Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Hira Automobiles
Join Channel
Consolidated Standalone

Hira Automobiles

₹64.6 0 | 0%

Market Cap ₹18 Cr.

Stock P/E 17.5

P/B 1.3

Current Price ₹64.6

Book Value ₹ 49.8

Face Value 10

52W High ₹64.6

Dividend Yield 0%

52W Low ₹ 22.6

Edit Ratio

Hira Automobiles Research see more...

Overview Inc. Year: 1989Industry: Trading

Hira Automobiles Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hira Automobiles Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 39 49 60 76 57 59 62 60 63 68
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 39 49 60 76 57 59 62 60 63 68
Total Expenditure 37 47 58 73 54 56 59 57 60 65
Operating Profit 1 2 3 4 3 3 3 3 3 3
Interest 2 2 2 3 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -0 1 1 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -0 1 1 0 0 0 0 0 0
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments -1 -0 1 1 0 0 0 0 0 0
Adjusted Earnings Per Share -2.2 -0.4 2.8 1.9 0.4 0.6 1 0.7 1 1

Hira Automobiles Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 266 306 324 310 322 356 371 277 204 224 249 253
Other Income 1 1 1 0 0 0 0 1 0 0 0 0
Total Income 266 307 324 311 322 356 371 278 204 225 249 253
Total Expenditure 262 301 317 303 314 346 360 269 196 215 239 241
Operating Profit 5 6 7 8 9 10 11 8 9 10 11 12
Interest 3 3 4 6 6 7 8 7 7 8 8 8
Depreciation 1 1 2 1 2 2 2 2 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 1 -0 0 0 0 0
Profit Before Tax 1 2 2 1 1 1 2 -1 0 1 1 0
Provision for Tax 0 1 0 0 0 1 0 -1 0 0 0 0
Profit After Tax 1 1 1 1 1 0 1 -0 0 1 1 0
Adjustments 0 0 -0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 1 0 1 -0 0 1 1 0
Adjusted Earnings Per Share 3.2 3.6 4.2 2.2 2.9 1.5 5.3 -1.4 1 2.2 2.7 3.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% -3% -7% -1%
Operating Profit CAGR 10% 11% 2% 8%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 216% NA% NA% NA%
ROE Average 6% 5% 5% 8%
ROCE Average 10% 9% 9% 9%

Hira Automobiles Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 6 7 8 9 10 10 12 11 12 12 13
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 2 9 10 14 17 17 18 28 29 27
Other Non-Current Liabilities 21 18 8 9 7 4 4 3 3 3 3
Total Current Liabilities 50 57 71 55 55 70 77 64 54 51 53
Total Liabilities 81 85 96 83 86 102 110 97 96 94 96
Fixed Assets 14 17 17 17 15 15 17 15 13 12 13
Other Non-Current Assets 3 2 2 3 1 1 1 1 1 1 1
Total Current Assets 64 66 77 64 70 85 92 82 82 81 83
Total Assets 81 85 96 83 86 102 110 97 96 94 96

Hira Automobiles Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 5 5 4 12 4 4 7 6 2 2 2
Cash Flow from Operating Activities -25 11 -1 8 2 -5 3 14 12 7 11
Cash Flow from Investing Activities -4 -2 -2 -2 -0 2 -4 2 -0 -0 -2
Cash Flow from Financing Activities 29 -10 10 -14 -2 -4 -0 -19 -12 -6 -9
Net Cash Inflow / Outflow -0 -0 7 -8 0 -7 -2 -4 0 -0 0
Closing Cash & Cash Equivalent 5 4 12 4 4 -3 6 2 2 2 2

Hira Automobiles Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.16 3.55 4.19 2.19 2.9 1.46 5.28 -1.4 1.05 2.24 2.73
CEPS(Rs) 6.07 7.32 9.85 7.13 8.45 7.23 11.75 4.9 6.24 7.28 7.69
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 23.15 26.7 30.62 32.66 36.53 37.83 43.12 41.72 42.19 44.43 47.15
Core EBITDA Margin(%) 1.52 1.59 2.11 2.52 2.58 2.76 2.97 2.74 4.2 4.29 4.05
EBIT Margin(%) 1.45 1.48 1.79 2.13 2.21 2.37 2.68 2.33 3.59 3.85 3.67
Pre Tax Margin(%) 0.47 0.49 0.5 0.32 0.39 0.34 0.49 -0.34 0.17 0.32 0.41
PAT Margin (%) 0.33 0.32 0.36 0.19 0.25 0.11 0.39 -0.14 0.14 0.27 0.3
Cash Profit Margin (%) 0.63 0.66 0.84 0.63 0.72 0.56 0.87 0.49 0.84 0.89 0.85
ROA(%) 1.25 1.17 1.27 0.67 0.94 0.43 1.37 -0.37 0.3 0.65 0.79
ROE(%) 14.05 14.25 14.62 6.94 8.37 3.93 13.05 -3.3 2.49 5.16 5.95
ROCE(%) 9.19 8.48 8.81 8.92 9.93 10 10.06 6.66 8.19 9.67 10.15
Receivable days 13.55 14.69 16.23 16.64 17.59 18.39 20.39 30.61 41.47 36.94 33.81
Inventory Days 47.26 50.47 45.55 48.04 46.12 44.08 46.49 60.13 75.93 68.18 63.36
Payable days 7.39 6.68 9.29 4.93 1.22 0.87 1.17 1.51 2.43 1.75 1.27
PER(x) 0 0 0 0 0 0 0 0 0 5.64 6.19
Price/Book(x) 0 0 0 0 0 0 0 0 0 0.28 0.36
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.17 0.14 0.19 0.19 0.2 0.22 0.24 0.29 0.38 0.35 0.32
EV/Core EBITDA(x) 9.81 7.85 8.36 7.47 7.29 7.92 7.86 9.59 8.9 7.87 7.67
Net Sales Growth(%) 22.51 15.15 5.77 -4.13 3.77 10.44 4.26 -25.3 -26.27 9.83 10.99
EBIT Growth(%) 11.95 17.31 27.8 14.19 7.93 18.34 17.92 -35.24 13.88 17.68 5.96
PAT Growth(%) 49.55 12.4 18 -47.63 31.96 -49.57 261.85 -126.46 174.76 113.83 21.95
EPS Growth(%) 49.55 12.4 18 -47.63 31.96 -49.57 261.85 -126.46 174.76 113.82 21.95
Debt/Equity(x) 7.49 6.16 8.32 6.72 6.38 8.08 7.69 6.86 6.66 6.32 5.99
Current Ratio(x) 1.29 1.16 1.09 1.15 1.27 1.22 1.18 1.27 1.52 1.6 1.55
Quick Ratio(x) 0.39 0.46 0.52 0.41 0.54 0.56 0.55 0.61 0.74 0.79 0.71
Interest Cover(x) 1.49 1.5 1.39 1.18 1.22 1.17 1.22 0.87 1.05 1.09 1.13
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 22.27 16.76

Hira Automobiles Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 95.72 95.72 95.72 95.72 95.72 95.72 95.72 95.72 95.72 95.72
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 1.75 to 1.27days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 5% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hira Automobiles News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!