Sharescart Research Club logo

Hira Automobiles Overview

Hira Automobiles Ltd, founded in 1989 and converted to a public limited company in 1995, is an authorized dealer of Maruti Suzuki India Limited, operating primarily in Patiala, Punjab, and offering after-sales services. It has been a profit-making venture with a sole dealership for Maruti Udyog in the Patiala district. The company also functions as an insurance agent for vehicles it sells.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Hira Automobiles Key Financials

Market Cap ₹56 Cr.

Stock P/E 72

P/B 3.8

Current Price ₹204.4

Book Value ₹ 53.4

Face Value 10

52W High ₹489.7

Dividend Yield 0%

52W Low ₹ 198.5

Hira Automobiles Share Price

| |

Volume
Price

Hira Automobiles Quarterly Price

Show Value Show %

Hira Automobiles Peer Comparison

Hira Automobiles Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 63 68 72 57 58 50 46 23 27 54
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 63 68 72 57 58 50 47 23 27 54
Total Expenditure 60 65 70 54 55 48 44 21 25 52
Operating Profit 3 3 2 2 3 3 2 2 2 2
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 1 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax 0 0 -0 0 0 0 0 0 0 0
Adjustments 0 0 -0 0 0 -0 0 -0 0 0
Profit After Adjustments 0 0 -0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 1 1 -0.2 0.4 1.3 0.6 0.5 0.2 0.3 0.4

Hira Automobiles Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 324 310 322 356 371 277 204 224 249 262 211 150
Other Income 1 0 0 0 0 1 0 0 0 0 0 0
Total Income 324 311 322 356 371 278 204 225 249 262 212 151
Total Expenditure 317 303 314 346 360 269 196 215 239 252 202 142
Operating Profit 7 8 9 10 11 8 9 10 11 10 10 8
Interest 4 6 6 7 8 7 7 8 8 8 8 8
Depreciation 2 1 2 2 2 2 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 1 -0 0 0 0 0 0 0
Profit Before Tax 2 1 1 1 2 -1 0 1 1 1 1 0
Provision for Tax 0 0 0 1 0 -1 0 0 0 1 0 0
Profit After Tax 1 1 1 0 1 -0 0 1 1 1 1 0
Adjustments -0 -0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 0 1 -0 0 1 1 1 1 0
Adjusted Earnings Per Share 4.2 2.2 2.9 1.5 5.3 -1.4 1 2.2 2.7 2.5 2.8 1.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% -2% -5% -4%
Operating Profit CAGR 0% 0% 5% 4%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 5% 112% NA% NA%
ROE Average 6% 6% 5% 6%
ROCE Average 9% 10% 9% 9%

Hira Automobiles Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 9 10 10 12 11 12 12 13 14 14
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 9 10 14 17 17 18 28 29 27 28 25
Other Non-Current Liabilities 8 9 7 4 4 3 3 3 3 3 3
Total Current Liabilities 71 55 55 70 77 64 54 51 53 57 62
Total Liabilities 96 83 86 102 110 97 96 94 96 101 105
Fixed Assets 17 17 15 15 17 15 13 12 13 12 13
Other Non-Current Assets 2 3 1 1 1 1 1 1 1 2 4
Total Current Assets 77 64 70 85 92 82 82 81 83 88 89
Total Assets 96 83 86 102 110 97 96 94 96 101 105

Hira Automobiles Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 12 4 4 7 6 2 2 2 2 4
Cash Flow from Operating Activities -1 8 2 -5 3 14 12 7 11 5 8
Cash Flow from Investing Activities -2 -2 -0 2 -4 2 -0 -0 -2 -1 -4
Cash Flow from Financing Activities 10 -14 -2 -4 -0 -19 -12 -6 -9 -2 -3
Net Cash Inflow / Outflow 7 -8 0 -7 -2 -4 0 -0 0 2 1
Closing Cash & Cash Equivalent 12 4 4 -3 6 2 2 2 2 4 5

Hira Automobiles Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.19 2.19 2.9 1.46 5.28 -1.4 1.05 2.24 2.73 2.46 2.84
CEPS(Rs) 9.85 7.13 8.45 7.23 11.75 4.9 6.24 7.28 7.69 7.33 7.46
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 30.62 32.66 36.53 37.83 43.12 41.72 42.19 44.43 47.15 49.69 52.52
Core EBITDA Margin(%) 2.11 2.52 2.58 2.76 2.97 2.74 4.2 4.29 4.05 3.86 4.58
EBIT Margin(%) 1.79 2.13 2.21 2.37 2.68 2.33 3.59 3.85 3.67 3.43 4.14
Pre Tax Margin(%) 0.5 0.32 0.39 0.34 0.49 -0.34 0.17 0.32 0.41 0.46 0.46
PAT Margin (%) 0.36 0.19 0.25 0.11 0.39 -0.14 0.14 0.27 0.3 0.26 0.37
Cash Profit Margin (%) 0.84 0.63 0.72 0.56 0.87 0.49 0.84 0.89 0.85 0.77 0.97
ROA(%) 1.27 0.67 0.94 0.43 1.37 -0.37 0.3 0.65 0.79 0.69 0.76
ROE(%) 14.62 6.94 8.37 3.93 13.05 -3.3 2.49 5.16 5.95 5.09 5.55
ROCE(%) 8.81 8.92 9.93 10 10.06 6.66 8.19 9.67 10.15 9.64 8.91
Receivable days 16.23 16.64 17.59 18.39 20.39 30.61 41.47 36.94 33.81 34.42 44.14
Inventory Days 45.55 48.04 46.12 44.08 46.49 60.13 75.93 68.18 63.36 62.72 76.58
Payable days 9.29 4.93 1.22 0.87 1.17 1.51 2.43 1.75 1.27 1.34 1.4
PER(x) 0 0 0 0 0 0 0 5.64 6.19 16.41 49.67
Price/Book(x) 0 0 0 0 0 0 0 0.28 0.36 0.81 2.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.19 0.19 0.2 0.22 0.24 0.29 0.38 0.35 0.32 0.34 0.57
EV/Core EBITDA(x) 8.36 7.47 7.29 7.92 7.86 9.59 8.9 7.87 7.67 8.65 11.95
Net Sales Growth(%) 5.77 -4.13 3.77 10.44 4.26 -25.3 -26.27 9.83 10.99 5.33 -19.46
EBIT Growth(%) 27.8 14.19 7.93 18.34 17.92 -35.24 13.88 17.68 5.96 -1.56 -2.96
PAT Growth(%) 18 -47.63 31.96 -49.57 261.85 -126.46 174.76 113.83 21.95 -9.59 15.14
EPS Growth(%) 18 -47.63 31.96 -49.57 261.85 -126.46 174.76 113.82 21.95 -9.59 15.14
Debt/Equity(x) 8.32 6.72 6.38 8.08 7.69 6.86 6.66 6.32 5.99 6.01 5.93
Current Ratio(x) 1.09 1.15 1.27 1.22 1.18 1.27 1.52 1.6 1.55 1.55 1.43
Quick Ratio(x) 0.52 0.41 0.54 0.56 0.55 0.61 0.74 0.79 0.71 0.75 0.73
Interest Cover(x) 1.39 1.18 1.22 1.17 1.22 0.87 1.05 1.09 1.13 1.16 1.13
Total Debt/Mcap(x) 0 0 0 0 0 0 0 22.27 16.76 7.39 2.21

Hira Automobiles Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 95.72 95.72 95.72 95.72 95.72 95.72 95.72 95.72 95.72 95.72
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28 4.28
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Hira Automobiles News

Hira Automobiles Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 1.34 to 1.4days.
  • Stock is trading at 3.8 times its book value.
whatsapp