Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹416 Cr.
Stock P/E
200
P/B
—
Current Price
₹6.3
Book Value
₹ 0
Face Value
2
52W High
₹11.8
52W Low
₹ 5.5
Dividend Yield
0%

HLV Overview

Business

HLV Ltd. operates in the hospitality sector in India, specifically managing hotels, resorts, and restaurants. Its core business model revolves around providing accommodation services, food and beverage offerings, and facilities for events and banquets. The company generates revenue primarily through room tariffs for overnight stays, sales from its restaurants and bars, and income from hosting corporate events, weddings, and other social gatherings. It aims to offer a complete hospitality experience to both leisure and business travelers.

Revenue Mix

While specific revenue contributions are not provided, HLV Ltd.'s revenue typically originates from three main segments:

Accommodation: Revenue from room bookings and related services (e.g., laundry, in-room dining). This is generally the largest segment for hotel companies.

Food & Beverage (F&B): Revenue from restaurants, cafes, bars, and catering services provided within its properties.

Banqueting & Events: Income from renting out spaces and providing services for conferences, weddings, and other social or corporate events.

Industry

The Hotel, Resort & Restaurants industry in India is highly competitive and diverse, comprising both organized national and international chains, as well as numerous independent and regional players. The industry is sensitive to economic cycles, tourism trends, and discretionary spending. Without specific details on HLV Ltd.'s property portfolio (e.g., number of rooms, star ratings, target markets – luxury, upscale, mid-market, budget, or geographic spread), its precise positioning against peers is difficult to ascertain. However, as a listed entity, it likely operates organized properties and competes within specific sub-segments of the Indian hospitality market.

MOAT

Without specific information, it's challenging to confirm a durable competitive advantage for HLV Ltd. Potential moats in the hospitality industry include:

Brand Reputation: A strong, recognized brand can drive repeat business and command premium pricing.

Prime Locations: Owning or managing properties in highly desirable tourist destinations or business hubs.

Operational Efficiency: Superior cost management and service delivery.

Loyalty Programs: Building a loyal customer base through rewards and exclusive offers.

Scale: For larger chains, scale can offer advantages in purchasing, marketing, and distribution.

HLV Ltd.'s specific properties, service quality, and regional brand strength would determine its unique advantages.

Growth Drivers

Key factors that could drive HLV Ltd.'s growth over the next 3-5 years include:

Growth in Domestic & International Tourism: Increasing disposable incomes in India and government initiatives promoting tourism.

Business Travel & MICE Sector Recovery: Rebound in corporate travel, conferences, and exhibitions post-pandemic.

Asset Expansion/Renovation: Adding new properties or upgrading existing ones to enhance offerings and capacity.

Improved Occupancy Rates & Average Room Rates (ARR): Optimizing pricing strategies and increasing demand.

Economic Growth: A robust Indian economy generally correlates with higher leisure and business spending.

Risks

HLV Ltd. faces several business risks:

Economic Downturns: Hospitality is cyclical; slowdowns can significantly impact discretionary spending, leading to lower occupancy and ARR.

Intense Competition: The fragmented nature of the industry can lead to price wars and pressure on margins.

Health Crises/Pandemics: Events like COVID-19 can severely disrupt travel and operations.

High Capital Expenditure: The industry requires significant investment in property development, maintenance, and renovation, which can strain finances.

Regulatory & Policy Changes: Changes in taxation, licensing, or environmental regulations can impact operations and costs.

Seasonality: Revenue can be highly dependent on specific peak seasons, leading to uneven cash flows.

Management & Ownership

Specific details on the promoters, management team, or ownership structure for HLV Ltd. are not provided. In India, many listed companies have a significant portion of ownership held by founding families (promoters). The quality and experience of the management team are crucial in the hospitality sector for operational efficiency, brand building, and strategic expansion.

Outlook

HLV Ltd. operates in a dynamic sector with long-term potential driven by India's demographic advantages, rising affluence, and growing tourism infrastructure. The company could benefit from a sustained recovery in travel and hospitality demand, both from leisure and corporate segments. However, the industry is highly sensitive to external shocks, economic fluctuations, and competitive pressures. HLV Ltd. will need to effectively manage its property portfolio, maintain service quality, and strategically expand or optimize its operations to capture growth while navigating inherent cyclicality and capital-intensive nature of the business. Its performance will depend on its ability to drive occupancy and rates, manage costs, and differentiate its offerings in a crowded market.

