Finance - Housing · Founded 2010 · www.homefirstindia.com · BSE 543259 · NSE HOMEFIRST · ISIN INE481N01025
No Notes Added Yet
Business
Home First Finance Company India Ltd. is a technology-driven housing finance company primarily focused on providing home loans to first-time homebuyers in the affordable housing segment across India. The company targets customers with informal incomes or limited access to traditional banking finance, including self-employed individuals and salaried professionals. Its core business model revolves around originating, processing, and sanctioning home loans, with revenue primarily generated from the interest income on these loans, net of funding costs. They leverage technology for lead generation, underwriting, and loan servicing to ensure speed and efficiency in disbursal.
Revenue Mix
The company's revenue mix is predominantly driven by interest income from its loan portfolio.
Home Loans: Constitute the vast majority of its portfolio, catering to the purchase or construction of homes, especially for the affordable and mid-income segments.
Loan Against Property (LAP): A smaller portion of the portfolio, offering loans against existing residential or commercial properties.
Developer Finance/Construction Finance: Limited exposure, providing finance to small and mid-sized developers for affordable housing projects.
Their focus remains largely on retail home loans, ensuring granular asset quality.
Industry
The Indian housing finance industry is highly competitive, comprising large public and private sector banks, established Housing Finance Companies (HFCs), and smaller NBFCs. Home First operates in the affordable housing segment, a niche with significant growth potential due to government initiatives and increasing demand from lower and middle-income groups. The company differentiates itself through its technology-first approach, quick loan processing, granular underwriting tailored for customers with informal incomes, and an extensive branch network focused on Tier 2 and Tier 3 cities, positioning itself as a specialist in serving the underserved.
MOAT
Technology & Data Analytics: Strong reliance on proprietary technology and data analytics for credit assessment, lead generation, and efficient operations, enabling faster turnaround times and better risk management in the informal income segment.
Niche Focus: Specialization in the affordable housing segment for first-time homebuyers with informal incomes allows for tailored product offerings and underwriting expertise, creating a barrier for generalist lenders.
Distribution Network: A granular network of branches strategically located in urban and semi-urban areas to reach the target customer base effectively.
Customer-Centric Approach: Focus on speed and ease of access to finance for a segment often overlooked by larger players.
Growth Drivers
Affordable Housing Demand: Strong underlying demand for housing, especially in the affordable segment, driven by urbanization, nuclearization of families, and government incentives (e.g., PMAY).
Formalization of Economy: Increasing formalization and digitization of transactions can improve credit assessment and expand the addressable market for formal lenders like Home First.
Digital Adoption: Leveraging technology to expand reach, improve operational efficiency, and reduce costs, facilitating growth without proportionally increasing physical infrastructure.
Branch Network Expansion: Strategic expansion into new geographies and deeper penetration in existing markets.
Increased Financial Inclusion: Growing penetration of financial services to underserved populations.
Risks
Asset Quality & Credit Risk: Lending to customers with informal incomes inherently carries higher credit risk, making the portfolio susceptible to economic downturns, job losses, or income disruption, potentially leading to higher Non-Performing Assets (NPAs).
Interest Rate Risk: As a lender, rising interest rates can increase funding costs, squeezing net interest margins if loan rates cannot be commensurately increased, or impacting demand for new loans.
Competition: Intense competition from banks and other HFCs, which may offer more competitive rates or larger product portfolios.
Regulatory Changes: Changes in regulations governing HFCs (e.g., capital adequacy, NPA recognition norms, lending policies) could impact profitability or operational flexibility.
Funding Concentration: Dependence on a few large lenders or market instruments for funding can pose liquidity risks.
Management & Ownership
Home First is professionally managed, with a board comprising experienced professionals from the financial services sector. It has institutional backing, including significant stakes held by private equity funds (e.g., Warburg Pincus), which brings governance discipline and strategic oversight. The management team has a strong focus on technology, risk management, and expanding its presence in the affordable housing finance market. The ownership structure is well-diversified post its Initial Public Offering (IPO).
Outlook
Home First is well-positioned to capitalize on the sustained demand in India's affordable housing segment, supported by demographic trends and government impetus. Its technology-driven model and granular focus provide advantages in underwriting and reaching underserved customers, which could drive healthy asset growth and profitability. However, the company operates in a highly competitive and interest-rate sensitive environment. Managing asset quality, especially given its target segment's income profile, and efficiently raising diversified, cost-effective funding will be critical for long-term sustainable growth and profitability. The ability to maintain NIMs amidst competitive pressures and potential rate volatility will also be a key determinant of its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 313 | 336 | 373 | 406 | 415 | 454 | 477 | 482 | 501 | 538 |
| Other Income | 5 | 5 | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 2 |
| Total Income | 318 | 341 | 374 | 407 | 416 | 455 | 479 | 484 | 505 | 540 |
| Total Expenditure | 58 | 68 | 75 | 81 | 84 | 94 | 99 | 102 | 109 | 118 |
| Operating Profit | 260 | 274 | 300 | 327 | 333 | 361 | 380 | 382 | 396 | 421 |
| Interest Expense | 146 | 157 | 176 | 193 | 190 | 200 | 203 | 194 | 195 | 208 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Profit Before Tax | 111 | 114 | 120 | 130 | 138 | 156 | 173 | 183 | 195 | 208 |
| Provision for Tax | 27 | 26 | 28 | 32 | 33 | 38 | 41 | 43 | 46 | 48 |
| Profit After Tax | 83 | 88 | 92 | 97 | 105 | 119 | 132 | 140 | 149 | 160 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 83 | 88 | 92 | 97 | 105 | 119 | 132 | 140 | 149 | 160 |
| Adjusted Earnings Per Share | 9.4 | 9.9 | 10.3 | 10.9 | 11.6 | 11.5 | 12.7 | 13.5 | 14.3 | 15.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 60 | 92 | 132 | 260 | 399 | 489 | 596 | 791 | 1137 | 1530 | 1915 | 1998 |
| Other Income | 2 | 0 | 2 | 11 | 21 | 0 | 0 | 5 | 19 | 9 | 8 | 8 |
| Total Income | 62 | 92 | 134 | 271 | 420 | 489 | 596 | 796 | 1157 | 1539 | 1923 | 2008 |
| Total Expenditure | 16 | 26 | 42 | 75 | 111 | 127 | 143 | 183 | 242 | 303 | 400 | 428 |
| Operating Profit | 46 | 66 | 93 | 196 | 308 | 362 | 453 | 612 | 915 | 1236 | 1523 | 1579 |
| Interest Expense | 37 | 54 | 66 | 127 | 194 | 221 | 219 | 308 | 503 | 719 | 796 | 800 |
| Depreciation | 0 | 2 | 2 | 5 | 7 | 8 | 8 | 9 | 12 | 16 | 19 | 20 |
| Profit Before Tax | 9 | 10 | 24 | 65 | 107 | 134 | 226 | 295 | 400 | 502 | 708 | 759 |
| Provision for Tax | 3 | 4 | 8 | 20 | 28 | 34 | 40 | 67 | 94 | 120 | 167 | 178 |
| Profit After Tax | 6 | 7 | 16 | 46 | 80 | 100 | 186 | 228 | 306 | 382 | 540 | 581 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 7 | 16 | 46 | 80 | 100 | 186 | 228 | 306 | 382 | 540 | 581 |
| Adjusted Earnings Per Share | 3.2 | 1.3 | 3.1 | 7.2 | 10.2 | 11.5 | 21.2 | 25.9 | 34.5 | 42.4 | 51.8 | 55.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 34% | 31% | 41% |
| Operating Profit CAGR | 23% | 36% | 33% | 42% |
