Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13951 Cr.
Stock P/E
69.7
P/B
9.6
Current Price
₹427.9
Book Value
₹ 44.8
Face Value
10
52W High
₹509.9
52W Low
₹ 248.6
Dividend Yield
0.7%

Honasa Consumer Overview

Business

Honasa Consumer Ltd. is a digitally-native, beauty and personal care (BPC) company based in India. It operates on a "house of brands" strategy, focused on developing and acquiring consumer brands that cater to specific unmet consumer needs, primarily through a Direct-to-Consumer (D2C) approach. Its flagship brand is Mamaearth, known for its natural and toxin-free personal care products. Other brands include The Derma Co., Aqualogica, Ayuga, and Bblunt. The company primarily makes money by selling its BPC products across various categories like skincare, haircare, baby care, and body care through online channels (its own websites, e-commerce marketplaces) and a growing offline presence.

Revenue Mix

Honasa operates primarily within the beauty and personal care categories. While the company does not typically break down revenue by formal segments like "skincare" vs. "haircare," its major brands contribute to its overall revenue. Mamaearth is the largest contributor, followed by The Derma Co. and Aqualogica. Categories include:

Skincare (e.g., serums, face washes)

Haircare (e.g., shampoos, conditioners)

Babycare (e.g., lotions, shampoos for babies)

Body care (e.g., body lotions, soaps)

The primary sales channels are online (D2C websites, e-commerce platforms) and offline retail stores.

Industry

Honasa operates in the competitive Indian beauty and personal care market, which is characterized by strong growth, increasing consumer awareness, and a shift towards digital purchasing. The industry includes large multinational corporations (e.g., HUL, P&G, L'Oréal), established Indian players (e.g., Dabur, Marico, Emami), and a rapidly growing number of D2C startups. Honasa has positioned itself as a pioneer and leader in the D2C "natural" and "dermatologically tested" BPC space with Mamaearth and The Derma Co., respectively. It differentiates itself through agile product development, strong digital marketing, and a clear focus on specific consumer pain points and ingredient-conscious consumers, which places it distinctly against traditional players but in direct competition with other D2C disruptors.

MOAT

Honasa's competitive advantages include:

Brand Equity & Trust: Brands like Mamaearth have built significant consumer trust, especially among young parents and ingredient-conscious consumers, due to their "natural" and "toxin-free" positioning.

D2C Prowess: Strong digital marketing capabilities, data analytics for product development, and direct engagement with consumers enable rapid iteration and market responsiveness.

House of Brands Strategy: The ability to launch and scale multiple niche brands under one umbrella allows it to capture different consumer segments and build cross-brand synergies.

Agile Product Innovation: Its D2C model allows for quicker identification of consumer needs and faster product development and launch cycles compared to traditional FMCG players.

Growth Drivers

Expanding Digital Penetration: Continued growth in internet usage and online shopping in India will drive D2C sales.

Offline Expansion: Increasing its physical retail footprint (general trade, modern trade) to reach a wider consumer base beyond urban online shoppers.

Category & Brand Expansion: Launching new products within existing brands and acquiring/developing new brands to cater to emerging consumer trends and expand market share.

Rising Consumer Awareness: Growing demand for ingredient-conscious, "natural," and "safe" products aligns well with Honasa's brand philosophy.

Geographic Expansion: Penetration into Tier 2/3 cities, where traditional distribution channels are often dominant but digital adoption is rising.

Risks

Intense Competition: The BPC market is highly fragmented with numerous established players and new D2C entrants, leading to intense competition for consumer mindshare and shelf space.

High Marketing & Customer Acquisition Costs: D2C models often require significant marketing spend to acquire and retain customers, impacting profitability.

Changing Consumer Preferences: Rapid shifts in beauty trends and consumer ingredient preferences necessitate continuous innovation, posing a risk if the company fails to adapt quickly.

Supply Chain & Manufacturing: Reliance on third-party manufacturers and managing a complex supply chain can pose operational risks.

Regulatory Scrutiny: Increased scrutiny on "natural" and "clean label" claims could impact branding and product development.

Profitability Concerns: Sustaining profitability while aggressively expanding market share and brand portfolio is a challenge.

Management & Ownership

Honasa Consumer Ltd. was founded by Varun Alagh (CEO) and Ghazal Alagh (Chief Innovation Officer), who are the promoters and key figures in the company's strategic direction and brand building. The company has a professional management team with experience in consumer goods, marketing, and digital businesses. Post-IPO, the ownership structure includes the promoter group, institutional investors (both domestic and foreign), and public shareholders. The founders maintain significant influence and have been instrumental in driving the company's D2C growth strategy and house of brands approach.

Outlook

Honasa Consumer Ltd. is well-positioned to capitalize on India's burgeoning beauty and personal care market, especially given the ongoing shift towards digital purchasing and demand for specialized, ingredient-led products. Its "house of brands" strategy provides diversification and the ability to capture various consumer segments. However, the company faces significant challenges including intense competition, the need for sustained high marketing expenditure to maintain growth and brand visibility, and the imperative to scale profitably across both online and offline channels. The ability to effectively integrate new brands, innovate rapidly, and optimize its cost structure will be crucial for long-term value creation.

