WEBSITE BSE:543187 NSE: POWERINDIA Inc. Year: 2019 Industry: Electric Equipment
Last updated: 15:55
Hitachi Energy India Ltd (formerly called ABB Power Products and Systems India Ltd.) incorporated in 2019 as a Joint Venture among Hitachi and ABB's Power Grids. The business enterprise serves software and industry clients, with a complete range of engineering, merchandise, solutions, and offerings in regions of Power technology. Hitachi Energy International is the world's leading company of grid connections and power excellent solutions, with an installed base of greater than 10,000 initiatives global, over 800 of which connect renewable energ...Read More
Hitachi Energy India Ltd (formerly called ABB Power Products and Systems India Ltd.) incorporated in 2019 as a Joint Venture among Hitachi and ABB's Power Grids. The business enterprise serves software and industry clients, with a complete range of engineering, merchandise, solutions, and offerings in regions of Power technology. Hitachi Energy International is the world's leading company of grid connections and power excellent solutions, with an installed base of greater than 10,000 initiatives global, over 800 of which connect renewable energy resources for the grid and they maintain a 75% stake in Hitachi Energy India. The Company's Grid Integration portfolio has a wide variety of transmission and substation applications. Its grid integration unit has introduced more than 4,000 initiatives. It is a pacesetter in high-voltage technology, providing a wide variety of high-voltage merchandise up to 1,200-kilovolt (kV) for AC and 1100-kilovolt for DC. The Company also offers a entire variety of energy transformers, traction transformers, insulation and additives, digital sensors, and transformer offerings. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹75091 Cr.
Stock P/E 195.6
P/B 16.4
Current Price ₹16847
Book Value ₹ 1028.2
Face Value 2
52W High ₹22837.5
Dividend Yield 0.04%
52W Low ₹ 8738.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1040 | 1228 | 1274 | 1695 | 1327 | 1554 | 1620 | 1884 | 1479 | 1833 |
| Other Income | 3 | 0 | 2 | 4 | 0 | 0 | 52 | 38 | 51 | 83 |
| Total Income | 1043 | 1228 | 1276 | 1699 | 1327 | 1554 | 1672 | 1922 | 1530 | 1915 |
| Total Expenditure | 1006 | 1163 | 1206 | 1513 | 1279 | 1444 | 1453 | 1646 | 1324 | 1534 |
| Operating Profit | 37 | 66 | 70 | 186 | 48 | 110 | 219 | 276 | 206 | 382 |
| Interest | 11 | 11 | 14 | 11 | 11 | 16 | 12 | 6 | 4 | 3 |
| Depreciation | 22 | 23 | 23 | 23 | 22 | 23 | 23 | 23 | 25 | 26 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 32 | 34 | 152 | 15 | 71 | 184 | 247 | 177 | 353 |
| Provision for Tax | 1 | 8 | 11 | 39 | 5 | 18 | 47 | 63 | 45 | 89 |
| Profit After Tax | 2 | 25 | 23 | 114 | 10 | 52 | 137 | 184 | 132 | 264 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 25 | 23 | 114 | 10 | 52 | 137 | 184 | 132 | 264 |
| Adjusted Earnings Per Share | 0.6 | 5.8 | 5.4 | 26.8 | 2.5 | 12.3 | 32.4 | 41.2 | 29.5 | 59.3 |
| #(Fig in Cr.) | Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 3236 | 3420 | 4884 | 4469 | 5237 | 6385 | 6816 |
| Other Income | 0 | 19 | 67 | 15 | 9 | 57 | 224 |
| Total Income | 3237 | 3439 | 4951 | 4484 | 5247 | 6442 | 7039 |
| Total Expenditure | 2899 | 3152 | 4562 | 4219 | 4878 | 5780 | 5957 |
| Operating Profit | 338 | 287 | 389 | 265 | 368 | 662 | 1083 |
| Interest | 28 | 38 | 53 | 54 | 57 | 54 | 25 |
| Depreciation | 48 | 77 | 95 | 80 | 90 | 91 | 97 |
| Exceptional Income / Expenses | -41 | -36 | 36 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 221 | 136 | 277 | 131 | 222 | 516 | 961 |
| Provision for Tax | 55 | 36 | 73 | 37 | 58 | 132 | 244 |
| Profit After Tax | 165 | 100 | 203 | 94 | 164 | 384 | 717 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 165 | 100 | 203 | 94 | 164 | 384 | 717 |
| Adjusted Earnings Per Share | 39 | 23.5 | 48 | 22.1 | 38.6 | 86.1 | 162.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 9% | 15% | 0% |
