowings | 116 | 13 | 21 | 25 | 51 | 44 | 58 | 47 | 90 | 21 | 100 |
| Other Non-Current Liabilities | 41 | -27 | -23 | -16 | -9 | -6 | -7 | 15 | 29 | 19 | 25 |
| Total Current Liabilities | 837 | 705 | 774 | 745 | 742 | 760 | 791 | 822 | 915 | 1128 | 1262 |
| Total Liabilities | 1348 | 1380 | 1478 | 1483 | 1535 | 1558 | 1608 | 1679 | 1863 | 2085 | 2390 |
| Fixed Assets | 335 | 399 | 425 | 453 | 494 | 464 | 447 | 451 | 461 | 498 | 614 |
| Other Non-Current Assets | 66 | 3 | 30 | 29 | 20 | 14 | 26 | 24 | 19 | 16 | 63 |
| Total Current Assets | 948 | 978 | 1022 | 1001 | 1021 | 1079 | 1135 | 1203 | 1384 | 1570 | 1713 |
| Total Assets | 1348 | 1380 | 1478 | 1483 | 1535 | 1558 | 1608 | 1679 | 1863 | 2085 | 2390 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 54 | 66 | 67 | 70 | 67 | 73 | 79 | 80 | 70 | 59 | 61 |
| Cash Flow from Operating Activities | 103 | 3 | 20 | 83 | 63 | 85 | 101 | 104 | 100 | 138 | 226 |
| Cash Flow from Investing Activities | -92 | -51 | -59 | -57 | -60 | -8 | -41 | -40 | -39 | -70 | -223 |
| Cash Flow from Financing Activities | -14 | 49 | 40 | -29 | -3 | -71 | -58 | -74 | -72 | -66 | 16 |
| Net Cash Inflow / Outflow | -3 | 1 | 2 | -3 | -0 | 6 | 2 | -10 | -11 | 2 | 20 |
| Closing Cash & Cash Equivalent | 52 | 67 | 70 | 67 | 67 | 79 | 80 | 70 | 59 | 61 | 81 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.89 | 4.01 | 4.27 | 5.06 | 3.39 | 1.55 | 1.21 | 4.69 | 6.78 | 14.58 | 14.15 |
| CEPS(Rs) | 12.06 | 7.84 | 7.83 | 10.07 | 9.23 | 8.55 | 8.54 | 10.67 | 12.8 | 21.17 | 24.02 |
| DPS(Rs) | 0.1 | 1.5 | 1 | 0.2 | 0.15 | 0.15 | 0.15 | 1 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 76.3 | 107.01 | 109.47 | 113.29 | 116.44 | 117.93 | 118.89 | 123.41 | 128.81 | 142.32 | 155.55 |
| Core EBITDA Margin(%) | 11.34 | 11.21 | 10.35 | 11.53 | 12.79 | 13.6 | 12.34 | 12.43 | 13.15 | 14.98 | 15.54 |
| EBIT Margin(%) | 10.17 | 9.49 | 8.62 | 9.17 | 9.43 | 8.93 | 8.11 | 9.67 | 10.8 | 12.78 | 12.01 |
| Pre Tax Margin(%) | 3.89 | 3.34 | 3.81 | 4.15 | 3.14 | 1.57 | 1.37 | 3.7 | 4.66 | 7.51 | 6.82 |
| PAT Margin (%) | 2.94 | 2.35 | 2.6 | 2.82 | 2.24 | 1.15 | 0.77 | 2.4 | 2.99 | 5.53 | 5.04 |
| Cash Profit Margin (%) | 4.5 | 4.56 | 4.75 | 5.59 | 6.08 | 6.28 | 5.41 | 5.44 | 5.63 | 8.01 | 8.53 |
| ROA(%) | 2.94 | 1.9 | 1.93 | 2.21 | 1.45 | 0.65 | 0.49 | 1.84 | 2.46 | 4.76 | 4.08 |
| ROE(%) | 10.89 | 4.98 | 3.96 | 4.57 | 2.97 | 1.33 | 1.03 | 3.88 | 5.38 | 10.78 | 9.53 |
| ROCE(%) | 14.34 | 10.5 | 8.12 | 8.69 | 7.11 | 5.84 | 6.09 | 8.88 | 11.1 | 14.49 | 13.19 |
| Receivable days | 133.94 | 162.05 | 161.04 | 147.88 | 174.63 | 203.55 | 183.25 | 160.2 | 162.34 | 151.39 | 149.03 |
| Inventory Days | 91.71 | 114.71 | 137.79 | 131.98 | 159.5 | 184.01 | 170.93 | 143.54 | 132.28 | 136.27 | 145.63 |
| Payable days | 145.04 | 170.85 | 150.79 | 123.49 | 118.9 | 122.34 | 118.98 | 101.07 | 103.08 | 123.57 | 154.58 |
| PER(x) | 0 | 29.67 | 29.98 | 11.03 | 6.33 | 31.46 | 53.02 | 17.94 | 46.68 | 28.33 | 18.18 |
| Price/Book(x) | 0 | 1.11 | 1.17 | 0.49 | 0.18 | 0.41 | 0.54 | 0.68 | 2.46 | 2.9 | 1.65 |
| Dividend Yield(%) | 0 | 1.26 | 0.78 | 0.36 | 0.7 | 0.31 | 0.23 | 1.19 | 0.32 | 0.24 | 0.39 |
| EV/Net Sales(x) | 0.51 | 1.09 | 1.2 | 0.71 | 0.67 | 0.93 | 0.91 | 0.85 | 1.78 | 1.9 | 1.28 |
| EV/Core EBITDA(x) | 3.93 | 8.3 | 10.84 | 5.92 | 5.08 | 6.64 | 7.16 | 6.66 | 13.23 | 12.44 | 8.12 |
| Net Sales Growth(%) | 6.61 | -11.65 | 5.07 | 11.79 | -15.71 | -10.39 | 15.87 | 24.48 | 15.74 | 16.39 | 6.52 |
| EBIT Growth(%) | 11.2 | -17.19 | -12.73 | 16.04 | -13.3 | -15.12 | 5.26 | 48.41 | 29.22 | 37.8 | 0.1 |
| PAT Growth(%) | 5.75 | -29.17 | 6.34 | 18.62 | -32.99 | -54.27 | -22.14 | 287.58 | 44.22 | 115.44 | -2.91 |
| EPS Growth(%) | 5.76 | -49.19 | 6.45 | 18.59 | -33.07 | -54.24 | -21.99 | 288.23 | 44.36 | 115.24 | -2.94 |
| Debt/Equity(x) | 1.63 | 0.55 | 0.69 | 0.72 | 0.78 | 0.77 | 0.78 | 0.75 | 0.75 | 0.69 | 0.75 |
| Current Ratio(x) | 1.13 | 1.39 | 1.32 | 1.34 | 1.38 | 1.42 | 1.44 | 1.46 | 1.51 | 1.39 | 1.36 |
| Quick Ratio(x) | 0.75 | 0.85 | 0.77 | 0.79 | 0.78 | 0.84 | 0.79 | 0.87 | 0.89 | 0.77 | 0.76 |
| Interest Cover(x) | 1.62 | 1.54 | 1.79 | 1.83 | 1.5 | 1.21 | 1.2 | 1.62 | 1.76 | 2.42 | 2.31 |
| Total Debt/Mcap(x) | 0 | 0.49 | 0.59 | 1.47 | 4.25 | 1.86 | 1.44 | 1.1 | 0.31 | 0.24 | 0.45 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 |
| FII | 0.24 | 0.74 | 0.51 | 0.58 | 0.31 | 0.7 | 0.34 | 0.27 | 0.51 | 0.75 |
| DII | 0.32 | 0.23 | 0.23 | 0.23 | 0.26 | 0.3 | 0.19 | 0.1 | 0.1 | 0.1 |
| Public | 26.78 | 26.38 | 26.6 | 26.54 | 26.77 | 26.34 | 26.81 | 26.97 | 26.73 | 26.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 |
| FII | 0.02 | 0.05 | 0.03 | 0.04 | 0.02 | 0.05 | 0.02 | 0.02 | 0.03 | 0.05 |
| DII | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 1.72 | 1.7 | 1.71 | 1.71 | 1.72 | 1.69 | 1.72 | 1.73 | 1.72 | 1.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +13% | +16% | +5% |
| Operating Profit CAGR | +10% | +21% | +18% | +7% |
| PAT CAGR | -3% | +45% | +56% | +9% |
| Share Price CAGR | -42% | +8% | +30% | — |
| ROE Average | +10% | +9% | +6% | +5% |
| ROCE Average | +13% | +13% | +11% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 | 72.66 |
| FII | 0.24 | 0.74 | 0.51 | 0.58 | 0.31 | 0.7 | 0.34 | 0.27 | 0.51 | 0.75 |
| DII | 0.32 | 0.23 | 0.23 | 0.23 | 0.26 | 0.3 | 0.19 | 0.1 | 0.1 | 0.1 |
| Public | 26.78 | 26.38 | 26.6 | 26.54 | 26.77 | 26.34 | 26.81 | 26.97 | 26.73 | 26.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 |
| FII | 0.02 | 0.05 | 0.03 | 0.04 | 0.02 | 0.05 | 0.02 | 0.02 | 0.03 | 0.05 |
| DII | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 1.72 | 1.7 | 1.71 | 1.71 | 1.72 | 1.69 | 1.72 | 1.73 | 1.72 | 1.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 | 6.43 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.