| PAT CAGR | 41% | 33% | 40% | 57% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | 11% | 14% | NA% |
| ROE Average | 16% | 16% | 15% | 11% |
| ROCE Average | 11% | 11% | 11% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 154 | 306 | 325 | 523 | 933 | 1381 | 1574 | 1817 | 2121 | 2521 | 4357 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 362 | 655 | 1020 | 1926 | 2484 | 3054 | 3464 | 4813 | 7296 | 7652 | 8368 |
| Current Liability | 78 | 30 | 30 | 46 | 76 | 94 | 117 | 197 | 227 | 2000 | 2362 |
| Other Liabilities & Provisions | 5 | -1 | -5 | 2 | 10 | 11 | 6 | 3 | 4 | 153 | 246 |
| Total Liabilities | 599 | 991 | 1371 | 2496 | 3503 | 4539 | 5161 | 6831 | 9649 | 12326 | 15333 |
| Loans | 473 | 761 | 1273 | 1997 | 2724 | 3018 | 3817 | 5094 | 6748 | 10649 | 13133 |
| Investments | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Assets | 1 | 7 | 10 | 17 | 21 | 17 | 20 | 26 | 30 | 46 | 56 |
| Other Loans | 35 | 29 | 36 | 138 | 290 | 309 | 488 | 902 | 1396 | 115 | 167 |
| Other Non Current Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 205 |
| Current Assets | 90 | 195 | 51 | 241 | 468 | 1196 | 836 | 809 | 1475 | 1345 | 1773 |
| Total Assets | 599 | 991 | 1371 | 2496 | 3503 | 4539 | 5161 | 6831 | 9649 | 12326 | 15333 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 29 | 23 | 116 | 23 | 186 | 148 | 209 | 618 | 236 | 580 | 599 |
| Cash Flow from Operating Activities | -151 | -273 | -506 | -791 | -823 | -223 | -807 | -1469 | -1908 | -2196 | -1940 |
| Cash Flow from Investing Activities | 8 | -14 | 56 | -105 | -108 | -615 | 804 | -267 | -217 | -0 | -408 |
| Cash Flow from Financing Activities | 190 | 380 | 357 | 1059 | 893 | 900 | 411 | 1353 | 2470 | 2215 | 2197 |
| Net Cash Inflow / Outflow | 46 | 93 | -93 | 163 | -38 | 62 | 408 | -382 | 345 | 19 | -150 |
| Closing Cash & Cash Equivalent | 75 | 116 | 23 | 186 | 148 | 209 | 618 | 236 | 580 | 599 | 449 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.16 | 1.29 | 3.1 | 7.22 | 10.16 | 11.46 | 21.24 | 25.94 | 34.54 | 42.43 | 51.8 |
| CEPS(Rs) | 3.4 | 1.6 | 3.58 | 7.94 | 11.08 | 12.33 | 22.09 | 26.97 | 35.86 | 44.15 | 53.61 |
| DPS(Rs) | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 3.4 | 3.7 | 5.2 |
| Book NAV/Share(Rs) | 79.77 | 58.72 | 61.83 | 81.86 | 118.26 | 156.86 | 178 | 203.76 | 235.27 | 273.58 | 410.48 |
| Net Profit Margin | 10.07 | 7.29 | 12.11 | 17.59 | 19.95 | 20.47 | 31.24 | 28.86 | 26.88 | 24.97 | 28.22 |
| Operating Margin | 76.92 | 70.32 | 68.31 | 73.79 | 75.54 | 72.5 | 74.76 | 76.27 | 79.38 | 79.76 | 78.54 |
| PBT Margin | 15.13 | 11.31 | 18.37 | 25.11 | 26.92 | 27.41 | 37.99 | 37.32 | 35.16 | 32.78 | 36.97 |
| ROA(%) | 1.25 | 0.84 | 1.35 | 2.36 | 2.65 | 2.49 | 3.84 | 3.81 | 3.71 | 3.48 | 3.91 |
| ROE(%) | 4.84 | 2.95 | 5.14 | 10.92 | 11.01 | 8.72 | 12.7 | 13.62 | 15.78 | 16.81 | 16.02 |
| ROCE(%) | 9.79 | 8.29 | 7.8 | 10.11 | 10.25 | 9.02 | 9.4 | 10.34 | 11.25 | 11.35 | 11.13 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 39.15 | 36.22 | 28.71 | 26 | 23.92 | 17.43 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.86 | 4.32 | 3.65 | 3.82 | 3.71 | 2.2 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.38 | 0.36 | 0.58 |
| EV/Net Sales(x) | 6.08 | 5.36 | 7.57 | 6.72 | 5.74 | 12.87 | 16.01 | 13.99 | 12.68 | 11.63 | 10.04 |
| EV/Core EBITDA(x) | 7.84 | 7.45 | 10.79 | 8.89 | 7.42 | 17.38 | 21.07 | 18.08 | 15.77 | 14.4 | 12.62 |
| Interest Earned Growth(%) | 71.38 | 53.5 | 44.24 | 96.82 | 53.34 | 22.69 | 21.78 | 32.79 | 43.8 | 34.51 | 25.14 |
| Net Profit Growth | 78.54 | 11.15 | 139.57 | 185.85 | 73.98 | 25.88 | 85.83 | 22.67 | 33.91 | 24.97 | 41.44 |
| EPS Growth(%) | 35.74 | -59.04 | 139.52 | 132.93 | 40.74 | 12.78 | 85.34 | 22.14 | 33.16 | 22.84 | 22.08 |
| Interest Coverage(x) % | 1.24 | 1.19 | 1.37 | 1.52 | 1.55 | 1.61 | 2.03 | 1.96 | 1.8 | 1.7 | 1.89 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.45 | 23.38 | 14.31 | 14.25 | 12.47 | 12.43 | 12.39 | 12.35 | 6.99 | 6.97 |
| FII | 24.68 | 25.52 | 37.85 | 35.96 | 0 | 37.19 | 39.99 | 40.82 | 45.72 | 43.9 |
| DII | 12.01 | 12.47 | 18.34 | 19.85 | 57.73 | 21.89 | 28.83 | 27.61 | 27.5 | 29.81 |
| Public | 39.85 | 38.62 | 29.49 | 29.93 | 29.8 | 28.49 | 18.78 | 19.22 | 19.79 | 19.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.09 | 2.09 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 0.73 | 0.73 |
| FII | 2.19 | 2.28 | 3.39 | 3.24 | 0 | 3.84 | 4.14 | 4.24 | 4.77 | 4.59 |
| DII | 1.07 | 1.11 | 1.64 | 1.79 | 5.94 | 2.26 | 2.99 | 2.87 | 2.87 | 3.12 |
| Public | 3.54 | 3.44 | 2.65 | 2.7 | 3.07 | 2.94 | 1.95 | 2 | 2.06 | 2.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.89 | 8.92 | 8.97 | 9.01 | 10.29 | 10.32 | 10.36 | 10.39 | 10.43 | 10.45 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +25% | +34% | +31% | +41% |
| Operating Profit CAGR | +23% | +36% | +33% | +42% |
| PAT CAGR | +41% | +33% | +40% | +57% |
| Share Price CAGR | -9% | +11% | +14% | — |
| ROE Average | +16% | +16% | +15% | +11% |
| ROCE Average | +11% | +11% | +11% | +10% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.45 | 23.38 | 14.31 | 14.25 | 12.47 | 12.43 | 12.39 | 12.35 | 6.99 | 6.97 |
| FII | 24.68 | 25.52 | 37.85 | 35.96 | 0 | 37.19 | 39.99 | 40.82 | 45.72 | 43.9 |
| DII | 12.01 | 12.47 | 18.34 | 19.85 | 57.73 | 21.89 | 28.83 | 27.61 | 27.5 | 29.81 |
| Public | 39.85 | 38.62 | 29.49 | 29.93 | 29.8 | 28.49 | 18.78 | 19.22 | 19.79 | 19.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.09 | 2.09 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 0.73 | 0.73 |
| FII | 2.19 | 2.28 | 3.39 | 3.24 | 0 | 3.84 | 4.14 | 4.24 | 4.77 | 4.59 |
| DII | 1.07 | 1.11 | 1.64 | 1.79 | 5.94 | 2.26 | 2.99 | 2.87 | 2.87 | 3.12 |
| Public | 3.54 | 3.44 | 2.65 | 2.7 | 3.07 | 2.94 | 1.95 | 2 | 2.06 | 2.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.89 | 8.92 | 8.97 | 9.01 | 10.29 | 10.32 | 10.36 | 10.39 | 10.43 | 10.45 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.