Textile - Spinning · Founded 1992 · www.hisarspinningmills.com · BSE 521068 · · ISIN INE689E01014
No Notes Added Yet
Business
Hisar Spinning Mills Ltd. operates in the textile industry, specifically in the spinning segment. Its core business involves processing raw textile fibers, primarily cotton (given its Indian context), into yarn. This yarn serves as a primary input for weaving and knitting mills that produce fabrics and garments. The company's business model is centered on manufacturing and selling various counts and types of yarn to domestic and international customers in the textile value chain, thereby generating revenue from product sales.
Revenue Mix
As a spinning mill, the predominant revenue segment for Hisar Spinning Mills Ltd. would be the sale of spun yarn. While specific breakdown is unavailable without financial reports, it is highly likely that yarn sales constitute the vast majority, if not all, of its operational revenue. Any diversification, if present, might involve value-added yarns or a limited foray into fabric production, but the core focus remains on spinning.
Industry
The Indian textile spinning industry is large, fragmented, and highly competitive, characterized by a mix of large integrated players and numerous small to medium-sized units. It is a commodity-driven business, sensitive to raw material prices (especially cotton), demand fluctuations, and global economic trends. Hisar Spinning Mills Ltd. would likely compete on factors such as product quality, consistency, pricing, efficiency of operations, and customer relationships. Its exact positioning relative to peers (e.g., market share, technological advancement) would depend on its scale of operations and product specialization within this competitive landscape.
MOAT
In the commodity-driven spinning industry, strong competitive moats are challenging to establish. Hisar Spinning Mills Ltd. might derive some advantages from:
Cost Efficiency: Achieved through economies of scale, modern machinery, efficient procurement of raw materials, and optimized manufacturing processes.
Customer Relationships: Long-standing relationships and consistent supply to key weaving and knitting units can create some stickiness.
Product Quality/Specialization: Ability to consistently produce high-quality yarn or specialize in niche yarn types could differentiate it.
Location: Proximity to raw material sources or key markets can offer logistical advantages.
However, these are often subject to intense competitive pressures and may not represent a wide, durable moat against industry cyclicality or new entrants.
Growth Drivers
Key factors that could drive growth for Hisar Spinning Mills Ltd. over the next 3-5 years include:
Increasing Textile Demand: Growing domestic consumption of textiles and apparel due to population growth and rising disposable incomes.
Export Opportunities: Revival in global textile demand and India's competitive positioning in international markets for yarn and textiles.
Capacity Expansion & Modernization: Investments in new machinery or increased capacity to enhance output, improve efficiency, and reduce costs.
Raw Material Availability & Pricing Stability: Favorable and stable pricing for raw cotton/fibers improving margins.
Government Support: "Make in India" initiatives, Production-Linked Incentive (PLI) schemes, or other policy support for the textile sector.
Risks
Hisar Spinning Mills Ltd. faces several risks:
Raw Material Price Volatility: Significant fluctuations in cotton or other fiber prices can severely impact profitability and working capital.
Intense Competition: A fragmented industry leads to price wars and margin pressures.
Demand Cyclicality: The textile industry is sensitive to economic downturns, impacting demand for yarn.
Currency Fluctuations: For companies involved in exports or raw material imports, exchange rate volatility poses a risk.
Energy and Labor Costs: Rising operational costs can erode margins.
Environmental Regulations: Stricter environmental compliance requirements can increase operational costs.
Technological Obsolescence: Failure to invest in modern machinery can lead to inefficiency and loss of competitiveness.
Management & Ownership
As is common for many Indian companies, Hisar Spinning Mills Ltd. is likely promoter-driven, meaning a founding family or group holds a significant ownership stake and exercises considerable control over management and strategic direction. Information regarding the specific promoters or management quality would require a deeper dive into corporate filings and public records. Generally, promoter-led companies can benefit from long-term vision but may also face challenges related to corporate governance or succession planning.
Outlook
Hisar Spinning Mills Ltd. operates in a fundamental industry with persistent demand for its products. The long-term outlook for the Indian textile sector remains positive due to strong domestic consumption, favorable demographics, and increasing global demand for textiles. The company stands to benefit from any revival in the global economy and supportive government policies. However, the spinning segment remains highly competitive and prone to raw material price volatility, which can lead to cyclical profitability. Sustained success will depend on its ability to maintain operational efficiency, manage raw material procurement effectively, consistently deliver quality products, and adapt to evolving market demands and technological advancements.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 10 | 10 | 10 | 12 | 12 | 11 | 11 | 11 | 11 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 11 | 10 | 10 | 10 | 12 | 12 | 11 | 11 | 11 | 11 |
| Total Expenditure | 10 | 9 | 9 | 9 | 11 | 11 | 9 | 9 | 10 | 9 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Adjustments | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Adjusted Earnings Per Share | 0.2 | 1.4 | 1.9 | 1.8 | 1 | 2.3 | 2.8 | 2.5 | 1.3 | 3.3 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 21 | 24 | 24 | 27 | 29 | 30 | 31 | 29 | 36 | 47 | 42 | 44 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 21 | 24 | 24 | 27 | 29 | 31 | 32 | 29 | 37 | 47 | 42 | 44 |
| Total Expenditure | 18 | 21 | 21 | 23 | 25 | 26 | 28 | 26 | 31 | 40 | 37 | 37 |
| Operating Profit | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 6 | 7 | 5 | 7 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 5 | 4 | 3 | 5 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit After Tax | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 4 | 3 | 2 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 4 | 3 | 2 | 4 |
| Adjusted Earnings Per Share | 3.2 | 2.1 | 1.6 | 0.4 | 3.8 | 6.1 | 5.3 | 3.9 | 11.1 | 8.9 | 5.4 | 9.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -11% | 13% | 7% | 7% |
| Operating Profit CAGR | -29% | 19% | 0% | 5% |
| PAT CAGR | -33% | 26% | 0% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | -6% | 34% | 20% |
| ROE Average | 10% | 18% | 17% | 17% |
| ROCE Average | 13% | 21% | 20% | 19% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 7 | 6 | 7 | 9 | 11 | 13 | 17 | 20 | 22 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 2 | 5 | 3 | 2 | 2 | 1 | 0 | 3 | 2 | 2 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 2 | 1 | 1 | -1 | -1 | 0 | -1 | -1 |
| Total Current Liabilities | 2 | 2 | 3 | 3 | 3 | 4 | 6 | 5 | 7 | 4 | 3 |
| Total Liabilities | 10 | 10 | 14 | 14 | 14 | 16 | 17 | 17 | 27 | 26 | 26 |
| Fixed Assets | 4 | 3 | 7 | 6 | 4 | 4 | 3 | 3 | 9 | 7 | 5 |
| Other Non-Current Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 2 |
| Total Current Assets | 5 | 6 | 6 | 8 | 9 | 12 | 13 | 14 | 17 | 18 | 19 |
| Total Assets | 10 | 10 | 14 | 14 | 14 | 16 | 17 | 17 | 27 | 26 | 26 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Cash Flow from Operating Activities | 3 | 2 | 3 | 2 | 2 | 2 | 4 | -1 | 2 | 1 | 2 |
| Cash Flow from Investing Activities | -0 | -2 | -5 | -1 | -0 | -0 | -2 | 1 | -5 | -0 | -1 |
| Cash Flow from Financing Activities | -2 | -1 | 3 | -1 | -2 | -1 | -1 | -1 | 3 | -2 | -0 |
| Net Cash Inflow / Outflow | 0 | -0 | 1 | 0 | -0 | 1 | -0 | -1 | 0 | -1 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.21 | 2.11 | 1.59 | 0.45 | 3.78 | 6.07 | 5.3 | 3.94 | 11.05 | 8.87 | 5.41 |
| CEPS(Rs) | 6.17 | 5.71 | 7.77 | 7.73 | 8.81 | 9.41 | 8.13 | 6.04 | 12.65 | 15.54 | 9.92 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.57 | 15.68 | 17.28 | 15.97 | 19.75 | 25.15 | 30.47 | 34.36 | 45.27 | 54.19 | 59.61 |
| Core EBITDA Margin(%) | 12.99 | 10.59 | 14.22 | 15.89 | 14.58 | 15.38 | 12.19 | 8.71 | 14.64 | 14.84 | 11.12 |
| EBIT Margin(%) | 8.11 | 5.49 | 5.59 | 4.94 | 8.6 | 12.14 | 9.53 | 7.44 | 15.55 | 9.74 | 7.25 |
| Pre Tax Margin(%) | 6.48 | 4.31 | 3.63 | 2.19 | 6.46 | 10.43 | 8.83 | 7.14 | 15.25 | 9.07 | 6.69 |
| PAT Margin (%) | 5.68 | 3.3 | 2.49 | 0.62 | 4.91 | 7.44 | 6.3 | 5.13 | 11.49 | 7.09 | 4.81 |
| Cash Profit Margin (%) | 10.92 | 8.92 | 12.13 | 10.75 | 11.44 | 11.53 | 9.67 | 7.85 | 13.15 | 12.43 | 8.83 |
| ROA(%) | 11.71 | 7.92 | 4.93 | 1.16 | 9.97 | 15.04 | 11.79 | 8.53 | 18.7 | 12.62 | 7.81 |
| ROE(%) | 26.78 | 14.43 | 9.67 | 2.68 | 21.15 | 27.04 | 19.07 | 12.16 | 27.76 | 17.83 | 9.5 |
| ROCE(%) | 18.04 | 14.04 | 11.82 | 10.77 | 22.01 | 30.69 | 22.16 | 15.05 | 31 | 20.33 | 12.54 |
| Receivable days | 11.13 | 10.36 | 15.23 | 19.57 | 21.61 | 25.59 | 26.83 | 33.37 | 27.53 | 25.67 | 30.05 |
| Inventory Days | 66.47 | 55.89 | 53.97 | 56.15 | 63.2 | 74.42 | 80.21 | 91.92 | 94.77 | 83.22 | 93.25 |
| Payable days | 9.88 | 8.74 | 10.27 | 9.59 | 8.53 | 13.71 | 25.11 | 33.35 | 50.62 | 39.74 | 19.44 |
| PER(x) | 3.5 | 2.91 | 4.78 | 21.39 | 5.66 | 2.43 | 0 | 2.86 | 3.59 | 4.58 | 9.62 |
| Price/Book(x) | 0.83 | 0.39 | 0.44 | 0.6 | 1.08 | 0.59 | 0 | 0.33 | 0.88 | 0.75 | 0.87 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.38 | 0.19 | 0.37 | 0.29 | 0.36 | 0.26 | 0.09 | 0.13 | 0.51 | 0.38 | 0.5 |
| EV/Core EBITDA(x) | 2.82 | 1.73 | 2.56 | 1.78 | 2.39 | 1.61 | 0.71 | 1.33 | 2.98 | 2.54 | 4.39 |
| Net Sales Growth(%) | 20.37 | 13.44 | 0.02 | 12.23 | 7.01 | 6.06 | 3.07 | -8.62 | 25.16 | 29.95 | -10.09 |
| EBIT Growth(%) | -7.98 | -23.18 | 1.78 | -0.79 | 86.26 | 49.74 | -19.07 | -28.71 | 161.71 | -18.62 | -33.04 |
| PAT Growth(%) | 5.58 | -34.13 | -24.52 | -72.05 | 747.96 | 60.72 | -12.67 | -25.67 | 180.41 | -19.78 | -39.02 |
| EPS Growth(%) | 5.58 | -34.13 | -24.52 | -72.05 | 747.96 | 60.72 | -12.67 | -25.67 | 180.41 | -19.78 | -39.02 |
| Debt/Equity(x) | 0.62 | 0.46 | 0.85 | 0.92 | 0.49 | 0.4 | 0.22 | 0.13 | 0.27 | 0.15 | 0.14 |
| Current Ratio(x) | 2.71 | 2.77 | 2.19 | 2.25 | 2.79 | 2.82 | 2.2 | 2.83 | 2.53 | 4.56 | 7.25 |
| Quick Ratio(x) | 0.75 | 1.06 | 0.87 | 0.88 | 1.12 | 1.08 | 1.1 | 1.28 | 0.9 | 1.92 | 2.95 |
| Interest Cover(x) | 4.97 | 4.64 | 2.85 | 1.8 | 4.02 | 7.13 | 13.59 | 25.14 | 52.11 | 14.67 | 12.86 |
| Total Debt/Mcap(x) | 0.84 | 1.29 | 2.12 | 1.55 | 0.45 | 0.68 | 0 | 0.39 | 0.31 | 0.19 | 0.16 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.47 | 50.47 | 50.47 | 50.47 | 50.44 | 50.44 | 50.46 | 50.46 | 50.46 | 50.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.53 | 49.53 | 49.53 | 49.53 | 49.56 | 49.56 | 49.54 | 49.54 | 49.54 | 49.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -11% | +13% | +7% | +7% |
| Operating Profit CAGR | -29% | +19% | 0% | +5% |
| PAT CAGR | -33% | +26% | 0% | +7% |
| Share Price CAGR | +14% | -6% | +34% | +20% |
| ROE Average | +10% | +18% | +17% | +17% |
| ROCE Average | +13% | +21% | +20% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.47 | 50.47 | 50.47 | 50.47 | 50.44 | 50.44 | 50.46 | 50.46 | 50.46 | 50.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.53 | 49.53 | 49.53 | 49.53 | 49.56 | 49.56 | 49.54 | 49.54 | 49.54 | 49.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.