Honeywell Automation

₹35088.5 55.4 | 0.2%

WEBSITE BSE:517174 NSE : HONEYWELL 13 Feb, 16:01

Market Cap ₹31024 Cr.

Stock P/E 61.9

P/B 8

Current Price ₹35088.5

Book Value ₹ 4412.9

Face Value 10

52W High ₹59700

Dividend Yield 0.29%

52W Low ₹ 34764.7

Edit Ratio

Honeywell Automation Research see more...

Overview Inc. Year: 1984Industry: Consumer Durables - Electronics

Honeywell Automation India Ltd is engaged in the manufacture of electronic structures and additives; repair and maintenance, and trading of machinery, equipment and elements. It operates through the Automation & Control Systems. It operates through two geographical segments which are Domestic and Exports. Its commercial enterprise units consist of Honeywell Process Solutions, which serves commercial sectors, consisting of refining, oil and gasoline, pulp and paper, metal and cement; Honeywell Building Solutions, which provides solutions and offerings for commercial and industrial homes, IT and IT enabled service industry, hospitals, accommodations and airports; Environmental & Energy Solutions, which offers environmental and combustion products and solutions; Sensing & Productivity Solutions, which offers sensors and switches, and Exports - Global Services (GS) & Global Manufacturing (GM), which addresses manufacturing and engineering service needs of the Company.

Honeywell Automation Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Honeywell Automation Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	794	1018	850	932	1104	1071	951	960	1024	1091
Other Income	45	27	27	33	40	28	42	44	41	50
Total Income	839	1045	876	965	1144	1099	992	1005	1065	1141
Total Expenditure	667	887	711	812	966	910	781	806	895	949
Operating Profit	173	158	166	154	178	189	212	199	170	192
Interest	1	1	1	1	1	1	1	1	1	2
Depreciation	13	13	14	14	14	13	14	13	14	14
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	159	144	152	139	164	175	197	184	155	176
Provision for Tax	41	38	40	36	42	47	49	48	40	44
Profit After Tax	118	106	112	103	122	128	148	137	115	132
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	118	106	112	103	122	128	148	137	115	132
Adjusted Earnings Per Share	134	120.6	127.3	117.5	138.5	145.3	168.4	155.1	130.8	150.1

Honeywell Automation Profit & Loss

#(Fig in Cr.)	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	1707	2404	2188	2410	2690	3175	3290	3043	2948	3448	4058	4026
Other Income	19	22	30	42	34	95	110	84	82	131	143	177
Total Income	1726	2426	2217	2452	2724	3269	3400	3127	3031	3578	4201	4203
Total Expenditure	1589	2192	1972	2125	2324	2692	2662	2451	2512	2928	3464	3431
Operating Profit	137	235	245	326	400	577	738	676	519	650	738	773
Interest	0	0	3	3	4	6	10	9	9	7	9	5
Depreciation	14	17	15	16	15	16	41	49	52	52	54	55
Exceptional Income / Expenses	0	-40	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	123	177	226	307	381	555	687	618	458	591	675	712
Provision for Tax	37	63	85	138	132	196	195	158	118	153	174	181
Profit After Tax	86	114	141	169	250	359	491	460	339	438	501	532
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	86	114	141	169	250	359	491	460	339	438	501	532
Adjusted Earnings Per Share	97.5	129.2	159.7	191.7	282.5	405.9	556	520.4	383.6	497.7	569.8	604.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	18%	10%	5%	9%
Operating Profit CAGR	14%	3%	5%	18%
PAT CAGR	14%	3%	7%	19%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-7%	-5%	-1%	14%
ROE Average	15%	14%	17%	17%
ROCE Average	20%	19%	24%	25%

Honeywell Automation Balance Sheet

#(Fig in Cr.)	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	781	882	1022	1180	1419	1747	2178	2579	2837	3189	3606
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	255	323	388	545	676	897	1160	1309	11	858	771
Total Current Liabilities	545	591	726	758	999	1106	1169	1257	1110	1834	2092
Total Liabilities	1581	1796	2137	2483	3094	3750	4507	5145	3957	5881	6469
Fixed Assets	65	85	84	79	84	85	196	217	181	151	170
Other Non-Current Assets	477	569	594	757	938	1150	1355	1424	195	1026	888
Total Current Assets	1040	1142	1459	1646	2071	2514	2956	3505	3581	4704	5411
Total Assets	1581	1796	2137	2483	3094	3750	4507	5145	3957	5881	6469

Honeywell Automation Cash Flow

#(Fig in Cr.)	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	123	310	172	371	301	381	215	264	231	291	481
Cash Flow from Operating Activities	192	13	166	215	263	312	330	364	264	410	439
Cash Flow from Investing Activities	6	-140	46	-85	-174	-446	-227	-303	-109	-129	2006
Cash Flow from Financing Activities	-11	-11	-13	-11	-11	-34	-70	-89	-99	-102	-106
Net Cash Inflow / Outflow	187	-138	199	120	78	-168	34	-28	56	179	2339
Closing Cash & Cash Equivalent	310	172	371	491	381	215	264	231	291	481	2822

Honeywell Automation Ratios

#	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	97.47	129.19	159.72	191.69	282.5	405.93	555.97	520.41	383.63	497.73	569.77
CEPS(Rs)	113.21	148.26	177.14	210.18	299.69	423.9	602.75	575.45	442.98	556.7	630.8
DPS(Rs)	10	12.5	10	10	32	45	75	85	90	95	100
Book NAV/Share(Rs)	883.45	997.59	1154.05	1332.02	1600.44	1970.85	2457.52	2908.77	3198.53	3608.52	4079.09
Core EBITDA Margin(%)	6.82	8.69	9.68	11.65	13.58	15.21	19.09	19.45	14.8	15.06	14.65
EBIT Margin(%)	7.09	7.28	10.32	12.68	14.27	17.68	21.17	20.61	15.82	17.34	16.85
Pre Tax Margin(%)	7.07	7.26	10.18	12.57	14.13	17.48	20.87	20.31	15.52	17.15	16.63
PAT Margin (%)	4.96	4.68	6.36	6.93	9.26	11.3	14.94	15.12	11.5	12.7	12.36
Cash Profit Margin (%)	5.76	5.37	7.05	7.6	9.82	11.8	16.2	16.72	13.28	14.21	13.68
ROA(%)	5.75	6.76	7.18	7.34	8.96	10.49	11.9	9.53	7.45	8.9	8.12
ROE(%)	11.6	13.74	14.85	15.42	19.27	22.73	25.11	19.4	12.56	14.59	14.82
ROCE(%)	16.58	21.37	24.09	28.16	29.63	35.46	35.49	26.37	17.16	19.72	20.04
Receivable days	76.6	52.28	69.91	75.07	73.82	69.76	75.74	99.91	98.9	85.38	83.82
Inventory Days	22.46	17.47	18.42	14.75	11.95	10.62	12.53	12.97	12.01	13.93	14.56
Payable days	122.78	106.23	136.43	155.18	175	177.31	195.2	223.08	196.97	144.07	117.34
PER(x)	28.29	65.85	54.16	53.74	59.69	54.81	46.68	91.11	103.24	73.2	67.84
Price/Book(x)	3.12	8.53	7.5	7.73	10.54	11.29	10.56	16.3	12.38	10.1	9.48
Dividend Yield(%)	0.36	0.15	0.12	0.1	0.19	0.2	0.29	0.18	0.23	0.26	0.26
EV/Net Sales(x)	1.25	3.04	3.33	3.54	5.23	5.81	6.51	13.19	11.2	8.61	7.69
EV/Core EBITDA(x)	15.51	31.13	29.72	26.12	35.14	31.95	29.04	59.36	63.66	45.71	42.3
Net Sales Growth(%)	2.79	40.81	-8.99	10.17	11.61	18.02	3.63	-7.51	-3.1	16.93	17.71
EBIT Growth(%)	2.93	44.24	29.1	35.18	24.18	45.8	24.08	-9.96	-25.65	28.19	14.4
PAT Growth(%)	1.16	32.54	23.63	20.02	47.38	43.69	36.96	-6.4	-26.28	29.15	14.47
EPS Growth(%)	1.16	32.54	23.63	20.02	47.38	43.69	36.96	-6.4	-26.28	29.74	14.47
Debt/Equity(x)	0	0	0	0	0	0	0	0	0.01	0.01	0
Current Ratio(x)	1.91	1.93	2.01	2.17	2.07	2.27	2.53	2.79	3.23	2.56	2.59
Quick Ratio(x)	1.7	1.72	1.87	2.04	1.99	2.18	2.42	2.71	3.14	2.48	2.51
Interest Cover(x)	315.82	403.77	71.68	112.75	101.32	86.5	69.45	68.18	53.54	91.97	75.99
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Honeywell Automation Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	2.88	3.01	2.86	2.94	3.14	2.92	2.77	2.72	2.68	2.51
DII	12.46	12.49	12.41	12.44	12.23	11.92	12.2	12.41	12.54	12.34
Public	9.67	9.5	9.73	9.62	9.63	10.16	10.03	9.87	9.78	10.16
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66
FII	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02
DII	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
Public	0.09	0.08	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09
Others	0	0	0	0	0	0	0	0	0	0
Total	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88

Pros

Debtor days have improved from 144.07 to 117.34days.
Company is almost debt free.

Cons

Company has a low return on equity of 14% over the last 3 years.
Stock is trading at 8 times its book value.
The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Honeywell Automation News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 46/-

Lava

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Honeywell Automation

Add Watchlist

Honeywell Automation Research see more...

Overview Inc. Year: 1984Industry: Consumer Durables - Electronics

Honeywell Automation Share Price

Alert Data

Quarterly Price

Peer Comparison

Honeywell Automation Quarterly Results

Honeywell Automation Profit & Loss

Growth Rates

Honeywell Automation Balance Sheet

Honeywell Automation Cash Flow

Honeywell Automation Ratios

Honeywell Automation Shareholding Pattern

Honeywell Automation News

Top Unlisted Companies & InstaBuy Companies

Lava

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!