Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Hindalco

₹658 -12 | 1.8%

Market Cap ₹147868 Cr.

Stock P/E 14.6

P/B 1.3

Current Price ₹658

Book Value ₹ 512.5

Face Value 1

52W High ₹772

Dividend Yield 0.53%

52W Low ₹ 496.8

Edit Ratio

Hindalco Research see more...

Overview Inc. Year: 1958Industry: Metal - Non Ferrous

Hindalco Industries Limited is an India-based metals flagship corporation. The Company's Novelis segment represents Novelis Inc, a wholly owned overseas subsidiary, engaged in producing and promoting aluminum sheet and mild gauge products, which operates in North America, South America, Europe and Asia. Its Aluminium section represents aluminum business of the Company, which includes Utkal Alumina International Limited (UAIL), Hindalco Almex Aluminium Limited (HAAL), Suvas Holdings Limited (SHL) and Minerals and Minerals Limited (M&M). Its Copper section represents copper business of the Company and Dahej Harbour and Infrastructure Limited, a wholly owned subsidiary of the Company that operates a captive Jetty of the Company, and within the commercial enterprise of manufacturing and selling of copper cathode, continuous solid copper rods, sulphuric acid, dap and complexes, gold, silver and different valuable metals. Its All Other section represents other subsidiaries of the Company.

Read More..

Hindalco Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hindalco Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 58018 56176 53151 55857 52991 54169 52808 55994 57013 58203
Other Income 211 328 366 352 391 463 280 362 424 1075
Total Income 58229 56504 53517 56209 53382 54632 53088 56356 57437 59278
Total Expenditure 49589 50814 49603 50530 47277 48557 46943 49313 49510 50320
Operating Profit 8640 5690 3914 5679 6105 6075 6145 7043 7927 8958
Interest 847 879 934 986 992 1034 944 888 859 869
Depreciation 1749 1713 1768 1856 1786 1843 1874 2018 1892 1932
Exceptional Income / Expenses 41 0 0 0 -12 33 0 0 -330 -514
Profit Before Tax 6085 3098 1212 2837 3315 3231 3327 4137 4846 5643
Provision for Tax 1969 895 -148 428 863 1035 997 962 1774 1734
Profit After Tax 4116 2203 1360 2409 2452 2196 2330 3175 3072 3909
Adjustments 3 2 2 2 2 0 1 -1 2 0
Profit After Adjustments 4119 2205 1362 2411 2454 2196 2331 3174 3074 3909
Adjusted Earnings Per Share 18.6 9.9 6.1 10.9 11.1 9.9 10.5 14.3 13.8 17.6

Hindalco Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 87695 104281 98759 100184 115183 130542 118144 132008 195059 223202 215962 224018
Other Income 1806 1425 1674 1260 1636 1414 1396 1596 1236 1298 1986 2141
Total Income 89502 105706 100433 101444 116819 131956 119540 133604 196295 224500 217948 226159
Total Expenditure 80163 95652 90430 87885 101794 115318 104048 114832 166812 200577 192580 196086
Operating Profit 9339 10055 10004 13559 15025 16638 15492 18772 29483 23923 25368 30073
Interest 2737 4184 5134 5742 3911 3778 4197 3752 3768 3646 3858 3560
Depreciation 3553 3591 4507 4469 4606 4777 5091 6628 6729 7086 7521 7716
Exceptional Income / Expenses -396 -1940 -577 -8 1774 0 -284 -492 582 41 21 -844
Profit Before Tax 2653 340 -43 3315 8157 8083 5924 7905 19574 13241 14012 17953
Provision for Tax 525 256 498 1433 2074 2588 2157 2723 5373 3144 3857 5467
Profit After Tax 2128 84 -541 1882 6083 5495 3767 5182 14201 10097 10155 12486
Adjustments 47 770 290 17 0 1 0 -1699 -471 0 0 2
Profit After Adjustments 2175 854 -251 1900 6083 5496 3767 3483 13730 10097 10155 12488
Adjusted Earnings Per Share 10.5 4.1 -1.2 8.5 27.3 24.8 17 15.7 61.8 45.5 45.7 56.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% 18% 11% 9%
Operating Profit CAGR 6% 11% 9% 11%
PAT CAGR 1% 25% 13% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 26% 13% 27% 16%
ROE Average 10% 14% 11% 8%
ROCE Average 11% 13% 11% 9%

Hindalco Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 40605 38329 40607 46059 54852 57501 58317 66533 78191 94806 106146
Minority's Interest 1781 956 381 6 9 9 10 10 11 11 11
Borrowings 53944 55386 57929 51855 47874 48032 58379 58985 51635 51434 47395
Other Non-Current Liabilities 10147 9933 10520 10061 11518 12405 14695 14791 14682 16780 17820
Total Current Liabilities 31505 37143 31709 38163 32761 34025 37217 48384 77243 60458 59351
Total Liabilities 137982 141746 141146 146144 147014 151972 168618 188822 221855 223489 230723
Fixed Assets 61163 71959 85648 84663 85065 85837 89173 100248 106853 110606 111764
Other Non-Current Assets 32463 22461 10649 11368 11986 12101 13163 20936 16459 23572 36616
Total Current Assets 44266 47252 44720 50011 49854 53905 66172 67486 98455 89260 82299
Total Assets 137982 141746 141146 146144 147014 151972 168618 188822 221855 223489 230723