| Operating Profit CAGR | 80% | 19% | 14% | 0% |
| PAT CAGR | 134% | 24% | 18% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 38% | 74% | 68% | NA% |
| ROE Average | 14% | 12% | 13% | 14% |
| ROCE Average | 20% | 17% | 20% | 20% |
| #(Fig in Cr.) | Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 840 | 933 | 1132 | 1215 | 1360 | 4214 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5 | 6 | 21 | 17 | 3 | -5 |
| Total Current Liabilities | 2595 | 2543 | 2335 | 2654 | 3291 | 4319 |
| Total Liabilities | 3441 | 3481 | 3489 | 3887 | 4654 | 8527 |
| Fixed Assets | 579 | 656 | 653 | 713 | 695 | 717 |
| Other Non-Current Assets | 76 | 62 | 155 | 101 | 130 | 230 |
| Total Current Assets | 2785 | 2763 | 2681 | 3072 | 3829 | 7581 |
| Total Assets | 3441 | 3481 | 3489 | 3887 | 4654 | 8527 |
| #(Fig in Cr.) | Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 188 | 319 | 86 | 163 | 128 |
| Cash Flow from Operating Activities | -73 | 610 | -127 | 5 | 252 | 1494 |
| Cash Flow from Investing Activities | -73 | -89 | -167 | -12 | -89 | -110 |
| Cash Flow from Financing Activities | 333 | -390 | 61 | 84 | -199 | 2295 |
| Net Cash Inflow / Outflow | 188 | 131 | -233 | 77 | -35 | 3679 |
| Closing Cash & Cash Equivalent | 188 | 319 | 86 | 163 | 128 | 3807 |
| # | Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 39.01 | 23.54 | 47.97 | 22.15 | 38.63 | 86.09 |
| CEPS(Rs) | 50.42 | 41.74 | 70.49 | 41.05 | 59.86 | 106.58 |
| DPS(Rs) | 0 | 2 | 3 | 3.4 | 4 | 6 |
| Book NAV/Share(Rs) | 198.07 | 219.93 | 267.07 | 286.63 | 320.72 | 944.87 |
| Core EBITDA Margin(%) | 10.42 | 7.84 | 6.59 | 5.59 | 6.86 | 9.47 |
| EBIT Margin(%) | 7.68 | 5.08 | 6.74 | 4.14 | 5.31 | 8.94 |
| Pre Tax Margin(%) | 6.82 | 3.98 | 5.66 | 2.93 | 4.23 | 8.09 |
| PAT Margin (%) | 5.11 | 2.92 | 4.16 | 2.1 | 3.13 | 6.01 |
| Cash Profit Margin (%) | 6.61 | 5.17 | 6.12 | 3.9 | 4.85 | 7.44 |
| ROA(%) | 4.81 | 2.88 | 5.84 | 2.55 | 3.84 | 5.83 |
| ROE(%) | 19.69 | 11.26 | 19.7 | 8 | 12.72 | 13.78 |
| ROCE(%) | 20.92 | 16.4 | 30.08 | 13.46 | 18.55 | 19.94 |
| Receivable days | 201.09 | 179.1 | 111.83 | 120.34 | 106.26 | 103.79 |
| Inventory Days | 55.63 | 52.73 | 44.93 | 62.29 | 59.44 | 51.84 |
| Payable days | 241.52 | 267.44 | 167.79 | 143.4 | 128.06 | 136.16 |
| PER(x) | 0 | 54.93 | 73.4 | 150.82 | 180.31 | 146.92 |
| Price/Book(x) | 0 | 5.88 | 13.18 | 11.65 | 21.72 | 13.39 |
| Dividend Yield(%) | 0 | 0.15 | 0.09 | 0.1 | 0.06 | 0.05 |
| EV/Net Sales(x) | 0.05 | 1.51 | 3.06 | 3.19 | 5.64 | 8.24 |
| EV/Core EBITDA(x) | 0.5 | 18.02 | 38.48 | 53.84 | 80.24 | 79.47 |
| Net Sales Growth(%) | 0 | 5.7 | 42.79 | -8.51 | 17.21 | 21.91 |
| EBIT Growth(%) | 0 | -30.03 | 89.48 | -43.85 | 50.47 | 105.02 |
| PAT Growth(%) | 0 | -39.66 | 103.81 | -53.83 | 74.42 | 134.45 |
| EPS Growth(%) | 0 | -39.66 | 103.81 | -53.83 | 74.42 | 122.88 |
| Debt/Equity(x) | 0.41 | 0 | 0.11 | 0.23 | 0.11 | 0 |
| Current Ratio(x) | 1.07 | 1.09 | 1.15 | 1.16 | 1.16 | 1.76 |
| Quick Ratio(x) | 0.88 | 0.89 | 0.85 | 0.85 | 0.89 | 1.54 |
| Interest Cover(x) | 8.95 | 4.63 | 6.24 | 3.42 | 4.92 | 10.53 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.02 | 0.01 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 71.31 | 71.31 | 71.31 | 71.31 |
| FII | 4.33 | 4.07 | 3.48 | 5.02 | 5.11 | 4.51 | 4.96 | 7.2 | 9.66 | 10.69 |
| DII | 8.03 | 8.49 | 9.71 | 8.53 | 8.99 | 9.2 | 12.33 | 10.28 | 7.93 | 7.18 |
| Public | 12.64 | 12.44 | 11.81 | 11.45 | 10.91 | 11.29 | 11.4 | 11.21 | 11.09 | 10.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 |
| FII | 0.18 | 0.17 | 0.15 | 0.21 | 0.22 | 0.19 | 0.22 | 0.32 | 0.43 | 0.48 |
| DII | 0.34 | 0.36 | 0.41 | 0.36 | 0.38 | 0.39 | 0.55 | 0.46 | 0.35 | 0.32 |
| Public | 0.54 | 0.53 | 0.5 | 0.49 | 0.46 | 0.48 | 0.51 | 0.5 | 0.49 | 0.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 | 4.46 | 4.46 | 4.46 | 4.46 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