HLV Share Price

Live · BSE / NSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HLV Quarterly Results

#(Fig in Cr.) Jun 2018 Sep 2018 Mar 2019 Jun 2019 Sep 2019 Mar 2020
Net Sales 35 36 43 32 33 38
Other Income 1 1 1 1 1 1
Total Income 36 38 44 33 33 39
Total Expenditure 36 42 42 36 40 52
Operating Profit -0 -4 2 -3 -6 -13
Interest 0 0 0 0 0 1
Depreciation 3 2 3 3 3 4
Exceptional Income / Expenses 6 7 -44 5 11 1
Profit Before Tax 3 1 -45 -1 2 -16
Provision for Tax 0 0 0 0 0 0
Profit After Tax 3 1 -45 -1 2 -16
Adjustments -69 -68 15 -6 15 -1
Profit After Adjustments -67 -67 -30 -8 17 -17
Adjusted Earnings Per Share -1.1 -1.1 -0.5 -0.1 0.3 -0.3

HLV Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 464 572 645 718 755 730 698 138 154 146 146
Other Income 25 18 7 50 7 190 41 605 4 220 4
Total Income 489 590 651 768 762 920 739 743 159 366 149
Total Expenditure 334 554 532 573 611 556 523 720 238 183 170
Operating Profit 155 35 119 195 151 363 216 23 -79 183 -20
Interest 54 321 405 502 198 88 90 0 0 1 1
Depreciation 63 102 139 181 240 249 141 13 10 12 13
Exceptional Income / Expenses 0 0 3 0 -183 -213 0 -33 -30 23 -27
Profit Before Tax 38 -388 -421 -487 -470 -187 -15 -23 -119 194 -60
Provision for Tax 19 5 12 -46 -54 -7 0 0 0 0 0
Profit After Tax 19 -393 -433 -442 -416 -180 -15 -23 -119 194 -60
Adjustments 19 418 0 0 0 0 0 0 0 0 23
Profit After Adjustments 38 25 -433 -442 -416 -180 -15 -23 -119 194 -38
Adjusted Earnings Per Share 0.5 -10.1 -10.4 -9.8 -8.9 -3.9 -0.3 -0.4 -1.9 3.1 -0.6

HLV Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 2103 1590 1222 870 418 238 131 384 265 457
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 3486 3556 2714 2579 4995 4258 3935 3073 711 4
Other Non-Current Liabilities 241 177 164 114 53 38 44 41 16 35
Total Current Liabilities 468 927 2251 2722 362 430 629 1066 3196 164
Total Liabilities 6298 6250 6351 6285 5828 4963 4739 4564 4189 660
Fixed Assets 4154 4572 5700 5634 5380 4480 3996 3836 270 285
Other Non-Current Assets 1920 1323 345 331 181 200 568 545 3802 269
Total Current Assets 224 291 218 199 159 192 175 183 116 106
Total Assets 6298 6250 6351 6285 5828 4963 4739 4564 4189 660

HLV Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 14 57 18 36 28 26 26 16 21 32
Cash Flow from Operating Activities 69 250 153 177 231 174 220 192 209 139
Cash Flow from Investing Activities -876 -307 -52 -14 -64 697 3 27 129 3824
Cash Flow from Financing Activities 849 17 -83 -171 -169 -852 -233 -214 -327 -3976
Net Cash Inflow / Outflow 43 -40 18 -8 -2 20 -9 5 11 -14
Closing Cash & Cash Equivalent 57 18 36 28 26 45 16 21 32 18