Hindalco Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 2184 3537 4656 4262 8222 8040 9095 21269 8339 11639 12838
Cash Flow from Operating Activities 7956 7143 11688 12687 10898 11977 12745 17232 16838 19208 24056
Cash Flow from Investing Activities -8115 -3793 -3522 -2789 5026 -5648 -8427 -25637 -7074 -8016 -14276
Cash Flow from Financing Activities 1493 -2437 -8862 -5552 -16412 -5466 6656 -4882 -6765 -10450 -10817
Net Cash Inflow / Outflow 1334 913 -696 4347 -489 863 10974 -13287 2999 742 -1037
Closing Cash & Cash Equivalent 3537 4371 4262 8222 8041 9095 21269 8339 11639 12838 11810

Hindalco Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 10.53 4.14 -1.22 8.53 27.29 24.76 16.97 15.69 61.85 45.48 45.74
CEPS(Rs) 27.51 17.79 19.36 28.52 47.96 46.27 39.9 53.2 94.28 77.4 79.62
DPS(Rs) 1 1 1 1.1 1.2 1.2 1 3 4 3 3.5
Book NAV/Share(Rs) 196.12 185.12 197.99 206.66 246.04 259.47 263.08 300.04 352.77 427.95 479.22
Core EBITDA Margin(%) 8.37 8.09 8.23 11.98 11.56 11.66 11.93 13.01 14.48 10.14 10.83
EBIT Margin(%) 5.99 4.24 5.03 8.83 10.42 9.09 8.57 8.83 11.97 7.57 8.27
Pre Tax Margin(%) 2.95 0.32 -0.04 3.23 7.04 6.19 5.01 5.99 10.03 5.93 6.49
PAT Margin (%) 2.36 0.08 -0.53 1.83 5.25 4.21 3.19 3.93 7.28 4.52 4.7
Cash Profit Margin (%) 6.31 3.44 3.92 6.19 9.23 7.87 7.5 8.95 10.73 7.7 8.18
ROA(%) 1.65 0.06 -0.38 1.31 4.15 3.68 2.35 2.9 6.92 4.53 4.47
ROE(%) 5.66 0.21 -1.37 4.35 12.06 9.77 6.49 8.29 19.6 11.65 10.08
ROCE(%) 5.46 4.27 4.74 8.31 11.13 10.94 8.6 9.02 16.87 11.16 11.03
Receivable days 36.88 31.51 30.85 28.79 28.73 29.85 32.03 30.84 31.84 30.49 27.56
Inventory Days 62.91 60.12 63.55 62.38 62.91 61.27 68.86 73.34 70.31 71.5 70.79
Payable days 77.3 80.13 93.87 106.64 100.33 95.39 104.32 111.11 108.09 100.14 95.85
PER(x) 13.45 31.23 0 22.87 7.85 8.29 5.64 20.83 9.21 8.91 12.25
Price/Book(x) 0.72 0.7 0.44 0.94 0.87 0.79 0.36 1.09 1.61 0.95 1.17
Dividend Yield(%) 0.71 0.77 1.14 0.56 0.56 0.58 1.05 0.92 0.7 0.74 0.62
EV/Net Sales(x) 1.01 0.86 0.82 0.99 0.8 0.68 0.57 0.98 0.9 0.62 0.78
EV/Core EBITDA(x) 9.53 8.93 8.11 7.3 6.11 5.3 4.32 6.92 5.93 5.8 6.66
Net Sales Growth(%) 9.36 18.91 -5.3 1.44 14.97 13.33 -9.5 11.73 47.76 14.43 -3.24
EBIT Growth(%) -12.36 -16.07 12.54 77.9 33.24 -1.71 -14.67 15.18 100.33 -27.65 5.82
PAT Growth(%) -29.6 -96.06 -745.18 447.94 223.16 -9.66 -31.45 37.56 174.31 -28.9 0.57
EPS Growth(%) -33.38 -60.73 -129.59 796.99 219.95 -9.29 -31.46 -7.54 294.2 -26.46 0.57
Debt/Equity(x) 1.6 1.79 1.67 1.39 0.95 0.91 1.15 0.99 0.84 0.67 0.55
Current Ratio(x) 1.41 1.27 1.41 1.31 1.52 1.58 1.78 1.39 1.27 1.48 1.39
Quick Ratio(x) 0.88 0.78 0.88 0.83 0.86 0.93 1.18 0.76 0.7 0.77 0.7
Interest Cover(x) 1.97 1.08 0.99 1.58 3.09 3.14 2.41 3.11 6.19 4.63 4.63
Total Debt/Mcap(x) 2.21 2.57 3.72 1.46 1.08 1.14 3.13 0.9 0.51 0.7 0.47

Hindalco Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64
FII 24.76 24.85 25.66 26.08 26.25 27.01 27.89 26.82 27.18 28.57
DII 21.53 26.85 27.11 26.42 26.3 26.01 25.4 25.98 25.76 24.52
Public 15.37 9.96 8.71 9.08 9.13 8.66 8.37 8.85 8.74 8.59
Others 3.69 3.7 3.89 3.77 3.68 3.68 3.7 3.7 3.69 3.69
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 100.14 to 95.85days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 34.64%.
  • Company has a low return on equity of 14% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindalco News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!