Honasa Consumer Share Price

Live · BSE / NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Honasa Consumer Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 471 554 462 518 534 595 538 602 657 756
Other Income 19 19 20 19 21 24 20 21 19 23
Total Income 490 573 482 537 554 619 558 622 676 778
Total Expenditure 438 508 493 491 507 549 490 536 580 646
Operating Profit 52 65 -11 45 48 70 68 86 96 133
Interest 3 3 3 3 3 3 3 3 3 3
Depreciation 10 9 11 13 12 11 12 11 11 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 0 0
Profit Before Tax 39 52 -24 29 32 56 53 67 82 119
Provision for Tax 9 12 -6 3 7 14 14 17 12 29
Profit After Tax 30 40 -19 26 25 41 39 50 70 90
Adjustments 0 0 0 0 0 0 0 -0 -0 -0
Profit After Adjustments 30 40 -19 26 25 41 39 50 69 90
Adjusted Earnings Per Share 0.9 1.2 -0.6 0.8 0.8 1.3 1.2 1.5 2.1 2.8

Honasa Consumer Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 943 1493 1920 2067 2392 2553
Other Income 21 23 50 79 87 83
Total Income 964 1515 1970 2146 2479 2634
Total Expenditure 932 1470 1783 1998 2159 2252
Operating Profit 32 45 187 147 320 383
Interest 3 7 9 13 13 12
Depreciation 7 25 31 45 44 44
Exceptional Income / Expenses 0 -155 0 0 -5 -5
Profit Before Tax 22 -141 147 90 257 321
Provision for Tax 8 10 37 17 57 72
Profit After Tax 14 -151 111 73 200 249
Adjustments 1 8 1 0 -0 0
Profit After Adjustments 16 -143 112 73 200 248
Adjusted Earnings Per Share 15713.8 -10.5 3.4 2.2 6.1 7.6

Honasa Consumer Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 706 606 1095 1180 1412
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 122 81 121 111 101
Total Current Liabilities 208 289 414 490 568
Total Liabilities 1035 977 1630 1781 2081
Fixed Assets 342 252 299 302 489
Other Non-Current Assets 91 84 203 467 634
Total Current Assets 602 641 1128 1012 959
Total Assets 1035 977 1630 1781 2081

Honasa Consumer Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 10 30 5 107 33
Cash Flow from Operating Activities 45 -52 235 102 141
Cash Flow from Investing Activities -500 43 -470 -145 -17
Cash Flow from Financing Activities 481 -14 337 -31 -38
Net Cash Inflow / Outflow 26 -23 102 -74 86
Closing Cash & Cash Equivalent 30 5 107 33 119

Honasa Consumer Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 15713.78 -10.47 3.45 2.24 6.15
CEPS(Rs) 0 -9.24 4.35 3.62 7.52
DPS(Rs) 0 0 0 0 3
Book NAV/Share(Rs) -1107963.1 -90.77 33.01 35.69 42.08
Core EBITDA Margin(%) 1.16 1.43 6.6 3.01 8.78
EBIT Margin(%) 2.57 -8.42 7.52 4.5 10.2
Pre Tax Margin(%) 2.27 -8.84 7.09 3.94 9.7
PAT Margin (%) 1.46 -9.46 5.33 3.2 7.55
Cash Profit Margin (%) 2.16 -7.89 6.8 5.17 9.23
ROA(%) 1.4 -15.01 8.48 4.26 10.37
ROE(%) 0 0 0 6.52 15.83
ROCE(%) 3.59 -20.38 18.33 8.99 20.87
Receivable days 26.83 23.28 25.5 23.41 22.76
Inventory Days 24.28 20.22 20.55 22.56 22.26
Payable days 219.37 149.94 154.24 193.81 187.63
PER(x) 0 0 116.57 103.83 48.52
Price/Book(x) 0 0 12.18 6.5 7.09
Dividend Yield(%) 0 0 0 0 1.01
EV/Net Sales(x) 1.81 1.25 6.54 3.49 3.97
EV/Core EBITDA(x) 52.84 41.18 67.17 49 29.67
Net Sales Growth(%) 0 58.22 28.62 7.66 15.72
EBIT Growth(%) 0 -628.13 216.25 -34.54 164.42
PAT Growth(%) 0 -1145.25 173.24 -34.26 175.41
EPS Growth(%) 0 -100.07 132.92 -35.18 174.92
Debt/Equity(x) 0.01 0.01 0 0 0
Current Ratio(x) 2.9 2.21 2.73 2.07 1.69
Quick Ratio(x) 2.58 1.83 2.43 1.74 1.4
Interest Cover(x) 8.47 -20.17 17.28 8.08 20.58
Total Debt/Mcap(x) 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +17% — —
Operating Profit CAGR +118% +92% — —
PAT CAGR +174% — — —
Share Price CAGR +49% — — —
ROE Average +16% +7% +4% +4%
ROCE Average +21% +16% +6% +6%

Honasa Consumer Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 35.47 %
FII 13.64 %
DII (MF + Insurance) 21.58 %
Public (retail) 29.31 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 35.0735.0734.9835.0334.9934.9934.9735.5435.5435.47
FII 12.2213.9519.3215.4415.5516.0915.514.6313.7413.64
DII 15.917.3717.4918.4618.4918.919.1618.6419.2421.58
Public 36.8133.6128.2231.0630.9730.0130.3631.1931.4829.31
Others 0000000000
Total 100100100100100100100100100100

Honasa Consumer Peer Comparison

Honasa Consumer Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Honasa Consumer Pros & Cons

Pros

  • Debtor days have improved from 193.81 to 187.63days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.47%.
  • Company has a low return on equity of 7% over the last 3 years.
  • Stock is trading at 9.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp