Sharescart Research Club logo
Products
Research
Tools
About
Join Channel
Consolidated Standalone

Hindalco

₹803.7 -8.5 | 1%

Market Cap ₹180598 Cr.

Stock P/E 11.3

P/B 1.3

Current Price ₹803.7

Book Value ₹ 600.2

Face Value 1

52W High ₹863.8

Dividend Yield 0.62%

52W Low ₹ 546.3

Edit Ratio

Hindalco Research see more...

Overview Inc. Year: 1958Industry: Metal - Non Ferrous

Hindalco Industries Limited is an India-based metals flagship corporation. The Company's Novelis segment represents Novelis Inc, a wholly owned overseas subsidiary, engaged in producing and promoting aluminum sheet and mild gauge products, which operates in North America, South America, Europe and Asia. Its Aluminium section represents aluminum business of the Company, which includes Utkal Alumina International Limited (UAIL), Hindalco Almex Aluminium Limited (HAAL), Suvas Holdings Limited (SHL) and Minerals and Minerals Limited (M&M). Its Copper section represents copper business of the Company and Dahej Harbour and Infrastructure Limited, a wholly owned subsidiary of the Company that operates a captive Jetty of the Company, and within the commercial enterprise of manufacturing and selling of copper cathode, continuous solid copper rods, sulphuric acid, dap and complexes, gold, silver and different valuable metals. Its All Other section represents other subsidiaries of the Company.

Read More..

Hindalco Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hindalco Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 52991 54169 52808 55994 57013 58203 58390 64890 64232 66058
Other Income 391 463 280 362 424 1075 509 700 602 713
Total Income 53382 54632 53088 56356 57437 59278 58899 65590 64834 66771
Total Expenditure 47277 48557 46943 49313 49510 50320 50807 56054 56326 57092
Operating Profit 6105 6075 6145 7043 7927 8958 8092 9536 8508 9679
Interest 992 1034 944 888 859 869 817 874 754 803
Depreciation 1786 1843 1874 2018 1892 1932 1939 2118 2080 2155
Exceptional Income / Expenses -12 33 0 0 -330 -514 -41 6 0 -182
Profit Before Tax 3315 3231 3327 4137 4846 5643 5295 6550 5674 6539
Provision for Tax 863 1035 997 962 1774 1734 1561 1266 1672 1799
Profit After Tax 2452 2196 2330 3175 3072 3909 3734 5284 4002 4740
Adjustments 2 0 1 -1 2 0 1 -1 2 1
Profit After Adjustments 2454 2196 2331 3174 3074 3909 3735 5283 4004 4741
Adjusted Earnings Per Share 11.1 9.9 10.5 14.3 13.8 17.6 16.8 23.8 18 21.4

Hindalco Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 104281 98759 100184 115183 130542 118144 132008 195059 223202 215962 238496 253570
Other Income 1425 1674 1260 1636 1414 1396 1596 1236 1298 1986 2708 2524
Total Income 105706 100433 101444 116819 131956 119540 133604 196295 224500 217948 241204 256094
Total Expenditure 95652 90430 87885 101794 115318 104048 114832 166812 200577 192580 206691 220279
Operating Profit 10055 10004 13559 15025 16638 15492 18772 29483 23923 25368 34513 35815
Interest 4184 5134 5742 3911 3778 4197 3752 3768 3646 3858 3419 3248
Depreciation 3591 4507 4469 4606 4777 5091 6628 6729 7086 7521 7881 8292
Exceptional Income / Expenses -1940 -577 -8 1774 0 -284 -492 582 41 21 -879 -217
Profit Before Tax 340 -43 3315 8157 8083 5924 7905 19574 13241 14012 22337 24058
Provision for Tax 256 498 1433 2074 2588 2157 2723 5373 3144 3857 6335 6298
Profit After Tax 84 -541 1882 6083 5495 3767 5182 14201 10097 10155 16002 17760
Adjustments 770 290 17 0 1 0 -1699 -471 0 0 -1 3
Profit After Adjustments 854 -251 1900 6083 5496 3767 3483 13730 10097 10155 16001 17763
Adjusted Earnings Per Share 4.1 -1.2 8.5 27.3 24.8 17 15.7 61.8 45.5 45.7 72.1 80

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 7% 15% 9%
Operating Profit CAGR 36% 5% 17% 13%
PAT CAGR 58% 4% 34% 69%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 28% 21% 31% 26%
ROE Average 14% 12% 13% 9%
ROCE Average 15% 12% 13% 10%

Hindalco Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 38329 40607 46059 54852 57501 58317 66533 78191 94806 106146 123709
Minority's Interest 956 381 6 9 9 10 10 11 11 11 12
Borrowings 55386 57929 51855 47874 48032 58379 58985 51635 51434 47395 56217
Other Non-Current Liabilities 9933 10520 10061 11518 12405 14695 14791 14682 16780 17820 18846
Total Current Liabilities 37143 31709 38163 32761 34025 37217 48384 77243 60458 59351 65516
Total Liabilities 141746 141146 146144 147014 151972 168618 188822 221855 223489 230723 264300
Fixed Assets 71959 85648 84663 85065 85837 89173 100248 106853 110606 111764 116511
Other Non-Current Assets 22461 10649 11368 11986 12101 13163 20936 16459 23572 36616 45830
Total Current Assets 47252 44720 50011 49854 53905 66172 67486 98455 89260 82299 101901
Total Assets 141746 141146 146144 147014 151972 168618 188822 221855 223489 230723 264300

Hindalco Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3537 4656 4262 8222 8040 9095 21269 8339 11639 12838 11810
Cash Flow from Operating Activities 7143 11688 12687 10898 11977 12745 17232 16838 19208 24056 24410
Cash Flow from Investing Activities -3793 -3522 -2789 5026 -5648 -8427 -25637 -7074 -8016 -14276 -24739
Cash Flow from Financing Activities -2437 -8862 -5552 -16412 -5466 6656 -4882 -6765 -10450 -10817 -1816
Net Cash Inflow / Outflow 913 -696 4347 -489 863 10974 -13287 2999 742 -1037 -2145
Closing Cash & Cash Equivalent 4371 4262 8222 8041 9095 21269 8339 11639 12838 11810 9795

Hindalco Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.14 -1.22 8.53 27.29 24.76 16.97 15.69 61.85 45.48 45.74 72.08
CEPS(Rs) 17.79 19.36 28.52 47.96 46.27 39.9 53.2 94.28 77.4 79.62 107.58
DPS(Rs) 1 1 1.1 1.2 1.2 1 3 4 3 3.5 5
Book NAV/Share(Rs) 185.12 197.99 206.66 246.04 259.47 263.08 300.04 352.77 427.95 479.22 558.51
Core EBITDA Margin(%) 8.09 8.23 11.98 11.56 11.66 11.93 13.01 14.48 10.14 10.83 13.34
EBIT Margin(%) 4.24 5.03 8.83 10.42 9.09 8.57 8.83 11.97 7.57 8.27 10.8
Pre Tax Margin(%) 0.32 -0.04 3.23 7.04 6.19 5.01 5.99 10.03 5.93 6.49 9.37
PAT Margin (%) 0.08 -0.53 1.83 5.25 4.21 3.19 3.93 7.28 4.52 4.7 6.71
Cash Profit Margin (%) 3.44 3.92 6.19 9.23 7.87 7.5 8.95 10.73 7.7 8.18 10.01
ROA(%) 0.06 -0.38 1.31 4.15 3.68 2.35 2.9 6.92 4.53 4.47 6.47
ROE(%) 0.21 -1.37 4.35 12.06 9.77 6.49 8.29 19.6 11.65 10.08 13.89
ROCE(%) 4.27 4.74 8.31 11.13 10.94 8.6 9.02 16.87 11.16 11.03 14.61
Receivable days 31.51 30.85 28.79 28.73 29.85 32.03 30.84 31.84 30.49 27.56 27.73
Inventory Days 60.12 63.55 62.38 62.91 61.27 68.86 73.34 70.31 71.5 70.79 68.57
Payable days 80.13 93.87 106.64 100.33 95.39 104.32 111.11 108.09 100.14 93.69 92.53
PER(x) 31.23 0 22.87 7.85 8.29 5.64 20.83 9.21 8.91 12.25 9.47
Price/Book(x) 0.7 0.44 0.94 0.87 0.79 0.36 1.09 1.61 0.95 1.17 1.22
Dividend Yield(%) 0.77 1.14 0.56 0.56 0.58 1.05 0.92 0.7 0.74 0.62 0.73
EV/Net Sales(x) 0.86 0.82 0.99 0.8 0.68 0.57 0.98 0.9 0.62 0.79 0.86
EV/Core EBITDA(x) 8.93 8.11 7.3 6.11 5.3 4.32 6.92 5.93 5.8 6.73 5.92
Net Sales Growth(%) 18.91 -5.3 1.44 14.97 13.33 -9.5 11.73 47.76 14.43 -3.24 10.43
EBIT Growth(%) -16.07 12.54 77.9 33.24 -1.71 -14.67 15.18 100.33 -27.65 5.82 44.13
PAT Growth(%) -96.06 -745.18 447.94 223.16 -9.66 -31.45 37.56 174.31 -28.9 0.57 57.58
EPS Growth(%) -60.73 -129.59 796.99 219.95 -9.29 -31.46 -7.54 294.2 -26.46 0.57 57.57
Debt/Equity(x) 1.79 1.67 1.39 0.95 0.91 1.15 0.99 0.84 0.67 0.55 0.51
Current Ratio(x) 1.27 1.41 1.31 1.52 1.58 1.78 1.39 1.27 1.48 1.39 1.56
Quick Ratio(x) 0.78 0.88 0.83 0.86 0.93 1.18 0.76 0.7 0.77 0.7 0.81
Interest Cover(x) 1.08 0.99 1.58 3.09 3.14 2.41 3.11 6.19 4.63 4.63 7.53
Total Debt/Mcap(x) 2.57 3.72 1.46 1.08 1.14 3.13 0.9 0.51 0.7 0.47 0.42

Hindalco Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64
FII 26.25 27.01 27.89 26.82 27.18 28.57 28.02 28.12 27.61 28.13
DII 26.3 26.01 25.4 25.98 25.76 24.52 24.84 25.02 25.24 24.41
Public 9.13 8.66 8.37 8.85 8.74 8.59 8.81 8.53 8.72 8.85
Others 3.68 3.68 3.7 3.7 3.69 3.69 3.69 3.69 3.79 3.97
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 33% CAGR over last 5 years
  • Debtor days have improved from 93.69 to 92.53days.

Cons

  • Promoter holding is low: 34.64%.
  • Company has a low return on equity of 12% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindalco News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!