HLV Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 0.5 -10.13 -10.35 -9.78 -8.91 -3.86 -0.33 -0.37 -1.89 3.07
CEPS(Rs) 2.12 -7.5 -7.04 -5.78 -3.77 1.48 2.69 -0.16 -1.73 3.26
DPS(Rs) 0.15 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 22.94 20.99 10.36 0.55 -7.99 -5.67 2.81 6.09 4.21 7.25
Core EBITDA Margin(%) 27.99 3.06 17.47 20.21 19.04 23.76 25.06 -422.38 -54.09 -25.37
EBIT Margin(%) 19.76 -11.73 -2.49 1.98 -36.1 -13.58 10.74 -16.75 -76.8 133.6
Pre Tax Margin(%) 8.14 -67.91 -65.36 -67.84 -62.27 -25.63 -2.21 -16.84 -77.05 132.97
PAT Margin (%) 4.15 -68.73 -67.24 -61.45 -55.08 -24.69 -2.21 -16.84 -77.05 132.97
Cash Profit Margin (%) 17.72 -50.85 -45.73 -36.31 -23.28 9.45 18.01 -7.22 -70.85 141.16
ROA(%) 0.33 -6.26 -6.88 -6.99 -6.87 -3.34 -0.32 -0.5 -2.72 7.99
ROE(%) 2.25 -46.15 -69.49 -192.62 0 0 0 -9.01 -36.61 53.6
ROCE(%) 2.18 -1.39 -0.32 0.28 -5.66 -2.27 1.79 -0.54 -2.95 8.91
Receivable days 33.17 31.98 31.88 33.13 29.69 28.71 35.33 204.07 174.91 91.31
Inventory Days 38.47 36.45 37.13 34.38 28.19 24.09 19.29 82.55 47.41 18.21
Payable days 417.53 164.04 252.53 322.13 351.97 363.83 442.56 2744.65 2185.3 1864.15
PER(x) 78.25 0 0 0 0 0 0 0 0 1.04
Price/Book(x) 1.7 1.58 1.94 28.94 -2.34 -3.18 5.81 2.81 2.62 0.44
Dividend Yield(%) 0.39 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 11.32 9.52 8.48 7.78 7.79 7.03 7.02 35.12 27.71 1.49
EV/Core EBITDA(x) 33.98 154.8 45.8 28.7 38.99 14.1 22.66 209.47 -53.94 1.18
Net Sales Growth(%) 3.31 23.23 12.74 11.44 5.08 -3.35 -4.34 -80.25 11.98 -5.62
EBIT Growth(%) 2.88 -173.15 76.07 188.78 -2012.58 63.65 175.68 -130.79 -413.36 264.19
PAT Growth(%) -57.19 -2138.72 -10.29 -1.85 5.81 56.67 91.42 -50.19 -412.26 262.88
EPS Growth(%) -58.29 -2138.73 -2.17 5.58 8.84 56.67 91.42 -11.14 -412.25 262.88
Debt/Equity(x) 4.28 5.13 10.74 198.32 -13.5 -16.35 31.94 9.84 13.6 0.07
Current Ratio(x) 0.48 0.31 0.1 0.07 0.44 0.45 0.28 0.17 0.04 0.65
Quick Ratio(x) 0.36 0.25 0.07 0.05 0.3 0.35 0.23 0.14 0.03 0.6
Interest Cover(x) 1.7 -0.21 -0.04 0.03 -1.38 -1.13 0.83 -181.81 -298.87 214.06
Total Debt/Mcap(x) 2.52 3.25 5.54 6.85 5.77 5.14 5.5 3.5 5.19 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -41% -28% —
Operating Profit CAGR — -5% +4% —
PAT CAGR — — — —
Share Price CAGR -45% -35% -11% -10%
ROE Average +54% +3% +2% -30%
ROCE Average +9% +2% +1% 0%

HLV Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 39.07 %
FII 0.03 %
DII (MF + Insurance) 1.53 %
Public (retail) 59.37 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 47.0345.3641.9939.8639.0739.0739.0739.0739.0739.07
FII 0.230.090.160.140.140.080.090.110.160.03
DII 1.551.551.551.551.551.551.551.551.551.53
Public 51.1952.9956.3158.4559.2459.359.2859.2759.2259.37
Others 0000000000
Total 100100100100100100100100100100

HLV Peer Comparison

Hotel, Resort & Restaurants Edit Columns

HLV Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HLV Pros & Cons

Pros

  • Debtor days have improved from 2185.3 to 1864.15days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 39.07%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Earnings include an other income of Rs. 220 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp