Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6404 Cr.
Stock P/E
58.4
P/B
5.5
Current Price
₹536
Book Value
₹ 97.4
Face Value
2
52W High
₹585
52W Low
₹ 443.4
Dividend Yield
0%

Hindustan Foods Overview

Business

Hindustan Foods Ltd. (HNDFDS) is a leading contract manufacturer of fast-moving consumer goods (FMCG) in India. The company operates on a business-to-business (B2B) model, providing manufacturing services to various established consumer brands across multiple categories. Its core business involves setting up and operating manufacturing facilities to produce goods (such as foods, beverages, home care, personal care, and footwear) for its clients under their brand names. Hindustan Foods generates revenue by charging manufacturing fees, which typically include raw material costs, conversion costs, and a margin.

Revenue Mix

Hindustan Foods operates across several diverse product categories, reflecting its diversified client base and manufacturing capabilities. Major segments include:

Foods & Beverages: Manufacturing of snacks, breakfast cereals, processed foods, and various beverages.

Home Care: Production of detergents, soaps, household cleaners, and other home care products.

Personal Care: Manufacturing of cosmetics, skincare, haircare, and oral care products.

Footwear: Production of sports and casual footwear.

Other segments may include apparel and health & wellness products, demonstrating a broad capability across consumer goods. The revenue mix is diversified, reducing dependence on any single category.

Industry

HNDFDS operates in the contract manufacturing industry for consumer goods, which is a growing segment in India. The industry is characterized by large FMCG companies increasingly outsourcing production to focus on brand building, marketing, and distribution. Hindustan Foods is positioned as one of the largest and most diversified players in this space, known for its ability to handle complex manufacturing processes across multiple product lines and its strong relationships with marquee domestic and international FMCG brands. Its scale and multi-category expertise differentiate it from smaller, more specialized contract manufacturers.

MOAT

Hindustan Foods possesses several competitive advantages:

Scale & Diversification: Extensive manufacturing footprint across various product categories and geographies allows for operational efficiencies and reduces client concentration risk.

Client Relationships: Long-standing partnerships with prominent FMCG brands, built on trust, quality, and reliability, lead to repeat business and potential for expansion.

Operational Expertise: Proven capability in setting up and managing complex manufacturing lines, ensuring quality control and adherence to client specifications.

Strategic Locations: Strategically located manufacturing units close to key markets or raw material sources can offer logistical advantages.

Asset-Light Growth (for clients): Provides an attractive outsourcing option for brands, allowing them to expand without significant capital expenditure on manufacturing.

Growth Drivers

Key factors that can drive growth for Hindustan Foods over the next 3-5 years include:

Increasing Outsourcing Trend: Continued shift by large FMCG players towards third-party manufacturing to optimize costs, reduce capital expenditure, and achieve faster market penetration.

Capacity Expansion & New Facilities: Ongoing capital expenditure to add new manufacturing lines and establish new plants to cater to existing and new client demands.

Entry into New Categories: Diversification into additional high-growth consumer segments (e.g., nutraceuticals, ready-to-eat foods) can open new revenue streams.

India's Consumption Growth: Rising disposable incomes and increasing consumer demand for branded goods across urban and rural areas provide a conducive environment for its clients, indirectly benefiting HNDFDS.

Acquisitions: Strategic acquisitions of smaller contract manufacturers or specialized facilities can accelerate growth and expand capabilities.

Risks

Client Concentration: While diversified, reliance on a few large clients for a significant portion of revenue could pose a risk if a major client scales back or terminates contracts.

Raw Material Price Volatility: Although largely a pass-through cost, significant and sudden fluctuations in raw material prices could impact margins if not fully absorbed by clients or lead to renegotiations.

Competition: Intense competition from existing contract manufacturers and new entrants could put pressure on pricing and margins.

Regulatory Changes: Adverse changes in manufacturing regulations, environmental norms, or labor laws could increase operational costs or necessitate compliance-related capital expenditure.

Execution Risk: Challenges in timely commissioning of new facilities, maintaining quality standards across diverse product lines, or managing a growing workforce could impact operational efficiency.

Management & Ownership

Hindustan Foods Ltd. is promoted by the Dempo Group, a prominent business house with a history in various industries. The company is managed by a professional team with experience in manufacturing and the FMCG sector. The promoter group maintains a significant ownership stake, indicating a long-term commitment to the business. The management has demonstrated a strategic vision for growth through capacity expansion and diversification.

Outlook

Hindustan Foods is well-positioned to capitalize on the secular trend of outsourcing in the Indian FMCG sector. Its diversified manufacturing capabilities, established client relationships, and ongoing capacity expansions suggest a positive growth trajectory. The company's ability to onboard new clients and expand into emerging product categories will be crucial for sustaining momentum. However, potential risks include managing raw material cost fluctuations, navigating competitive pressures, and effectively executing its ambitious expansion plans. The balanced outlook suggests continued growth driven by market trends and strategic initiatives, tempered by the inherent operational and competitive challenges of the contract manufacturing business.

Hindustan Foods Share Price

Live · BSE / NSE · Inception: 1984
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hindustan Foods Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 729 731 868 883 880 959 995 1039 998 1117
Other Income 1 3 3 3 6 3 3 4 2 4
Total Income 730 734 871 886 886 962 998 1043 1000 1121
Total Expenditure 672 670 795 813 807 880 915 953 907 1017
Operating Profit 58 64 76 73 79 81 83 90 93 104
Interest 15 18 20 21 20 20 20 20 19 23
Depreciation 14 18 20 20 20 20 21 22 23 23
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -4 -1
Profit Before Tax 29 28 36 32 39 42 42 47 47 57
Provision for Tax 7 5 9 9 11 10 10 12 11 16
Profit After Tax 22 23 27 23 29 32 32 35 36 42
Adjustments 0 0 0 0 0 0 0 -0 -0 -0
Profit After Adjustments 22 23 27 23 29 32 32 35 36 42
Adjusted Earnings Per Share 2 2 2.4 2 2.4 2.7 2.7 2.9 3 3.5

Hindustan Foods Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 492 772 1386 2040 2598 2755 3564 4149
Other Income 1 1 3 4 5 7 15 13
Total Income 493 773 1389 2044 2603 2762 3579 4162
Total Expenditure 459 716 1303 1925 2425 2533 3270 3792
Operating Profit 33 57 86 119 178 229 309 370
Interest 8 11 19 20 36 57 81 82
Depreciation 7 11 17 25 37 55 80 89
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5
Profit Before Tax 18 34 48 71 105 117 148 193
Provision for Tax 6 12 14 27 33 24 38 49
Profit After Tax 12 22 34 45 71 93 110 145
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 12 22 34 45 71 93 110 145
Adjusted Earnings Per Share 1.8 2.1 3.2 4 6.3 8.1 9.3 12.1

Hindustan Foods Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 65 187 222 304 375 646 889
Minority's Interest 0 0 0 0 0 0 0
Borrowings 65 138 187 254 382 495 621
Other Non-Current Liabilities 10 16 21 52 73 94 100
Total Current Liabilities 125 198 266 374 505 689 873
Total Liabilities 266 539 694 984 1335 1924 2483
Fixed Assets 133 250 271 427 554 908 1012
Other Non-Current Assets 14 36 79 117 183 149 206
Total Current Assets 119 253 345 440 598 868 1265
Total Assets 266 539 694 984 1335 1924 2483

Hindustan Foods Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 4 29 44 33 40 43
Cash Flow from Operating Activities -5 17 74 36 99 87 114
Cash Flow from Investing Activities -44 -145 -92 -141 -246 -381 -289
Cash Flow from Financing Activities 43 153 34 91 128 298 209
Net Cash Inflow / Outflow -6 24 16 -14 -19 3 34
Closing Cash & Cash Equivalent 4 29 44 33 40 43 77

Hindustan Foods Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.77 2.07 3.25 3.96 6.31 8.12 9.33
CEPS(Rs) 2.87 3.13 4.87 6.14 9.63 12.9 16.12
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.67 17.65 20.9 26.98 33.26 49.86 72.55
Core EBITDA Margin(%) 6.62 7.23 6.02 5.64 6.67 8.06 8.26
EBIT Margin(%) 5.23 5.82 4.83 4.5 5.41 6.33 6.43
Pre Tax Margin(%) 3.7 4.38 3.47 3.5 4.02 4.26 4.15
PAT Margin (%) 2.42 2.84 2.48 2.19 2.74 3.38 3.08
Cash Profit Margin (%) 3.94 4.3 3.72 3.39 4.18 5.37 5.31
ROA(%) 4.48 5.44 5.58 5.32 6.13 5.71 4.98
ROE(%) 18.27 17.37 16.84 16.99 20.95 19.66 15.4
ROCE(%) 15.71 17.45 16.95 17.2 18.75 15.84 14.89
Receivable days 31.62 18.93 11.47 10.9 12.41 18.57 19.72
Inventory Days 36.39 37.54 36.7 36.4 40.16 54.81 63.81
Payable days 84.67 72.46 61.12 57.44 62.09 75.68 76.46
PER(x) 45.29 54.38 130.03 92.27 80.01 57.98 60.74
Price/Book(x) 8.27 6.37 20.19 13.55 15.18 9.44 7.81
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 1.29 1.71 3.34 2.16 2.36 2.19 2.09
EV/Core EBITDA(x) 19.08 23.08 53.8 37.11 34.48 26.32 24.06
Net Sales Growth(%) 0 56.92 79.6 47.16 27.35 6.03 29.39
EBIT Growth(%) 0 74.59 48.92 37.19 52.97 24.09 31.54
PAT Growth(%) 0 83.9 56.99 29.85 59.23 30.8 17.87
EPS Growth(%) 0 17.05 56.99 22.07 59.23 28.74 14.91
Debt/Equity(x) 1.51 0.88 0.98 1.07 1.32 1.2 1
Current Ratio(x) 0.95 1.28 1.3 1.18 1.18 1.26 1.45
Quick Ratio(x) 0.57 0.73 0.66 0.54 0.52 0.54 0.59
Interest Cover(x) 3.42 4.04 3.55 4.51 3.91 3.06 2.82
Total Debt/Mcap(x) 0.18 0.14 0.05 0.08 0.09 0.13 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +20% +36%
Operating Profit CAGR +35% +37% +40%
PAT CAGR +18% +35% +38%
Share Price CAGR -3% -2% +2% +36%
ROE Average +15% +19% +18% +18%
ROCE Average +15% +17% +17% +17%

Hindustan Foods Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 61.31 %
FII 5.82 %
DII (MF + Insurance) 15.05 %
Public (retail) 38.69 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 64.8563.8163.8163.8162.2262.2261.3161.3161.3161.31
FII 6.696.73.023.395.455.255.835.795.755.82
DII 5.967.1913.4413.814.0714.5614.2514.4114.615.05
Public 35.1536.1936.1936.1937.7837.7838.6938.6938.6938.69
Others 0000000000
Total 100100100100100100100100100100

Hindustan Foods Peer Comparison

Diversified Edit Columns

Hindustan Foods Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hindustan Foods Pros & Cons

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 75.68 to 76.46days.
  • Stock is trading at 5.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp