Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹37 Cr.
Stock P/E
27.2
P/B
0.7
Current Price
₹116
Book Value
₹ 155.4
Face Value
10
52W High
₹268
52W Low
₹ 100.7
Dividend Yield
0%

Homesfy Realty Overview

Business

Homesfy Realty Ltd. is an organized real estate brokerage and advisory company based in India. Its core business model revolves around facilitating property transactions, primarily for residential properties, but potentially also extending to commercial segments. The company acts as an intermediary between property developers/sellers and potential buyers, offering end-to-end services from property search and site visits to negotiation and transaction closure. Homesfy generates revenue primarily through commissions earned on the successful sale of properties, typically paid by the property developers. It leverages technology and a network of sales professionals to streamline the property buying process.

Revenue Mix

Given the nature of its business, Homesfy Realty's primary revenue segment is real estate brokerage services. While specific revenue mix data is not provided, it is highly likely that the bulk of its income comes from facilitating the sale of new residential projects (primary market) through tie-ups with developers. There might be a smaller contribution from secondary market transactions or property advisory services.

Industry

The Indian real estate brokerage industry is characterized by its large size and historical fragmentation, with a significant presence of unorganized local brokers. However, there is a growing trend towards organized players who offer transparency, professionalism, and technology-driven services. Homesfy Realty positions itself as one of these organized players, aiming to capture market share from the unorganized sector. The company likely operates in specific urban and semi-urban markets in India, competing with other organized brokers, online property portals, and traditional independent agents. Its positioning would be as a credible, technology-enabled solution for property buyers and developers.

MOAT

Homesfy Realty's competitive advantages are likely nascent but developing. These may include:

Developer Relationships: Established ties with multiple real estate developers providing access to inventory.

Technology & Digital Presence: Use of online platforms and digital marketing to generate leads and streamline processes, enhancing efficiency.

Brand Building: As an organized player, it aims to build trust and brand recall among homebuyers and developers in a historically fragmented market.

Sales Network: A structured sales force and potentially a network of local channel partners, offering wider reach and localized expertise.

Durable moats like significant scale, strong network effects, or high switching costs are still challenging to establish in this competitive industry.

Growth Drivers

Growth of Indian Real Estate Market: Overall expansion of the residential and commercial real estate sectors, driven by urbanization, rising disposable incomes, and favorable demographics.

Shift to Organized Brokers: Increasing preference among homebuyers and developers for professional, transparent, and technology-enabled organized real estate services.

Digitalization: Adoption of technology for property discovery, lead generation, virtual tours, and transaction management, which can improve efficiency and reach.

Geographic and Segment Expansion: Expanding operations into new cities or venturing into related segments like commercial real estate, rental services, or property management.

Increased Developer Tie-ups: Forming partnerships with a wider array of developers to secure exclusive mandates and access to diverse property inventories.

Risks

Real Estate Market Cyclicality: The company's performance is directly tied to the highly cyclical nature of the real estate market, which can be affected by economic slowdowns, interest rate fluctuations, and regulatory changes.

Intense Competition: The industry is highly competitive with numerous organized players, online portals, and a vast network of unorganized brokers.

Reliance on Developer Relationships: A significant portion of revenue may depend on maintaining good relationships with developers and securing new project mandates.

Regulatory Changes: Policies such as RERA (Real Estate Regulatory Authority) and other government regulations can impact business operations and profitability.

High Customer Acquisition Costs: Generating qualified leads and converting them into sales can be expensive, impacting profit margins.

Management & Ownership

Homesfy Realty is likely a promoter-led company, a common structure in India, where the founders maintain significant ownership and operational control. The management team would typically consist of experienced professionals from the real estate and technology sectors, responsible for driving strategy and execution. Ownership structure would include the promoter group holding a substantial stake, alongside public shareholders following its listing.

Outlook

Homesfy Realty operates in a dynamic Indian real estate market, which offers significant growth opportunities, particularly for organized and technology-savvy players. The company stands to benefit from the ongoing formalization of the real estate sector and increasing consumer preference for professional brokerage services. However, it faces intense competition from established players and the inherent cyclicality of the real estate industry. Its ability to scale efficiently, build a strong brand, diversify its revenue streams, and navigate market downturns will be crucial for its long-term success. While the potential for growth is present, the company must effectively manage competitive pressures and market risks to realize its full potential.

Homesfy Realty Share Price

Live · NSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Homesfy Realty Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Homesfy Realty Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 53 61 59
Other Income 0 1 1
Total Income 53 62 60
Total Expenditure 49 58 57
Operating Profit 5 5 3
Interest 1 0 0
Depreciation 0 0 1
Exceptional Income / Expenses -0 -0 0
Profit Before Tax 4 4 2
Provision for Tax 1 1 1
Profit After Tax 2 3 1
Adjustments 0 0 0
Profit After Adjustments 2 3 1
Adjusted Earnings Per Share 8.1 8.9 4.3

Homesfy Realty Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 37 39 50
Minority's Interest 0 0 0
Borrowings 0 0 0
Other Non-Current Liabilities 0 1 1
Total Current Liabilities 9 9 9
Total Liabilities 47 49 60
Fixed Assets 0 1 2
Other Non-Current Assets 1 3 3
Total Current Assets 45 45 55
Total Assets 47 49 60

Homesfy Realty Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 21 14
Cash Flow from Operating Activities -4 -5 3
Cash Flow from Investing Activities 0 -2 -1
Cash Flow from Financing Activities 24 -0 9
Net Cash Inflow / Outflow 21 -7 11
Closing Cash & Cash Equivalent 21 14 25

Homesfy Realty Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.12 8.9 4.26
CEPS(Rs) 8.54 9.76 6.89
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 119.72 128.6 155.37
Core EBITDA Margin(%) 8.41 5.11 2.66
EBIT Margin(%) 8.28 6.5 3.57
Pre Tax Margin(%) 7.01 6.36 3.23
PAT Margin (%) 4.68 4.47 2.34
Cash Profit Margin (%) 4.92 4.9 3.79
ROA(%) 5.32 5.71 2.53
ROE(%) 6.78 7.17 3.08
ROCE(%) 11.95 10.38 4.66
Receivable days 135.35 138.76 159.85
Inventory Days 0 0 0
Payable days 0 0 0
PER(x) 51.63 50.56 96.33
Price/Book(x) 3.5 3.5 2.64
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 2.02 2.03 1.83
EV/Core EBITDA(x) 21.81 27.15 36.45
Net Sales Growth(%) 0 14.77 -3.59
EBIT Growth(%) 0 -9.92 -47.05
PAT Growth(%) 0 9.67 -49.44
EPS Growth(%) 0 9.67 -52.12
Debt/Equity(x) 0.01 0 0
Current Ratio(x) 4.8 5.17 6.14
Quick Ratio(x) 4.8 5.17 6.15
Interest Cover(x) 6.53 45.26 10.54
Total Debt/Mcap(x) 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% — — —
Operating Profit CAGR -40% — — —
PAT CAGR -67% — — —
Share Price CAGR -50% -35% — —
ROE Average +3% +6% +6% +6%
ROCE Average +5% +9% +9% +9%

Homesfy Realty Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 53.04 %
FII 1.13 %
DII (MF + Insurance) 0 %
Public (retail) 45.84 %
# Dec 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 52.852.852.8352.8352.8353.0651.3751.7853.04
FII 0.0400001.191.131.131.13
DII 000000000
Public 47.1647.247.1747.1747.1745.7547.5147.0945.84
Others 000000000
Total 100100100100100100100100100

Homesfy Realty Peer Comparison

Construction - Real Estate Edit Columns

Homesfy Realty Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Homesfy Realty Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp