Market Cap ₹10 Cr.
Stock P/E -12.8
P/B -19.3
Current Price ₹7.3
Book Value ₹ -0.4
Face Value 10
52W High ₹7.3
Dividend Yield 0%
52W Low ₹ 3.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | -0 | -0 | -4 | -1 | -0 | -0 | -0 | -0 | -1 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -4 | -1 | -0 | -0 | -0 | -0 | -1 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -4 | -1 | -0 | -0 | -0 | -0 | -1 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -4 | -1 | -0 | -0 | -0 | -0 | -1 | -0 |
Adjusted Earnings Per Share | -0.1 | -0 | -2.8 | -0.9 | -0.1 | -0.1 | -0.1 | -0.1 | -0.4 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 5 | 0 | 1 |
Operating Profit | 0 | 0 | -0 | 0 | -0 | -0 | -3 | -0 | -0 | -5 | -0 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit Before Tax | 3 | -0 | -0 | 0 | -0 | -0 | -3 | -0 | -0 | -5 | -0 | -1 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 3 | -0 | -0 | 0 | -0 | -0 | -3 | -0 | -0 | -5 | -0 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 3 | -0 | -0 | 0 | -0 | -0 | -3 | -0 | -0 | -5 | -0 | -1 |
Adjusted Earnings Per Share | 2.2 | -0.3 | -0.2 | 0 | -0 | -0.1 | -2 | -0.1 | -0 | -3.8 | -0.2 | -0.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | -100% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 29% | 87% | 43% | 6% |
ROE Average | -93% | -88% | -61% | -25% |
ROCE Average | -63% | -76% | -54% | -22% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 10 | 9 | 9 | 9 | 9 | 9 | 6 | 6 | 6 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 10 | 9 | 9 | 9 | 9 | 9 | 6 | 6 | 6 | 0 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 8 | 8 | 8 | 8 | 8 | 2 | 2 | 2 | 2 | 0 | 0 |
Total Current Assets | 2 | 2 | 1 | 1 | 1 | 7 | 4 | 4 | 4 | 0 | 1 |
Total Assets | 10 | 9 | 9 | 9 | 9 | 9 | 6 | 6 | 6 | 0 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | -2 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -4 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.18 | -0.33 | -0.19 | 0.04 | -0.03 | -0.06 | -2.04 | -0.07 | -0.04 | -3.76 | -0.2 |
CEPS(Rs) | 2.18 | -0.33 | -0.19 | 0.04 | -0.03 | -0.06 | -2.04 | -0.07 | -0.04 | -3.76 | -0.2 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.77 | 6.44 | 6.25 | 6.28 | 6.26 | 6.2 | 4.16 | 4.1 | 4.07 | 0.31 | 0.11 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.9 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.41 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.62 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.62 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.95 |
ROA(%) | 34.28 | -4.97 | -2.96 | 0.6 | -0.45 | -0.95 | -38.85 | -1.57 | -0.9 | -163.29 | -56.88 |
ROE(%) | 38.32 | -5 | -2.97 | 0.6 | -0.45 | -0.96 | -39.47 | -1.6 | -0.93 | -171.63 | -92.79 |
ROCE(%) | 35.16 | -5.19 | -2.52 | 0.71 | -0.45 | -0.95 | -39.07 | -1.58 | -0.9 | -165.08 | -63.44 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 2.02 | 0 | 0 | 133.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.65 | 0.65 | 0.51 | 0.79 | 0.56 | 0.36 | 0.3 | 0.21 | 0.28 | 15.45 | 58.29 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.09 |
EV/Core EBITDA(x) | 54.28 | 58.12 | -20.08 | 111.73 | -124.87 | -38.47 | -0.62 | -13.58 | -34.27 | -1.29 | -34.84 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 1012.99 | -115.47 | 53.42 | 127.93 | -162.94 | -112.35 | -3327.81 | 96.76 | 42.54 | -9795.96 | 94.77 |
PAT Growth(%) | 1117.84 | -115.18 | 43.01 | 119.94 | -175.16 | -111.34 | -3326.27 | 96.76 | 42.56 | -9795.96 | 94.76 |
EPS Growth(%) | 1117.8 | -115.18 | 43.02 | 119.93 | -175.24 | -111.34 | -3326.35 | 96.76 | 42.51 | -9791.05 | 94.76 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0 | 1.72 |
Current Ratio(x) | 27.31 | 40 | 76.18 | 38.25 | 58.78 | 144.63 | 113.12 | 84.65 | 99.73 | 16.08 | 10.37 |
Quick Ratio(x) | 27.31 | 40 | 76.18 | 38.25 | 58.78 | 144.63 | 113.12 | 84.65 | 99.73 | 16.08 | 10.37 |
Interest Cover(x) | 83.39 | -9478.77 | -1361.32 | 524.36 | -7882 | -2177.6 | 0 | -2720.45 | 0 | 0 | -704 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.04 | 0.06 | 0.15 | 0 | 0.03 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 27.42 | 27.42 | 0 | 0 | 0 | 22.02 | 22.02 | 22.02 | 22.02 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 72.56 | 72.56 | 99.98 | 99.98 | 99.98 | 77.96 | 77.96 | 77.96 | 77.96 | 99.98 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.39 | 0.39 | 0 | 0 | 0 | 0.32 | 0.32 | 0.32 | 0.32 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.04 | 1.04 | 1.43 | 1.43 | 1.43 | 1.12 | 1.12 | 1.12 | 1.12 | 1.43 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About