Honeywell Automation

₹47269.9 473.5 | 1%

WEBSITE BSE:517174 NSE : HONEYWELL 13 May, 11:02

Market Cap ₹41794 Cr.

Stock P/E 90.7

P/B 12.1

Current Price ₹47269.9

Book Value ₹ 3916.6

Face Value 10

52W High ₹47086.8

Dividend Yield 0.2%

52W Low ₹ 34990

Edit Ratio

Honeywell Automation Research see more...

Overview Inc. Year: 1984Industry: Consumer Durables - Electronics

Honeywell Automation India Ltd is engaged in the manufacture of electronic structures and additives; repair and maintenance, and trading of machinery, equipment and elements. It operates through the Automation & Control Systems. It operates through two geographical segments which are Domestic and Exports. Its commercial enterprise units consist of Honeywell Process Solutions, which serves commercial sectors, consisting of refining, oil and gasoline, pulp and paper, metal and cement; Honeywell Building Solutions, which provides solutions and offerings for commercial and industrial homes, IT and IT enabled service industry, hospitals, accommodations and airports; Environmental & Energy Solutions, which offers environmental and combustion products and solutions; Sensing & Productivity Solutions, which offers sensors and switches, and Exports - Global Services (GS) & Global Manufacturing (GM), which addresses manufacturing and engineering service needs of the Company.

Honeywell Automation Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Honeywell Automation Quarterly Results

#(Fig in Cr.)	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	673	683	737	860	786	794	1018	932	1104	1071
Other Income	24	22	21	14	29	45	27	33	40	28
Total Income	696	705	758	874	815	839	1045	965	1144	1099
Total Expenditure	544	567	630	738	664	667	887	812	966	910
Operating Profit	153	138	128	136	151	173	158	154	178	189
Interest	2	2	1	1	1	1	1	1	1	1
Depreciation	13	13	13	14	12	13	13	14	14	13
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	138	124	114	122	137	159	144	139	164	175
Provision for Tax	34	32	29	32	35	41	38	36	42	47
Profit After Tax	104	92	85	90	102	118	106	103	122	128
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	104	92	85	90	102	118	106	103	122	128
Adjusted Earnings Per Share	117.7	103.5	96.4	101.5	115.4	134	120.6	117	138.5	145.3

Honeywell Automation Profit & Loss

#(Fig in Cr.)	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1661	1707	2404	2188	2410	2690	3175	3290	3043	2948	3448	4125
Other Income	11	19	22	30	42	34	95	110	84	82	130	128
Total Income	1672	1726	2426	2217	2452	2724	3269	3400	3127	3031	3578	4253
Total Expenditure	1538	1589	2192	1972	2125	2324	2692	2662	2451	2512	2928	3575
Operating Profit	134	137	235	245	326	400	577	738	676	519	650	679
Interest	0	0	0	3	3	4	6	10	9	9	7	4
Depreciation	14	14	17	15	16	15	16	41	49	52	52	54
Exceptional Income / Expenses	0	0	-40	0	0	0	0	0	0	0	0	0
Profit Before Tax	119	123	177	226	307	381	555	687	618	458	591	622
Provision for Tax	34	37	63	85	138	132	196	195	158	118	153	163
Profit After Tax	85	86	114	141	169	250	359	491	460	339	438	459
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	85	86	114	141	169	250	359	491	460	339	438	459
Adjusted Earnings Per Share	96.3	97.5	129.2	159.7	191.7	282.5	405.9	556	520.4	383.6	495.5	521.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	17%	2%	5%	8%
Operating Profit CAGR	25%	-4%	10%	17%
PAT CAGR	29%	-4%	12%	18%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	26%	4%	15%	30%
ROE Average	15%	16%	19%	17%
ROCE Average	20%	21%	27%	25%

Honeywell Automation Balance Sheet

#(Fig in Cr.)	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	705	781	882	1022	1180	1419	1747	2178	2579	2837	3189
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	237	255	323	388	545	676	897	1160	1309	11	858
Total Current Liabilities	473	545	591	726	758	999	1106	1169	1257	1110	1834
Total Liabilities	1415	1581	1796	2137	2483	3094	3750	4507	5145	3957	5880
Fixed Assets	72	65	85	84	79	84	85	196	217	181	151
Other Non-Current Assets	387	477	569	594	757	938	1150	1355	1424	195	1026
Total Current Assets	956	1040	1142	1459	1646	2071	2514	2956	3505	3581	4703
Total Assets	1415	1581	1796	2137	2483	3094	3750	4507	5145	3957	5880

Honeywell Automation Cash Flow

#(Fig in Cr.)	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	85	123	310	172	371	301	381	215	264	231	291
Cash Flow from Operating Activities	-17	192	13	166	215	263	312	330	364	264	410
Cash Flow from Investing Activities	66	6	-140	46	-85	-174	-446	-227	-303	-109	-129
Cash Flow from Financing Activities	-11	-11	-11	-13	-11	-11	-34	-70	-89	-99	-102
Net Cash Inflow / Outflow	38	187	-138	199	120	78	-168	34	-28	56	179
Closing Cash & Cash Equivalent	123	310	172	371	491	381	215	264	231	291	481

Honeywell Automation Ratios

#	Dec 2012	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	96.35	97.47	129.19	159.72	191.69	282.5	405.93	555.97	520.41	383.63	495.49
CEPS(Rs)	112.17	113.21	148.26	177.14	210.18	299.69	423.9	602.75	575.45	442.98	554.19
DPS(Rs)	10	10	12.5	10	10	32	45	75	85	90	95
Book NAV/Share(Rs)	797.68	883.45	997.59	1154.05	1332.02	1600.44	1970.85	2457.52	2908.77	3198.53	3592.24
Core EBITDA Margin(%)	7.23	6.82	8.69	9.68	11.65	13.58	15.21	19.09	19.45	14.8	15.06
EBIT Margin(%)	7.07	7.09	7.28	10.32	12.68	14.27	17.68	21.17	20.61	15.82	17.34
Pre Tax Margin(%)	7.05	7.07	7.26	10.18	12.57	14.13	17.48	20.87	20.31	15.52	17.15
PAT Margin (%)	5.03	4.96	4.68	6.36	6.93	9.26	11.3	14.94	15.12	11.5	12.7
Cash Profit Margin (%)	5.86	5.76	5.37	7.05	7.6	9.82	11.8	16.2	16.72	13.28	14.21
ROA(%)	6.26	5.75	6.76	7.18	7.34	8.96	10.49	11.9	9.53	7.45	8.9
ROE(%)	12.76	11.6	13.74	14.85	15.42	19.27	22.73	25.11	19.4	12.56	14.59
ROCE(%)	17.92	16.58	21.37	24.09	28.16	29.63	35.46	35.49	26.37	17.16	19.72
Receivable days	77.95	76.6	52.28	69.91	75.07	73.82	69.76	75.74	99.91	98.9	85.38
Inventory Days	20.17	22.46	17.47	18.42	14.75	11.95	10.62	12.53	12.97	12.01	13.94
Payable days	114.36	122.78	106.23	136.43	155.18	175	177.31	195.2	223.08	196.97	144.07
PER(x)	28.65	28.29	65.85	54.16	53.74	59.69	54.81	46.68	91.11	103.24	73.53
Price/Book(x)	3.46	3.12	8.53	7.5	7.73	10.54	11.29	10.56	16.3	12.38	10.14
Dividend Yield(%)	0.36	0.36	0.15	0.12	0.1	0.19	0.2	0.29	0.18	0.23	0.26
EV/Net Sales(x)	1.38	1.25	3.04	3.33	3.54	5.23	5.81	6.51	13.19	11.2	8.66
EV/Core EBITDA(x)	17.15	15.51	31.13	29.72	26.12	35.14	31.95	29.04	59.36	63.66	45.94
Net Sales Growth(%)	2.96	2.79	40.81	-8.99	10.17	11.61	18.02	3.63	-7.51	-3.1	16.93
EBIT Growth(%)	-18.35	2.93	44.24	29.1	35.18	24.18	45.8	24.08	-9.96	-25.65	28.18
PAT Growth(%)	-20.51	1.16	32.54	23.63	20.02	47.38	43.69	36.96	-6.4	-26.28	29.16
EPS Growth(%)	-20.51	1.16	32.54	23.63	20.02	47.38	43.69	36.96	-6.4	-26.28	29.16
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0.01	0.01
Current Ratio(x)	2.02	1.91	1.93	2.01	2.17	2.07	2.27	2.53	2.79	3.23	2.56
Quick Ratio(x)	1.8	1.7	1.72	1.87	2.04	1.99	2.18	2.42	2.71	3.14	2.48
Interest Cover(x)	351.94	315.82	403.77	71.68	112.75	101.32	86.5	69.45	68.18	53.54	91.96
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Honeywell Automation Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	2.56	2.76	2.87	2.88	3.01	2.86	2.94	3.14	2.92	2.77
DII	12.39	12.39	12.48	12.46	12.49	12.41	12.44	12.23	11.92	12.2
Public	10.05	9.86	9.66	9.67	9.5	9.73	9.62	9.63	10.16	10.03
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66
FII	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02
DII	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
Public	0.09	0.09	0.09	0.09	0.08	0.09	0.09	0.09	0.09	0.09
Others	0	0	0	0	0	0	0	0	0	0
Total	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88

Pros

Debtor days have improved from 196.97 to 144.07days.
Company is almost debt free.

Cons

Stock is trading at 12.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Honeywell Automation News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 68/-

Lava

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Honeywell Automation

Add Watchlist

Honeywell Automation Research see more...

Overview Inc. Year: 1984Industry: Consumer Durables - Electronics

Honeywell Automation Share Price

Alert Data

Quarterly Price

Peer Comparison

Honeywell Automation Quarterly Results

Honeywell Automation Profit & Loss

Growth Rates

Honeywell Automation Balance Sheet

Honeywell Automation Cash Flow

Honeywell Automation Ratios

Honeywell Automation Shareholding Pattern

Honeywell Automation News

Top Unlisted Companies & InstaBuy Companies

Lava

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!