Auto Ancillary · Founded 1964 · www.hindcompo.com · BSE 509635 · NSE HIND.COMPOSI · ISIN INE310C01029
No Notes Added Yet
Business
Hindustan Composites Ltd. (HINDCOMPOS) is an Indian manufacturer of fibre-based friction materials and industrial textiles. The company primarily produces clutch facings, brake linings, disc brake pads, and various industrial gaskets and insulation products. Its core business model involves supplying these critical components to Original Equipment Manufacturers (OEMs) in the automotive, railway, and industrial sectors, as well as catering to the aftermarket segment for replacement parts. The company generates revenue through the sale of these composite products used in motion control and sealing applications.
Revenue Mix
While specific revenue percentages fluctuate and are best derived from recent financial reports, Hindustan Composites primarily operates in two broad segments based on product application:
Friction Materials: Includes clutch facings, brake linings, and disc brake pads for automotive (commercial vehicles, passenger vehicles, two-wheelers), railways, and industrial machinery.
Industrial Textiles & Sealing Products: Comprises gaskets, millboard, insulation materials, and specialty packing products for various industrial applications.
The automotive OEM and aftermarket typically represent a significant portion of its revenue, followed by industrial and railway applications.
Industry
Hindustan Composites operates within the Indian Auto Ancillary sector, which is highly linked to the performance of the domestic and global automotive industry, as well as industrial growth. The industry is competitive, featuring both organized and unorganized players, and is subject to technological advancements and regulatory changes (e.g., regarding material composition like asbestos use). HINDCOMPOS positions itself as an experienced and specialized manufacturer of friction and sealing materials, known for its long-standing presence and product quality. Its strength lies in its technical expertise in material science and established relationships with various OEMs and a wide distribution network for the aftermarket.
MOAT
Hindustan Composites possesses several potential competitive advantages:
Technical Expertise & R&D: A long history in friction material development provides specialized technical know-how and capabilities to develop application-specific products, crucial for performance and safety.
Established OEM Relationships: Decades of supplying to major automotive, railway, and industrial OEMs lead to strong, sticky customer relationships, often involving long product development cycles and approvals.
Brand & Reputation: A recognized brand among industrial buyers and aftermarket channels for reliable and quality-compliant friction and sealing products.
Regulatory Compliance & Product Certifications: Adherence to stringent industry standards and safety regulations, which can be a barrier for new entrants, especially in critical components like brakes and clutches.
Growth Drivers
Key factors that can drive growth for Hindustan Composites over the next 3-5 years include:
Automotive Sector Growth: Revival and sustained growth in India's commercial vehicle and passenger vehicle segments will directly increase demand for OEM and aftermarket friction materials.
Infrastructure Development: Government thrust on infrastructure projects (railways, industrial corridors) drives demand for industrial textiles and friction materials in heavy machinery and rolling stock.
Aftermarket Demand: The expanding vehicle parc in India ensures a steady and growing demand for replacement friction and sealing products.
Transition to Non-Asbestos Friction Materials: Ongoing demand for environmentally compliant and high-performance non-asbestos materials, where the company has developed expertise.
Export Opportunities: Potential to expand presence in international markets, leveraging quality and cost competitiveness.
Risks
Automotive Sector Cyclicality: High dependence on the cyclical nature of the automotive industry means sales and profitability can be volatile during downturns.
Raw Material Price Volatility: Fluctuations in global commodity prices for key raw materials can impact manufacturing costs and margins.
Technological Changes: Evolution in vehicle technology (e.g., increased adoption of electric vehicles) could alter the demand for traditional friction components, though brake systems will remain essential.
Intense Competition: Competition from domestic and international players can put pressure on pricing and market share.
Regulatory Risks: Changes in environmental norms or material specifications (e.g., stricter bans on certain chemicals) could necessitate significant R&D and manufacturing process adjustments.
