Holmarc Opto-Mech

₹128 -1.3 | 1%

WEBSITE BSE:0 NSE : 09 Jul, 00:00

Market Cap ₹129 Cr.

Stock P/E 37.5

P/B 5.4

Current Price ₹128

Book Value ₹ 23.7

Face Value 10

52W High ₹214

Dividend Yield 0%

52W Low ₹ 102.1

Edit Ratio

Holmarc Opto-Mech Research see more...

Overview Inc. Year: 1993Industry: Medical Equipment/Supplies/Accessories

â¤Established in 1993, Holmarc Opto-Mechatronics Limited operates from Kochi. â¤â¤Founded by Dr. K. S. Mohan, Holmarc specializes in manufacturing scientific and engineering instruments. â¤â¤Their management team led by Dr. Mohan focus on innovation and provide tailoring customized solutions. â¤â¤Product range spans disciplines such as spectroscopy, optics, mechanics, electricity, and magnetism. â¤â¤Holmarc Opto-Mechatronics Limited is promoted by a team of experienced professionals with extensive expertise in optics and mechatronics. â¤Holmarc is unique in their approach to providing service. They give maintenance and modification support for all products as long as customer needs it irrespective of warranty or year of purchase. They do not make any of the products obsolete, rather encourage our users to modify and use as long as it is technically possible.

Holmarc Opto-Mech Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Holmarc Opto-Mech Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Holmarc Opto-Mech Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	16	21	29	33
Other Income	0	0	0	0
Total Income	16	21	29	34
Total Expenditure	14	18	24	28
Operating Profit	2	3	5	6
Interest	0	0	0	0
Depreciation	1	1	1	1
Exceptional Income / Expenses	-0	0	1	0
Profit Before Tax	1	2	5	5
Provision for Tax	0	1	1	1
Profit After Tax	1	2	4	3
Adjustments	0	0	0	0
Profit After Adjustments	1	2	4	3
Adjusted Earnings Per Share	1	2.2	4.9	3.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	14%	27%	0%	0%
Operating Profit CAGR	20%	44%	0%	0%
PAT CAGR	-25%	44%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	17%	NA%	NA%	NA%
ROE Average	19%	25%	21%	21%
ROCE Average	26%	32%	27%	27%

Holmarc Opto-Mech Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	7	8	12	24
Minority's Interest	0	0	0	0
Borrowings	0	1	1	0
Other Non-Current Liabilities	2	2	1	1
Total Current Liabilities	3	3	3	2
Total Liabilities	12	14	16	27
Fixed Assets	4	5	5	6
Other Non-Current Assets	1	0	0	0
Total Current Assets	7	8	11	20
Total Assets	12	14	16	27

Holmarc Opto-Mech Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	1	2	2
Cash Flow from Operating Activities	0	3	2	2
Cash Flow from Investing Activities	-1	-2	-0	-2
Cash Flow from Financing Activities	0	0	-1	7
Net Cash Inflow / Outflow	0	1	1	7
Closing Cash & Cash Equivalent	1	2	2	9

Holmarc Opto-Mech Ratios

#	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0.96	2.16	4.95	3.42
CEPS(Rs)	1.71	3.04	6.13	4.33
DPS(Rs)	10	10	0.3	0.4
Book NAV/Share(Rs)	9.56	11.44	16.11	23.72
Core EBITDA Margin(%)	9.69	13.88	17.53	15.88
EBIT Margin(%)	7.38	11.59	17.65	14.3
Pre Tax Margin(%)	6.27	10.52	16.58	13.67
PAT Margin (%)	4.43	7.38	12.27	10.26
Cash Profit Margin (%)	7.91	10.41	15.19	13
ROA(%)	5.83	12.04	23.72	15.91
ROE(%)	9.99	20.52	35.91	19.38
ROCE(%)	13.4	25.85	44.11	26.03
Receivable days	119.44	83.99	67.39	71.64
Inventory Days	23.58	22.61	23.32	27.03
Payable days	43.1	23.34	17.43	18.44
PER(x)	0	0	0	23.6
Price/Book(x)	0	0	0	3.4
Dividend Yield(%)	0	0	0	0.5
EV/Net Sales(x)	0.07	0.03	0.22	2.15
EV/Core EBITDA(x)	0.62	0.22	1.2	12.64
Net Sales Growth(%)	0	35.37	38.12	15.24
EBIT Growth(%)	0	112.7	110.35	-6.61
PAT Growth(%)	0	125.57	129.49	-3.61
EPS Growth(%)	0	125.57	129.49	-30.95
Debt/Equity(x)	0.24	0.25	0.12	0
Current Ratio(x)	2.61	3.16	4.13	9.42
Quick Ratio(x)	2.24	2.53	3.32	8.09
Interest Cover(x)	6.65	10.88	16.52	22.4
Total Debt/Mcap(x)	0	0	0	0

Holmarc Opto-Mech Shareholding Pattern

#	Sep 2023	Mar 2024	Sep 2024	Mar 2025
Promoter	62.69	62.69	62.69	62.69
FII	0	0	0	0
DII	0.93	0	0	0
Public	36.39	37.31	37.31	37.31
Others	0	0	0	0
Total	100	100	100	100

#	Sep 2023	Mar 2024	Sep 2024	Mar 2025
Promoter	0.63	0.63	0.63	0.63
FII	0	0	0	0
DII	0.01	0	0	0
Public	0.37	0.38	0.38	0.38
Others	0	0	0	0
Total	1.01	1.01	1.01	1.01

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 25%
Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 17.43 to 18.44days.
Stock is trading at 5.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.