WEBSITE BSE:515145 NSE: HIND.NAT.GLS Inc. Year: 1946 Industry: Glass My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Hindusthan National Glass & Industries Ltd. (HINDNATGLS) is one of India's leading manufacturers of container glass. The company specializes in producing glass bottles and jars for various industries, including food & beverages (alcoholic and non-alcoholic), pharmaceuticals, cosmetics, and specialty segments. Its core business model involves large-scale manufacturing of high-quality glass containers, leveraging advanced technology and a wide distribution network to cater to both domestic and international clients. The company makes money by selling these manufactured glass products to its institutional customers.
2. Key Segments / Revenue Mix
HINDNATGLS primarily operates in a single core segment: the manufacturing and sale of container glass. While specific revenue breakdowns by end-use industry (e.g., F&B, Pharma) are not consistently published as separate segments, the vast majority of its revenue is derived from this product category.
3. Industry & Positioning
The Indian glass packaging industry is characterized by a few large players and several smaller ones. Historically, HINDNATGLS has been a significant player and one of the largest manufacturers of container glass in India, known for its extensive manufacturing capacity and wide product range. Key competitors include AGI Greenpac (formerly HSIL), PGP Glass (formerly Piramal Glass), and Borosil. However, the company is currently undergoing a Corporate Insolvency Resolution Process (CIRP) under the Insolvency and Bankruptcy Code (IBC), which significantly impacts its market positioning and operational stability compared to its peers.
4. Competitive Advantage (Moat)
Historically, HINDNATGLS possessed several advantages:
Scale and Infrastructure: Extensive manufacturing facilities across India provided economies of scale in production and procurement.
Customer Relationships: Long-standing relationships with major domestic and international brands across various industries.
Product Diversification: Ability to produce a wide array of glass containers, from standard bottles to custom designs, catering to diverse customer needs.
Technical Expertise: Experience in glass manufacturing processes and product innovation.
However, the company's current financial distress and CIRP status severely impact the realization and leverage of these advantages.
5. Growth Drivers
Assuming a successful resolution of its financial challenges, potential growth drivers for the company include:
Growing Indian Economy: Increased consumption of packaged food, beverages, and pharmaceuticals.
Shift to Sustainable Packaging: Growing preference for glass as a sustainable and recyclable packaging material, driven by environmental awareness.
Healthcare Sector Growth: Expanding pharmaceutical industry in India requiring glass packaging.
Premiumization Trends: Rising demand for premium products often packaged in glass.
Export Opportunities: Leveraging manufacturing scale for international markets.
6. Risks
The primary and most significant risk for HINDNATGLS is its ongoing Corporate Insolvency Resolution Process (CIRP). Other risks include:
Financial Restructuring Outcome: Uncertainty regarding the final resolution plan, debt haircut, and potential change in ownership and management.
High Energy Costs: Glass manufacturing is an energy-intensive process, making it susceptible to fluctuations in natural gas and fuel prices.
Raw Material Price Volatility: Dependence on raw materials like silica sand, soda ash, and limestone, whose prices can be volatile.
Competition: Intense competition from existing domestic players and potential imports.
Alternative Packaging: Competition from alternative packaging materials like PET, plastics, and metal cans.
Environmental Regulations: Stringent environmental norms related to emissions and energy consumption.
7. Management & Ownership
Hindusthan National Glass & Industries Ltd. was historically promoted by the Somany family. However, given the ongoing Corporate Insolvency Resolution Process (CIRP) under the IBC, the board of directors has been suspended, and the management and operations are currently overseen by a court-appointed Resolution Professional (RP). The ultimate ownership structure and management control will be determined by the approved resolution plan, which could lead to a significant change in promoter holding and overall management.
8. Outlook
The outlook for Hindusthan National Glass & Industries Ltd. is critically dependent on the successful and timely conclusion of its Corporate Insolvency Resolution Process (CIRP).
Bull Case (Post-Resolution): If a robust resolution plan is approved, leading to a significant reduction in debt, a clear strategic direction, and potentially new, financially strong ownership, the company could stabilize operations, regain market share, and capitalize on the underlying growth of the Indian glass packaging industry. Its established manufacturing infrastructure and customer base would provide a foundation for revival.
Bear Case (CIRP Challenges): Delays in the resolution process, an unfavorable plan for existing stakeholders, or potential liquidation could result in significant value erosion for current shareholders and a prolonged period of operational instability. The highly competitive nature of the industry and high capital expenditure requirements mean that a weak financial position can be very challenging to overcome.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹80 Cr.
Stock P/E 0.5
P/B -0.1
Current Price ₹8.9
Book Value ₹ -89.8
Face Value 2
52W High ₹21.5
Dividend Yield 0%
52W Low ₹ 8.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 661 | 701 | 612 | 617 | 622 | 554 | 434 | 417 | 412 | 412 |
| Other Income | 3 | 22 | 10 | 8 | 26 | 6 | 6 | 6 | 4 | 8 |
| Total Income | 664 | 723 | 622 | 626 | 648 | 560 | 441 | 423 | 416 | 420 |
| Total Expenditure | 607 | 610 | 534 | 558 | 560 | 494 | 409 | 411 | 407 | 399 |
| Operating Profit | 57 | 113 | 88 | 68 | 88 | 66 | 32 | 12 | 9 | 21 |
| Interest | 15 | 3 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 23 | 23 | 23 | 23 | 20 | 19 | 19 | 19 | 19 | 19 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -102 | 0 | 0 | 0 | -16 | 0 |
| Profit Before Tax | 19 | 87 | 65 | 45 | -34 | 46 | 12 | -7 | -26 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | 0 | -0 |
| Profit After Tax | 19 | 87 | 65 | 45 | -33 | 46 | 12 | -7 | -26 | 2 |
| Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 19 | 87 | 65 | 45 | -33 | 46 | 12 | -7 | -26 | 2 |
| Adjusted Earnings Per Share | 2.1 | 9.7 | 7.3 | 5 | -3.7 | 5.2 | 1.4 | -0.7 | -2.9 | 0.2 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1814 | 1998 | 1979 | 1861 | 1960 | 2392 | 2286 | 1899 | 2087 | 2457 | 2552 | 1675 |
| Other Income | 89 | 63 | 6 | 7 | 5 | 19 | 35 | 12 | 34 | 17 | 66 | 24 |
| Total Income | 1904 | 2060 | 1985 | 1868 | 1965 | 2411 | 2322 | 1911 | 2121 | 2474 | 2619 | 1700 |
| Total Expenditure | 1639 | 1784 | 1713 | 1677 | 1851 | 2267 | 2043 | 1870 | 2230 | 2573 | 2262 | 1626 |
| Operating Profit | 264 | 277 | 272 | 191 | 115 | 143 | 279 | 41 | -109 | -99 | 357 | 74 |
| Interest | 257 | 259 | 255 | 238 | 252 | 253 | 233 | 210 | 120 | 27 | 4 | 1 |
| Depreciation | 247 | 254 | 199 | 175 | 161 | 159 | 148 | 134 | 119 | 106 | 88 | 76 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 95 | 0 | 95 | 0 | 0 | 0 | 0 | -102 | -16 |
| Profit Before Tax | -239 | -236 | -182 | -127 | -298 | -173 | -103 | -304 | -349 | -233 | 162 | -19 |
| Provision for Tax | -21 | 1 | 0 | 0 | -4 | 0 | -0 | 0 | 0 | 0 | -1 | 0 |
| Profit After Tax | -218 | -237 | -182 | -127 | -295 | -173 | -103 | -304 | -349 | -233 | 163 | -19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -218 | -237 | -182 | -127 | -295 | -173 | -103 | -304 | -349 | -233 | 163 | -19 |
| Adjusted Earnings Per Share | -25 | -27.1 | -20.9 | -14.6 | -32.9 | -19.3 | -11.5 | -34 | -38.9 | -26.1 | 18.2 | -2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 10% | 1% | 3% |
| Operating Profit CAGR | 0% | 106% | 20% | 3% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -51% | -6% | -24% | -20% |
| ROE Average | 0% | 0% | 0% | -47% |
| ROCE Average | 12% | -6% | -3% | -1% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 766 | 512 | 523 | 395 | 147 | -22 | -125 | -432 | -766 | -998 | -832 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1683 | 1826 | 2030 | 1889 | 1648 | 1564 | 1318 | 808 | 146 | 0 | 0 |
| Other Non-Current Liabilities | 23 | 26 | 27 | 27 | 21 | 36 | 25 | 78 | 77 | 25 | 16 |
| Total Current Liabilities | 1502 | 1505 | 1161 | 1295 | 1521 | 1620 | 1986 | 2576 | 3486 | 3817 | 3708 |
| Total Liabilities | 3974 | 3870 | 3740 | 3606 | 3336 | 3199 | 3204 | 3030 | 2943 | 2844 | 2892 |
| Fixed Assets | 2505 | 2307 | 2424 | 2294 | 2146 | 2037 | 1926 | 1775 | 1682 | 1631 | 1446 |
| Other Non-Current Assets | 358 | 302 | 238 | 178 | 192 | 139 | 176 | 178 | 166 | 111 | 120 |
| Total Current Assets | 1111 | 1262 | 1078 | 1134 | 997 | 1023 | 1102 | 1078 | 1095 | 1102 | 1326 |
| Total Assets | 3974 | 3870 | 3740 | 3606 | 3336 | 3199 | 3204 | 3030 | 2943 | 2844 | 2892 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 38 | 29 | 4 | 8 | 5 | 7 | 155 | 104 | 154 | 159 | 213 |
| Cash Flow from Operating Activities | 338 | 180 | 308 | 166 | 249 | 219 | -70 | 198 | 38 | 53 | 176 |
| Cash Flow from Investing Activities | 118 | -75 | 52 | 96 | -43 | 96 | 14 | -14 | 1 | 3 | -1 |
| Cash Flow from Financing Activities | -465 | -130 | -356 | -265 | -205 | -166 | 5 | -134 | -35 | -2 | 0 |
| Net Cash Inflow / Outflow | -9 | -25 | 4 | -3 | 1 | 149 | -51 | 50 | 4 | 54 | 175 |
| Closing Cash & Cash Equivalent | 29 | 4 | 8 | 5 | 7 | 155 | 104 | 154 | 159 | 213 | 388 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -24.98 | -27.14 | -20.87 | -14.55 | -32.89 | -19.31 | -11.51 | -33.96 | -38.92 | -26.05 | 18.24 |
| CEPS(Rs) | 3.3 | 1.92 | 1.95 | 5.47 | -14.92 | -1.61 | 5.07 | -18.95 | -25.63 | -14.18 | 28.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 77.55 | 48.54 | 59.84 | 45.2 | 16.38 | -2.41 | -13.93 | -48.2 | -85.58 | -111.4 | -92.94 |
| Core EBITDA Margin(%) | 8.81 | 9.76 | 12.19 | 8.9 | 5.44 | 5.21 | 10.63 | 1.51 | -6.86 | -4.72 | 11.37 |
| EBIT Margin(%) | 0.87 | 1.05 | 3.33 | 5.37 | -2.3 | 3.34 | 5.69 | -4.93 | -10.93 | -8.37 | 6.54 |
| Pre Tax Margin(%) | -12.05 | -10.76 | -8.36 | -6.16 | -14.81 | -7.22 | -4.51 | -16.02 | -16.7 | -9.48 | 6.37 |
| PAT Margin (%) | -10.99 | -10.8 | -8.36 | -6.16 | -14.63 | -7.23 | -4.51 | -16.02 | -16.7 | -9.49 | 6.4 |
| Cash Profit Margin (%) | 1.45 | 0.76 | 0.78 | 2.31 | -6.63 | -0.6 | 1.99 | -8.94 | -11 | -5.17 | 9.85 |
| ROA(%) | -5.21 | -6.04 | -4.79 | -3.46 | -8.49 | -5.29 | -3.22 | -9.76 | -11.67 | -8.06 | 5.7 |
| ROE(%) | -27.75 | -43.05 | -38.52 | -27.71 | -108.79 | -276.49 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0.51 | 0.72 | 2.32 | 3.64 | -1.64 | 3.17 | 5.55 | -4.52 | -13.9 | -15.09 | 12.37 |
| Receivable days | 79.38 | 67.05 | 71.25 | 72.4 | 72.03 | 58.24 | 55.08 | 64.08 | 60.51 | 47.99 | 43.26 |
| Inventory Days | 93.29 | 87.33 | 87.13 | 98 | 98.44 | 66.23 | 66.92 | 87 | 76.41 | 63.07 | 66.44 |
| Payable days | 216.05 | 182.68 | 225.18 | 298.83 | 261.57 | 188.03 | 151.82 | 157.53 | 178.34 | 184.65 | 250.75 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 |
| Price/Book(x) | 1.93 | 2.25 | 1.32 | 2.34 | 6.56 | -34.87 | -2.08 | -0.67 | -0.22 | -0.08 | -0.19 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.12 | 1.82 | 1.66 | 1.87 | 1.78 | 1.24 | 1.13 | 1.25 | 1.06 | 0.86 | 0.79 |
| EV/Core EBITDA(x) | 14.52 | 13.17 | 12.08 | 18.24 | 30.4 | 20.73 | 9.29 | 58.23 | -20.37 | -21.37 | 5.67 |
| Net Sales Growth(%) | -0.63 | 10.1 | -0.95 | -5.97 | 5.34 | 22.04 | -4.41 | -16.94 | 9.91 | 17.74 | 3.87 |
| EBIT Growth(%) | 140.7 | 32.15 | 216.27 | 52.92 | -141.75 | 272.5 | 62.85 | -172.02 | -143.57 | 9.89 | 181.16 |
| PAT Growth(%) | -27 | -8.64 | 23.09 | 30.28 | -131.69 | 41.28 | 40.43 | -195.19 | -14.59 | 33.05 | 170.02 |
| EPS Growth(%) | -27 | -8.64 | 23.09 | 30.28 | -125.96 | 41.28 | 40.43 | -195.19 | -14.59 | 33.05 | 170.02 |
| Debt/Equity(x) | 3.78 | 6.36 | 4.98 | 6.5 | 17.25 | -110.98 | -19.6 | -5.22 | -2.9 | -2.27 | -2.72 |
| Current Ratio(x) | 0.74 | 0.84 | 0.93 | 0.88 | 0.66 | 0.63 | 0.55 | 0.42 | 0.31 | 0.29 | 0.36 |
| Quick Ratio(x) | 0.4 | 0.48 | 0.49 | 0.41 | 0.34 | 0.39 | 0.33 | 0.24 | 0.19 | 0.18 | 0.22 |
| Interest Cover(x) | 0.07 | 0.09 | 0.28 | 0.47 | -0.18 | 0.32 | 0.56 | -0.45 | -1.89 | -7.52 | 38.38 |
| Total Debt/Mcap(x) | 1.96 | 2.83 | 3.77 | 2.78 | 2.63 | 3.18 | 9.41 | 7.81 | 13.22 | 27.6 | 14.44 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.73 | 70.73 | 70.73 | 70.73 | 70.73 | 70.73 | 70.73 | 70.73 | 70.73 | 70.73 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.27 | 29.27 | 29.27 | 29.27 | 29.27 | 29.27 | 29.27 | 29.27 | 29.27 | 29.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.