Management & Ownership
Hindustan Composites Ltd. is typically a promoter-led company, characteristic of many Indian businesses. The promoter group, which includes members of the Bangur family, holds a significant stake, indicating aligned interests with the company's long-term performance. Management quality is generally assessed by their experience in the composites and auto ancillary sector, their strategic vision, and their ability to navigate industry cycles and technological shifts. The promoter ownership ensures a degree of stability and long-term commitment.
Outlook
Hindustan Composites operates in a foundational segment of the automotive and industrial sectors. Its outlook is largely tied to the growth trajectory of the Indian economy, particularly the automotive and infrastructure segments. The company benefits from its specialized product portfolio, established market position, and robust OEM and aftermarket presence. While susceptible to auto industry cyclicality and raw material price fluctuations, its focus on quality, R&D in compliant materials (e.g., non-asbestos), and diversified presence across automotive, railways, and industrial applications provide a degree of resilience. The ability to adapt to evolving automotive technologies and maintain strong customer relationships will be crucial for sustained growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 79 | 77 | 77 | 82 | 89 | 15 | 89 | 95 | 105 | 20 |
| Other Income | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 79 | 77 | 77 | 82 | 98 | 15 | 89 | 95 | 105 | 20 |
| Total Expenditure | 66 | 64 | 64 | 66 | 73 | 12 | 78 | 80 | 89 | 18 |
| Operating Profit | 12 | 14 | 13 | 16 | 25 | 3 | 11 | 15 | 17 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 1 | 3 | 3 | 3 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -13 | 0 | 0 | -3 | 0 | 0 |
| Profit Before Tax | 10 | 11 | 10 | 14 | 10 | 2 | 8 | 9 | 14 | 2 |
| Provision for Tax | 2 | 2 | 1 | 3 | 4 | 1 | 2 | 2 | 2 | -0 |
| Profit After Tax | 8 | 9 | 9 | 11 | 6 | 2 | 5 | 7 | 12 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7 |
| Profit After Adjustments | 8 | 9 | 9 | 11 | 6 | 7 | 5 | 7 | 12 | 9 |
| Adjusted Earnings Per Share | 5.4 | 5.9 | 6.3 | 7.4 | 4.1 | 5.1 | 3.6 | 4.5 | 7.9 | 5.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 153 | 166 | 199 | 197 | 179 | 186 | 233 | 283 | 298 | 325 | 375 | 309 |
| Other Income | 2 | 1 | 0 | 2 | 0 | 6 | 0 | 1 | 1 | 9 | 0 | 0 |
| Total Income | 155 | 167 | 200 | 199 | 180 | 192 | 233 | 284 | 299 | 334 | 375 | 309 |
| Total Expenditure | 125 | 127 | 162 | 172 | 160 | 158 | 200 | 242 | 246 | 266 | 320 | 265 |
| Operating Profit | 31 | 40 | 37 | 27 | 20 | 34 | 33 | 41 | 52 | 68 | 56 | 46 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 8 | 9 | 9 | 10 | 9 | 9 | 9 | 10 | 10 | 12 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -3 | -3 |
| Profit Before Tax | 24 | 32 | 28 | 18 | 10 | 24 | 25 | 33 | 43 | 45 | 41 | 33 |
| Provision for Tax | 3 | 7 | 3 | -1 | -2 | 4 | 3 | 5 | 8 | 10 | 10 | 6 |
| Profit After Tax | 21 | 25 | 25 | 19 | 12 | 20 | 22 | 27 | 34 | 35 | 31 | 26 |
| Adjustments | -2 | -2 | -2 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Profit After Adjustments | 19 | 23 | 23 | 18 | 10 | 20 | 22 | 27 | 34 | 35 | 31 | 33 |
| Adjusted Earnings Per Share | 12.6 | 15.7 | 15.6 | 11.9 | 7.1 | 13.4 | 14.6 | 18.6 | 23.3 | 23.7 | 21.1 | 21.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 10% | 15% | 9% |
| Operating Profit CAGR | -18% | 11% | 10% | 6% |
| PAT CAGR | -11% | 5% | 9% | 4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | -1% | 4% | -4% |
| ROE Average | 3% | 3% | 3% | 3% |
| ROCE Average | 4% | 4% | 4% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 631 | 688 | 733 | 754 | 761 | 817 | 917 | 921 | 987 | 1085 | 1145 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 36 | 56 | 51 | 51 | 49 | 59 | 37 | 32 | 44 | 54 | 58 |
| Total Current Liabilities | 28 | 30 | 40 | 41 | 41 | 47 | 49 | 48 | 62 | 69 | 77 |
| Total Liabilities | 699 | 776 | 825 | 847 | 851 | 923 | 1004 | 1001 | 1093 | 1208 | 1280 |
| Fixed Assets | 120 | 124 | 122 | 125 | 122 | 116 | 113 | 111 | 138 | 134 | 151 |
| Other Non-Current Assets | 468 | 562 | 586 | 589 | 605 | 655 | 779 | 776 | 834 | 925 | 976 |
| Total Current Assets | 110 | 90 | 117 | 133 | 123 | 153 | 111 | 114 | 121 | 149 | 154 |
| Total Assets | 699 | 776 | 825 | 847 | 851 | 923 | 1004 | 1001 | 1093 | 1208 | 1280 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 4 | 1 | 1 | 7 | 7 | 14 | 6 | 8 | 17 |
| Cash Flow from Operating Activities | 6 | 10 | 50 | 3 | 3 | 9 | 22 | 16 | 40 | 30 | 21 |
| Cash Flow from Investing Activities | -4 | -8 | -52 | -2 | 5 | 0 | -13 | -21 | -35 | -18 | -30 |
| Cash Flow from Financing Activities | -1 | -1 | -1 | -3 | -1 | -9 | -3 | -2 | -4 | -3 | -4 |
| Net Cash Inflow / Outflow | 1 | 1 | -2 | -1 | 6 | 1 | 7 | -8 | 1 | 9 | -12 |
| Closing Cash & Cash Equivalent | 3 | 4 | 1 | 1 | 7 | 7 | 14 | 6 | 8 | 17 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.64 | 15.72 | 15.58 | 11.88 | 7.09 | 13.35 | 14.63 | 18.6 | 23.3 | 23.7 | 21.06 |
| CEPS(Rs) | 18.45 | 22.07 | 23.03 | 18.79 | 14.58 | 19.36 | 20.42 | 24.51 | 29.75 | 30.69 | 29.18 |
| DPS(Rs) | 0.5 | 0.25 | 0.5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 427.56 | 465.87 | 496.03 | 510.4 | 515.3 | 553.19 | 621.07 | 623.5 | 668.06 | 734.33 | 775.49 |
| Core EBITDA Margin(%) | 16.93 | 21.36 | 18.09 | 12.73 | 10.89 | 14.87 | 14.18 | 14.36 | 17.23 | 18.09 | 14.79 |
| EBIT Margin(%) | 14.37 | 17.73 | 14.06 | 9.39 | 5.87 | 12.75 | 10.66 | 11.58 | 14.34 | 13.78 | 10.92 |
| Pre Tax Margin(%) | 14.24 | 17.62 | 13.91 | 9.27 | 5.75 | 12.64 | 10.62 | 11.53 | 14.31 | 13.75 | 10.85 |
| PAT Margin (%) | 12.32 | 13.7 | 12.48 | 9.66 | 6.71 | 10.6 | 9.29 | 9.72 | 11.56 | 10.77 | 8.3 |
| Cash Profit Margin (%) | 16.21 | 17.95 | 16.72 | 14.11 | 12 | 15.37 | 12.97 | 12.81 | 14.76 | 13.94 | 11.49 |
| ROA(%) | 2.97 | 3.37 | 3.17 | 2.27 | 1.42 | 2.22 | 2.24 | 2.74 | 3.29 | 3.04 | 2.5 |
| ROE(%) | 3.28 | 3.77 | 3.57 | 2.56 | 1.59 | 2.5 | 2.49 | 2.99 | 3.61 | 3.38 | 2.79 |
| ROCE(%) | 3.8 | 4.84 | 4 | 2.47 | 1.38 | 2.99 | 2.86 | 3.56 | 4.47 | 4.32 | 3.67 |
| Receivable days | 57.74 | 53.5 | 54.89 | 63.73 | 69.23 | 73.89 | 61.53 | 49.32 | 46.79 | 49.39 | 55.55 |
| Inventory Days | 14.52 | 15.8 | 18.05 | 21.71 | 25.28 | 23.97 | 19.91 | 17.44 | 17.03 | 14.47 | 15.77 |
| Payable days | 100.57 | 125.68 | 142.97 | 151.95 | 175.93 | 183.85 | 151.6 | 119.36 | 124.96 | 130.09 | 110.48 |
| PER(x) | 22.49 | 38 | 25.25 | 17.95 | 15.26 | 19.84 | 18.12 | 13.14 | 16.66 | 18.18 | 16.52 |
| Price/Book(x) | 0.67 | 1.28 | 0.79 | 0.42 | 0.21 | 0.48 | 0.43 | 0.39 | 0.58 | 0.59 | 0.45 |
| Dividend Yield(%) | 0.12 | 0.03 | 0.13 | 0.94 | 1.85 | 0.76 | 0.75 | 0.82 | 0.52 | 0.46 | 0.57 |
| EV/Net Sales(x) | 2.75 | 5.31 | 2.93 | 1.61 | 0.88 | 2.09 | 1.67 | 1.27 | 1.92 | 1.95 | 1.37 |
| EV/Core EBITDA(x) | 13.73 | 22.12 | 15.69 | 11.67 | 7.91 | 11.5 | 11.66 | 8.69 | 10.95 | 9.32 | 9.16 |
| Net Sales Growth(%) | 0 | 8.49 | 19.86 | -1.29 | -8.71 | 3.65 | 25.04 | 21.51 | 5.31 | 9.2 | 15.36 |
| EBIT Growth(%) | 0 | 33.23 | -11.17 | -35.47 | -42.91 | 125.11 | 4.51 | 31.99 | 30.46 | 4.91 | -8.53 |
| PAT Growth(%) | 0 | 20.09 | 1.96 | -25.12 | -36.66 | 63.89 | 9.52 | 27.18 | 25.26 | 1.7 | -11.11 |
| EPS Growth(%) | 0 | 24.32 | -0.89 | -23.73 | -40.31 | 88.31 | 9.52 | 27.18 | 25.26 | 1.7 | -11.11 |
| Debt/Equity(x) | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.95 | 3 | 2.91 | 3.23 | 3.02 | 3.22 | 2.25 | 2.37 | 1.94 | 2.14 | 1.99 |
| Quick Ratio(x) | 3.71 | 2.7 | 2.63 | 2.93 | 2.71 | 2.97 | 1.97 | 2.09 | 1.71 | 1.98 | 1.72 |
| Interest Cover(x) | 108.47 | 163.02 | 92.8 | 82.88 | 47.23 | 121.09 | 317.85 | 258.27 | 476.46 | 533.2 | 146.58 |
| Total Debt/Mcap(x) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.97 | 74.97 | 74.97 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +10% | +15% | +9% |
| Operating Profit CAGR | -18% | +11% | +10% | +6% |
| PAT CAGR | -11% | +5% | +9% | +4% |
| Share Price CAGR | -19% | -1% | +4% | -4% |
| ROE Average | +3% | +3% | +3% | +3% |
| ROCE Average | +4% | +4% | +4% | +3% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.97 | 74.97 | 74.97 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.