Market Cap ₹256 Cr.
Stock P/E 0.0
P/B 7
Current Price ₹837.9
Book Value ₹ 119.7
Face Value 10
52W High ₹979.3
Dividend Yield 0%
52W Low ₹ 344.8
Homesfy Realty Limited, established in 2013, is a Mumbai-based company that has quickly become a leading name in the real estate brokerage industry. With a mission to simplify the home-buying process and make real estate transactions reliable and hassle-free, Homesfy has garnered a reputation for providing personalized home solutions.The company’s founders, Ashish Kukreja and Mukesh Mishra, have steered Homesfy towards significant growth, with a team of over 400 members spread across Mumbai, Pune, Delhi NCR, and Bengaluru. Homesfy’s clientele includes top builders and developers such as Lodha, Godrej, Prestige, Dosti, Runwal, Hiranandani, Piramal, Raymond, and Mahindra. In terms of management, Ashish Kukreja serves as the Founder and CEO, guiding the company with a vision for expansion and excellence in service.Homesfy operates through two platforms, Homesfy.in and MyMagnet.io, offering a range of services from property listing to facilitating real estate sales.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 12 | 15 | 30 | 53 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 12 | 15 | 31 | 53 | |
| Total Expenditure | 11 | 12 | 26 | 49 | |
| Operating Profit | 1 | 3 | 5 | 5 | |
| Interest | 0 | 0 | 0 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | |
| Profit Before Tax | 1 | 3 | 5 | 4 | |
| Provision for Tax | 0 | 1 | 1 | 1 | |
| Profit After Tax | 1 | 2 | 4 | 2 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 2 | 4 | 2 | |
| Adjusted Earnings Per Share | 5.1 | 11.1 | 20 | 8.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 77% | 64% | 0% | 0% |
| Operating Profit CAGR | 0% | 71% | 0% | 0% |
| PAT CAGR | -50% | 26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 65% | NA% | NA% | NA% |
| ROE Average | 11% | 31% | 28% | 28% |
| ROCE Average | 19% | 43% | 40% | 40% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 4 | 6 | 10 | 37 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | -0 | 0 |
| Total Current Liabilities | 3 | 5 | 7 | 12 |
| Total Liabilities | 8 | 12 | 17 | 49 |
| Fixed Assets | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1 | 0 | 0 | 1 |
| Total Current Assets | 7 | 12 | 17 | 48 |
| Total Assets | 8 | 12 | 17 | 49 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 0 | 0 | 1 | -4 |
| Cash Flow from Investing Activities | 0 | -0 | -1 | -19 |
| Cash Flow from Financing Activities | -0 | -0 | 0 | 24 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 2 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 2 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.08 | 11.06 | 19.99 | 8.12 |
| CEPS(Rs) | 5.39 | 11.3 | 20.22 | 8.54 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 24.25 | 35.32 | 55.98 | 119.72 |
| Core EBITDA Margin(%) | 11.26 | 18.29 | 15.29 | 8.41 |
| EBIT Margin(%) | 11.05 | 18.21 | 16.39 | 8.28 |
| Pre Tax Margin(%) | 10.88 | 18.13 | 16.35 | 7.01 |
| PAT Margin (%) | 7.68 | 13.52 | 11.86 | 4.68 |
| Cash Profit Margin (%) | 8.15 | 13.81 | 12 | 4.92 |
| ROA(%) | 11.61 | 19.97 | 24.74 | 7.49 |
| ROE(%) | 20.93 | 37.15 | 43.78 | 10.63 |
| ROCE(%) | 30.12 | 50.04 | 59.75 | 18.67 |
| Receivable days | 80.85 | 85.34 | 68.94 | 92.47 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 51.63 |
| Price/Book(x) | 0 | 0 | 0 | 3.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.03 | -0.03 | -0.06 | 2.02 |
| EV/Core EBITDA(x) | -0.24 | -0.17 | -0.34 | 21.81 |
| Net Sales Growth(%) | 0 | 23.78 | 105.93 | 74.83 |
| EBIT Growth(%) | 0 | 104.02 | 85.3 | -11.64 |
| PAT Growth(%) | 0 | 118 | 80.66 | -31.08 |
| EPS Growth(%) | 0 | 118 | 80.66 | -59.39 |
| Debt/Equity(x) | 0 | 0 | 0.02 | 0.01 |
| Current Ratio(x) | 1.97 | 2.16 | 2.47 | 3.98 |
| Quick Ratio(x) | 1.97 | 2.16 | 2.47 | 3.98 |
| Interest Cover(x) | 64.77 | 227.32 | 487.29 | 6.53 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 52.8 | 52.8 | 52.83 | 52.83 | 52.83 |
| FII | 0.04 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 47.16 | 47.2 | 47.17 | 47.17 | 47.17 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
