Hotel, Resort & Restaurants · Founded 1981 · www.hlvltd.com · BSE 500193 · NSE HLVLTD · ISIN INE102A01024
No Notes Added Yet
Business
HLV Ltd. operates in the hospitality sector in India, specifically managing hotels, resorts, and restaurants. Its core business model revolves around providing accommodation services, food and beverage offerings, and facilities for events and banquets. The company generates revenue primarily through room tariffs for overnight stays, sales from its restaurants and bars, and income from hosting corporate events, weddings, and other social gatherings. It aims to offer a complete hospitality experience to both leisure and business travelers.
Revenue Mix
While specific revenue contributions are not provided, HLV Ltd.'s revenue typically originates from three main segments:
Accommodation: Revenue from room bookings and related services (e.g., laundry, in-room dining). This is generally the largest segment for hotel companies.
Food & Beverage (F&B): Revenue from restaurants, cafes, bars, and catering services provided within its properties.
Banqueting & Events: Income from renting out spaces and providing services for conferences, weddings, and other social or corporate events.
Industry
The Hotel, Resort & Restaurants industry in India is highly competitive and diverse, comprising both organized national and international chains, as well as numerous independent and regional players. The industry is sensitive to economic cycles, tourism trends, and discretionary spending. Without specific details on HLV Ltd.'s property portfolio (e.g., number of rooms, star ratings, target markets – luxury, upscale, mid-market, budget, or geographic spread), its precise positioning against peers is difficult to ascertain. However, as a listed entity, it likely operates organized properties and competes within specific sub-segments of the Indian hospitality market.
MOAT
Without specific information, it's challenging to confirm a durable competitive advantage for HLV Ltd. Potential moats in the hospitality industry include:
Brand Reputation: A strong, recognized brand can drive repeat business and command premium pricing.
Prime Locations: Owning or managing properties in highly desirable tourist destinations or business hubs.
Operational Efficiency: Superior cost management and service delivery.
Loyalty Programs: Building a loyal customer base through rewards and exclusive offers.
Scale: For larger chains, scale can offer advantages in purchasing, marketing, and distribution.
HLV Ltd.'s specific properties, service quality, and regional brand strength would determine its unique advantages.
Growth Drivers
Key factors that could drive HLV Ltd.'s growth over the next 3-5 years include:
Growth in Domestic & International Tourism: Increasing disposable incomes in India and government initiatives promoting tourism.
Business Travel & MICE Sector Recovery: Rebound in corporate travel, conferences, and exhibitions post-pandemic.
Asset Expansion/Renovation: Adding new properties or upgrading existing ones to enhance offerings and capacity.
Improved Occupancy Rates & Average Room Rates (ARR): Optimizing pricing strategies and increasing demand.
Economic Growth: A robust Indian economy generally correlates with higher leisure and business spending.
Risks
HLV Ltd. faces several business risks:
Economic Downturns: Hospitality is cyclical; slowdowns can significantly impact discretionary spending, leading to lower occupancy and ARR.
Intense Competition: The fragmented nature of the industry can lead to price wars and pressure on margins.
Health Crises/Pandemics: Events like COVID-19 can severely disrupt travel and operations.
High Capital Expenditure: The industry requires significant investment in property development, maintenance, and renovation, which can strain finances.
Regulatory & Policy Changes: Changes in taxation, licensing, or environmental regulations can impact operations and costs.
Seasonality: Revenue can be highly dependent on specific peak seasons, leading to uneven cash flows.
Management & Ownership
Specific details on the promoters, management team, or ownership structure for HLV Ltd. are not provided. In India, many listed companies have a significant portion of ownership held by founding families (promoters). The quality and experience of the management team are crucial in the hospitality sector for operational efficiency, brand building, and strategic expansion.
Outlook
HLV Ltd. operates in a dynamic sector with long-term potential driven by India's demographic advantages, rising affluence, and growing tourism infrastructure. The company could benefit from a sustained recovery in travel and hospitality demand, both from leisure and corporate segments. However, the industry is highly sensitive to external shocks, economic fluctuations, and competitive pressures. HLV Ltd. will need to effectively manage its property portfolio, maintain service quality, and strategically expand or optimize its operations to capture growth while navigating inherent cyclicality and capital-intensive nature of the business. Its performance will depend on its ability to drive occupancy and rates, manage costs, and differentiate its offerings in a crowded market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2018 | Sep 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 |
|---|---|---|---|---|---|---|
| Net Sales | 35 | 36 | 43 | 32 | 33 | 38 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 36 | 38 | 44 | 33 | 33 | 39 |
| Total Expenditure | 36 | 42 | 42 | 36 | 40 | 52 |
| Operating Profit | -0 | -4 | 2 | -3 | -6 | -13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 3 | 2 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 6 | 7 | -44 | 5 | 11 | 1 |
| Profit Before Tax | 3 | 1 | -45 | -1 | 2 | -16 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 3 | 1 | -45 | -1 | 2 | -16 |
| Adjustments | -69 | -68 | 15 | -6 | 15 | -1 |
| Profit After Adjustments | -67 | -67 | -30 | -8 | 17 | -17 |
| Adjusted Earnings Per Share | -1.1 | -1.1 | -0.5 | -0.1 | 0.3 | -0.3 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 464 | 572 | 645 | 718 | 755 | 730 | 698 | 138 | 154 | 146 | 146 |
| Other Income | 25 | 18 | 7 | 50 | 7 | 190 | 41 | 605 | 4 | 220 | 4 |
| Total Income | 489 | 590 | 651 | 768 | 762 | 920 | 739 | 743 | 159 | 366 | 149 |
| Total Expenditure | 334 | 554 | 532 | 573 | 611 | 556 | 523 | 720 | 238 | 183 | 170 |
| Operating Profit | 155 | 35 | 119 | 195 | 151 | 363 | 216 | 23 | -79 | 183 | -20 |
| Interest | 54 | 321 | 405 | 502 | 198 | 88 | 90 | 0 | 0 | 1 | 1 |
| Depreciation | 63 | 102 | 139 | 181 | 240 | 249 | 141 | 13 | 10 | 12 | 13 |
| Exceptional Income / Expenses | 0 | 0 | 3 | 0 | -183 | -213 | 0 | -33 | -30 | 23 | -27 |
| Profit Before Tax | 38 | -388 | -421 | -487 | -470 | -187 | -15 | -23 | -119 | 194 | -60 |
| Provision for Tax | 19 | 5 | 12 | -46 | -54 | -7 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 19 | -393 | -433 | -442 | -416 | -180 | -15 | -23 | -119 | 194 | -60 |
| Adjustments | 19 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 |
| Profit After Adjustments | 38 | 25 | -433 | -442 | -416 | -180 | -15 | -23 | -119 | 194 | -38 |
| Adjusted Earnings Per Share | 0.5 | -10.1 | -10.4 | -9.8 | -8.9 | -3.9 | -0.3 | -0.4 | -1.9 | 3.1 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -41% | -28% | 0% |
| Operating Profit CAGR | 0% | -5% | 4% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | -35% | -11% | -10% |
| ROE Average | 54% | 3% | 2% | -30% |
| ROCE Average | 9% | 2% | 1% | 0% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2103 | 1590 | 1222 | 870 | 418 | 238 | 131 | 384 | 265 | 457 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3486 | 3556 | 2714 | 2579 | 4995 | 4258 | 3935 | 3073 | 711 | 4 |
| Other Non-Current Liabilities | 241 | 177 | 164 | 114 | 53 | 38 | 44 | 41 | 16 | 35 |
| Total Current Liabilities | 468 | 927 | 2251 | 2722 | 362 | 430 | 629 | 1066 | 3196 | 164 |
| Total Liabilities | 6298 | 6250 | 6351 | 6285 | 5828 | 4963 | 4739 | 4564 | 4189 | 660 |
| Fixed Assets | 4154 | 4572 | 5700 | 5634 | 5380 | 4480 | 3996 | 3836 | 270 | 285 |
| Other Non-Current Assets | 1920 | 1323 | 345 | 331 | 181 | 200 | 568 | 545 | 3802 | 269 |
| Total Current Assets | 224 | 291 | 218 | 199 | 159 | 192 | 175 | 183 | 116 | 106 |
| Total Assets | 6298 | 6250 | 6351 | 6285 | 5828 | 4963 | 4739 | 4564 | 4189 | 660 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 57 | 18 | 36 | 28 | 26 | 26 | 16 | 21 | 32 |
| Cash Flow from Operating Activities | 69 | 250 | 153 | 177 | 231 | 174 | 220 | 192 | 209 | 139 |
| Cash Flow from Investing Activities | -876 | -307 | -52 | -14 | -64 | 697 | 3 | 27 | 129 | 3824 |
| Cash Flow from Financing Activities | 849 | 17 | -83 | -171 | -169 | -852 | -233 | -214 | -327 | -3976 |
| Net Cash Inflow / Outflow | 43 | -40 | 18 | -8 | -2 | 20 | -9 | 5 | 11 | -14 |
| Closing Cash & Cash Equivalent | 57 | 18 | 36 | 28 | 26 | 45 | 16 | 21 | 32 | 18 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.5 | -10.13 | -10.35 | -9.78 | -8.91 | -3.86 | -0.33 | -0.37 | -1.89 | 3.07 |
| CEPS(Rs) | 2.12 | -7.5 | -7.04 | -5.78 | -3.77 | 1.48 | 2.69 | -0.16 | -1.73 | 3.26 |
| DPS(Rs) | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 22.94 | 20.99 | 10.36 | 0.55 | -7.99 | -5.67 | 2.81 | 6.09 | 4.21 | 7.25 |
| Core EBITDA Margin(%) | 27.99 | 3.06 | 17.47 | 20.21 | 19.04 | 23.76 | 25.06 | -422.38 | -54.09 | -25.37 |
| EBIT Margin(%) | 19.76 | -11.73 | -2.49 | 1.98 | -36.1 | -13.58 | 10.74 | -16.75 | -76.8 | 133.6 |
| Pre Tax Margin(%) | 8.14 | -67.91 | -65.36 | -67.84 | -62.27 | -25.63 | -2.21 | -16.84 | -77.05 | 132.97 |
| PAT Margin (%) | 4.15 | -68.73 | -67.24 | -61.45 | -55.08 | -24.69 | -2.21 | -16.84 | -77.05 | 132.97 |
| Cash Profit Margin (%) | 17.72 | -50.85 | -45.73 | -36.31 | -23.28 | 9.45 | 18.01 | -7.22 | -70.85 | 141.16 |
| ROA(%) | 0.33 | -6.26 | -6.88 | -6.99 | -6.87 | -3.34 | -0.32 | -0.5 | -2.72 | 7.99 |
| ROE(%) | 2.25 | -46.15 | -69.49 | -192.62 | 0 | 0 | 0 | -9.01 | -36.61 | 53.6 |
| ROCE(%) | 2.18 | -1.39 | -0.32 | 0.28 | -5.66 | -2.27 | 1.79 | -0.54 | -2.95 | 8.91 |
| Receivable days | 33.17 | 31.98 | 31.88 | 33.13 | 29.69 | 28.71 | 35.33 | 204.07 | 174.91 | 91.31 |
| Inventory Days | 38.47 | 36.45 | 37.13 | 34.38 | 28.19 | 24.09 | 19.29 | 82.55 | 47.41 | 18.21 |
| Payable days | 417.53 | 164.04 | 252.53 | 322.13 | 351.97 | 363.83 | 442.56 | 2744.65 | 2185.3 | 1864.15 |
| PER(x) | 78.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 |
| Price/Book(x) | 1.7 | 1.58 | 1.94 | 28.94 | -2.34 | -3.18 | 5.81 | 2.81 | 2.62 | 0.44 |
| Dividend Yield(%) | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 11.32 | 9.52 | 8.48 | 7.78 | 7.79 | 7.03 | 7.02 | 35.12 | 27.71 | 1.49 |
| EV/Core EBITDA(x) | 33.98 | 154.8 | 45.8 | 28.7 | 38.99 | 14.1 | 22.66 | 209.47 | -53.94 | 1.18 |
| Net Sales Growth(%) | 3.31 | 23.23 | 12.74 | 11.44 | 5.08 | -3.35 | -4.34 | -80.25 | 11.98 | -5.62 |
| EBIT Growth(%) | 2.88 | -173.15 | 76.07 | 188.78 | -2012.58 | 63.65 | 175.68 | -130.79 | -413.36 | 264.19 |
| PAT Growth(%) | -57.19 | -2138.72 | -10.29 | -1.85 | 5.81 | 56.67 | 91.42 | -50.19 | -412.26 | 262.88 |
| EPS Growth(%) | -58.29 | -2138.73 | -2.17 | 5.58 | 8.84 | 56.67 | 91.42 | -11.14 | -412.25 | 262.88 |
| Debt/Equity(x) | 4.28 | 5.13 | 10.74 | 198.32 | -13.5 | -16.35 | 31.94 | 9.84 | 13.6 | 0.07 |
| Current Ratio(x) | 0.48 | 0.31 | 0.1 | 0.07 | 0.44 | 0.45 | 0.28 | 0.17 | 0.04 | 0.65 |
| Quick Ratio(x) | 0.36 | 0.25 | 0.07 | 0.05 | 0.3 | 0.35 | 0.23 | 0.14 | 0.03 | 0.6 |
| Interest Cover(x) | 1.7 | -0.21 | -0.04 | 0.03 | -1.38 | -1.13 | 0.83 | -181.81 | -298.87 | 214.06 |
| Total Debt/Mcap(x) | 2.52 | 3.25 | 5.54 | 6.85 | 5.77 | 5.14 | 5.5 | 3.5 | 5.19 | 0.16 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.03 | 45.36 | 41.99 | 39.86 | 39.07 | 39.07 | 39.07 | 39.07 | 39.07 | 39.07 |
| FII | 0.23 | 0.09 | 0.16 | 0.14 | 0.14 | 0.08 | 0.09 | 0.11 | 0.16 | 0.03 |
| DII | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.53 |
| Public | 51.19 | 52.99 | 56.31 | 58.45 | 59.24 | 59.3 | 59.28 | 59.27 | 59.22 | 59.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.01 | 29.91 | 27.68 | 26.28 | 25.76 | 25.76 | 25.76 | 25.76 | 25.76 | 25.76 |
| FII | 0.15 | 0.06 | 0.1 | 0.09 | 0.09 | 0.05 | 0.06 | 0.07 | 0.1 | 0.02 |
| DII | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.01 |
| Public | 33.75 | 34.94 | 37.12 | 38.53 | 39.05 | 39.09 | 39.08 | 39.07 | 39.04 | 39.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -41% | -28% | — |
| Operating Profit CAGR | — | -5% | +4% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -45% | -35% | -11% | -10% |
| ROE Average | +54% | +3% | +2% | -30% |
| ROCE Average | +9% | +2% | +1% | 0% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.03 | 45.36 | 41.99 | 39.86 | 39.07 | 39.07 | 39.07 | 39.07 | 39.07 | 39.07 |
| FII | 0.23 | 0.09 | 0.16 | 0.14 | 0.14 | 0.08 | 0.09 | 0.11 | 0.16 | 0.03 |
| DII | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.53 |
| Public | 51.19 | 52.99 | 56.31 | 58.45 | 59.24 | 59.3 | 59.28 | 59.27 | 59.22 | 59.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.01 | 29.91 | 27.68 | 26.28 | 25.76 | 25.76 | 25.76 | 25.76 | 25.76 | 25.76 |
| FII | 0.15 | 0.06 | 0.1 | 0.09 | 0.09 | 0.05 | 0.06 | 0.07 | 0.1 | 0.02 |
| DII | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.01 |
| Public | 33.75 | 34.94 | 37.12 | 38.53 | 39.05 | 39.09 | 39.08 | 39.07 | 39.04 | 39.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.