Auto Ancillary · Founded 1982 · www.hhardys.com · BSE 505893 · · ISIN INE724D01011
No Notes Added Yet
Business
Hindustan Hardy Ltd. (HINDHARD) operates in the Auto Ancillary sector in India. The company's core business model likely involves manufacturing and supplying various components and systems to the automotive industry. This primarily entails B2B sales to Original Equipment Manufacturers (OEMs) for new vehicle production, and potentially also to the automotive aftermarket for replacement parts. The company generates revenue by producing and selling these engineered parts and sub-assemblies, leveraging its manufacturing capabilities and supply chain relationships within the automotive ecosystem.
Revenue Mix
Without specific financial data, the exact revenue mix and key segments of Hindustan Hardy Ltd. cannot be determined. Typically, an auto ancillary company's revenue can be segmented by:
Customer Type: Sales to OEMs vs. Aftermarket sales.
Product Categories: Such as drivetrain components, chassis parts, engine parts, electrical systems, interiors, or body parts.
Vehicle Segments: Components for 2-wheelers, passenger vehicles, commercial vehicles, or tractors.
Geography: Domestic sales vs. Exports.
Given the information, it is assumed HINDHARD focuses on one or more of these segments within the broader auto ancillary space.
Industry
The Indian Auto Ancillary industry is a critical part of the country's manufacturing sector, highly correlated with the performance of the broader automotive industry. It is characterized by diverse players ranging from large integrated manufacturers to specialized niche component providers. The industry demands high quality, precision engineering, and adherence to global standards. Companies often compete on technology, cost-effectiveness, quality, reliability, and long-term relationships with OEMs. Without specific market share or product details for HINDHARD, its precise positioning against peers (e.g., tier-1 supplier, niche player, cost leader) is unclear, but it operates within this competitive and quality-driven environment.
MOAT
Based on general characteristics of successful auto ancillary companies, potential competitive advantages for Hindustan Hardy Ltd. could include:
Strong OEM Relationships: Long-standing, deep relationships with key automotive OEMs, leading to preferred supplier status and long-term contracts.
High Switching Costs: For critical and specialized components, the cost, time, and R&D effort for OEMs to qualify new suppliers can be substantial, creating a sticky customer base.
Proprietary Technology/R&D: Investment in design, engineering, and manufacturing process innovation for specific components.
Scale & Cost Efficiency: Ability to achieve economies of scale in manufacturing, leading to cost advantages over smaller competitors.
Quality & Reliability: A consistent track record of delivering high-quality, defect-free components, essential in the automotive supply chain.
Whether HINDHARD possesses these moats specifically would require further company-specific analysis.
Growth Drivers
Key factors that could drive growth for Hindustan Hardy Ltd. over the next 3-5 years include:
Growth in Indian Automotive Market: Increasing disposable incomes, urbanization, and improving road infrastructure are expected to drive demand for passenger vehicles, commercial vehicles, and two-wheelers.
Increased Localization: Global automotive OEMs' strategy to increase local sourcing in India for cost efficiencies and supply chain resilience.
Exports: Growing opportunities to supply global automotive markets, particularly as India becomes a manufacturing hub.
Technological Upgrades: Adoption of new emission norms (e.g., BS-VI stages), safety regulations, and a gradual shift towards electric vehicles (EVs) (if the company adapts its product portfolio).
Aftermarket Growth: The expanding vehicle parc in India naturally leads to higher demand for replacement parts.
Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for the auto sector could boost domestic manufacturing.
Risks
Hindustan Hardy Ltd. faces several risks inherent to the auto ancillary industry:
Cyclicality of Automotive Industry: The company's performance is highly dependent on the cyclical nature of vehicle sales, which can be impacted by economic slowdowns, interest rates, and consumer sentiment.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, aluminum, plastics, rubber) can impact profit margins if not effectively passed on to customers.
OEM Concentration Risk: Over-reliance on a few major OEM customers can pose a significant risk if one customer faces issues or reduces orders.
Technological Disruption: The transition to electric vehicles (EVs) and autonomous driving could render certain traditional components obsolete, requiring significant R&D and retooling investments.
Intense Competition: The presence of numerous domestic and international players creates pricing pressure and competition for OEM contracts.
Regulatory Changes: Changes in environmental, safety, or trade regulations could necessitate costly adjustments to products or manufacturing processes.
Supply Chain Disruptions: Global events (e.g., geopolitical conflicts, pandemics) can disrupt raw material supply or logistics, impacting production.
Management & Ownership
Specific details regarding the promoters, management quality, and ownership structure of Hindustan Hardy Ltd. are not provided. In many Indian companies, a significant portion of ownership and control often rests with the founding family or "promoters." The quality of management is critical, encompassing their strategic vision, operational execution, ability to manage relationships with OEMs, and adaptability to industry changes. A professional and experienced management team, coupled with strong corporate governance, is generally indicative of a well-run organization.
Outlook
Hindustan Hardy Ltd., as an Indian auto ancillary company, operates in a sector with significant long-term growth potential, driven by India's expanding automotive market, increasing localization, and potential export opportunities. The company benefits from the critical nature of its products to OEMs and the potential for sticky customer relationships. However, the outlook is balanced by inherent risks such as the cyclicality of the auto industry, volatility in raw material costs, intense competition, and the transformative challenge of evolving automotive technologies (like EVs). Its future success will largely depend on its ability to adapt to technological shifts, maintain strong OEM relationships, manage its cost structure efficiently, and navigate the competitive landscape effectively.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 17 | 20 | 20 | 25 | 27 | 25 | 27 | 30 | 24 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 18 | 17 | 20 | 20 | 25 | 27 | 26 | 27 | 30 | 25 |
| Total Expenditure | 16 | 15 | 17 | 18 | 21 | 23 | 23 | 25 | 27 | 22 |
| Operating Profit | 2 | 1 | 3 | 2 | 4 | 4 | 3 | 3 | 3 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 3 | 2 | 4 | 4 | 3 | 2 | 3 | 2 |
| Provision for Tax | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit After Tax | 1 | 1 | 2 | 1 | 3 | 3 | 2 | 2 | 2 | 1 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 2 | 1 | 3 | 3 | 2 | 2 | 2 | 1 |
| Adjusted Earnings Per Share | 8.5 | 5.3 | 12.9 | 8.2 | 17.6 | 19.9 | 12.9 | 10.6 | 12.5 | 7.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 55 | 37 | 38 | 47 | 39 | 45 | 63 | 63 | 68 | 81 | 109 | 106 |
| Other Income | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Total Income | 56 | 37 | 39 | 47 | 39 | 45 | 63 | 64 | 68 | 82 | 110 | 108 |
| Total Expenditure | 53 | 36 | 37 | 44 | 38 | 39 | 57 | 57 | 60 | 72 | 97 | 97 |
| Operating Profit | 3 | 1 | 2 | 3 | 1 | 5 | 6 | 7 | 8 | 10 | 13 | 11 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -1 | 1 | 2 | 0 | 4 | 5 | 5 | 7 | 9 | 11 | 10 |
| Provision for Tax | 0 | -0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Profit After Tax | 1 | -1 | 1 | 0 | 0 | 3 | 4 | 4 | 5 | 7 | 8 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -1 | 1 | 0 | 0 | 3 | 4 | 4 | 5 | 7 | 8 | 7 |
| Adjusted Earnings Per Share | 3.7 | -5.2 | 6.1 | 2.6 | 0.2 | 21.3 | 24.6 | 25.6 | 32.5 | 44 | 55.9 | 43.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 20% | 19% | 7% |
| Operating Profit CAGR | 30% | 23% | 21% | 16% |
| PAT CAGR | 14% | 26% | 22% | 23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | 12% | 26% | 23% |
| ROE Average | 25% | 24% | 25% | 15% |
| ROCE Average | 28% | 28% | 28% | 20% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 7 | 8 | 9 | 8 | 12 | 15 | 19 | 23 | 30 | 37 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 |
| Total Current Liabilities | 20 | 15 | 16 | 17 | 14 | 18 | 16 | 16 | 17 | 24 | 24 |
| Total Liabilities | 29 | 23 | 24 | 26 | 23 | 30 | 33 | 36 | 43 | 56 | 64 |
| Fixed Assets | 6 | 4 | 4 | 4 | 5 | 5 | 7 | 7 | 7 | 11 | 14 |
| Other Non-Current Assets | 5 | 6 | 3 | 3 | 2 | 2 | 1 | 1 | 4 | 4 | 7 |
| Total Current Assets | 18 | 13 | 17 | 19 | 16 | 24 | 26 | 28 | 31 | 41 | 43 |
| Total Assets | 29 | 23 | 24 | 26 | 23 | 30 | 33 | 36 | 43 | 56 | 64 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 |
| Cash Flow from Operating Activities | 3 | 1 | 2 | 0 | 4 | 2 | 1 | 5 | 6 | 2 | 7 |
| Cash Flow from Investing Activities | -1 | 1 | -0 | -1 | -1 | -1 | -2 | -1 | -4 | -5 | -7 |
| Cash Flow from Financing Activities | -1 | -2 | -2 | 1 | -3 | -0 | 2 | -3 | -0 | 3 | 1 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | 1 | 1 | 1 | 2 | -0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.73 | -5.22 | 6.11 | 2.61 | 0.21 | 21.25 | 24.57 | 25.61 | 32.49 | 43.98 | 55.92 |
| CEPS(Rs) | 10.68 | 0.71 | 10.58 | 6.37 | 4.33 | 25.26 | 29.27 | 31.63 | 39.01 | 51.48 | 66.01 |
| DPS(Rs) | 0.5 | 0 | 0 | 1.2 | 0 | 2 | 2 | 2.2 | 2.5 | 2.8 | 2.8 |
| Book NAV/Share(Rs) | 55.51 | 48.97 | 54.44 | 57.74 | 56.37 | 76.81 | 99.83 | 123.7 | 155.45 | 197 | 250.23 |
| Core EBITDA Margin(%) | 3.4 | 1.58 | 2.69 | 5.52 | 1.97 | 11.53 | 9.42 | 9.48 | 11.08 | 11.95 | 11.08 |
| EBIT Margin(%) | 2.82 | 0.09 | 3.68 | 4.42 | 1.12 | 10.3 | 8.53 | 8.98 | 10.08 | 11.2 | 10.74 |
| Pre Tax Margin(%) | 1.11 | -2.12 | 2.41 | 3.66 | 0.34 | 9.88 | 8.03 | 8.32 | 9.73 | 10.98 | 10.42 |
| PAT Margin (%) | 0.93 | -1.99 | 2.39 | 0.84 | 0.08 | 7.14 | 5.88 | 6.08 | 7.18 | 8.09 | 7.7 |
| Cash Profit Margin (%) | 2.67 | 0.27 | 4.14 | 2.05 | 1.66 | 8.48 | 7.01 | 7.51 | 8.62 | 9.47 | 9.09 |
| ROA(%) | 1.99 | -3.01 | 3.86 | 1.55 | 0.13 | 11.97 | 11.63 | 11.1 | 12.4 | 13.32 | 13.96 |
| ROE(%) | 6.9 | -9.99 | 11.81 | 4.66 | 0.37 | 31.92 | 27.82 | 22.91 | 23.28 | 24.96 | 25 |
| ROCE(%) | 11.46 | 0.26 | 11.4 | 15.94 | 3.41 | 33.83 | 29.24 | 25.88 | 27.49 | 28.27 | 27.77 |
| Receivable days | 66.74 | 94.45 | 100.55 | 99.59 | 109.4 | 111.15 | 105.42 | 111.79 | 107.16 | 104.78 | 81.66 |
| Inventory Days | 30.34 | 39.69 | 36.31 | 36.5 | 49 | 42.79 | 29.04 | 31.28 | 34.42 | 36.94 | 36.02 |
| Payable days | 113.64 | 167.5 | 144.42 | 123.02 | 146.18 | 147.38 | 105.75 | 107.5 | 108.64 | 109.49 | 91.5 |
| PER(x) | 21.96 | 0 | 0 | 42.11 | 349.93 | 6.95 | 9.73 | 9.29 | 12.51 | 15.38 | 12.1 |
| Price/Book(x) | 1.47 | 2.08 | 0 | 1.91 | 1.32 | 1.92 | 2.39 | 1.92 | 2.62 | 3.43 | 2.7 |
| Dividend Yield(%) | 0.61 | 0 | 0 | 1.09 | 0 | 1.35 | 0.84 | 0.92 | 0.61 | 0.41 | 0.41 |
| EV/Net Sales(x) | 0.33 | 0.55 | 0.14 | 0.46 | 0.37 | 0.56 | 0.65 | 0.59 | 0.9 | 1.29 | 0.98 |
| EV/Core EBITDA(x) | 6.7 | 21.8 | 2.53 | 8.12 | 13.84 | 4.81 | 6.74 | 5.66 | 7.79 | 10.27 | 8.05 |
| Net Sales Growth(%) | 5.34 | -33.19 | 2.9 | 22.9 | -16.09 | 14.1 | 40.28 | 0.81 | 7.53 | 20.07 | 33.56 |
| EBIT Growth(%) | 235.65 | -97.95 | 3963.98 | 46.09 | -78.75 | 949.69 | 16.21 | 6.12 | 20.73 | 33.4 | 28.07 |
| PAT Growth(%) | 135.51 | -240.16 | 216.94 | -57.22 | -91.85 | 9883.7 | 15.62 | 4.2 | 26.9 | 35.34 | 27.14 |
| EPS Growth(%) | 135.51 | -240.16 | 216.94 | -57.22 | -91.85 | 9882.76 | 15.62 | 4.2 | 26.9 | 35.34 | 27.14 |
| Debt/Equity(x) | 0.75 | 0.71 | 0.49 | 0.58 | 0.43 | 0.31 | 0.43 | 0.21 | 0.18 | 0.26 | 0.25 |
| Current Ratio(x) | 0.89 | 0.9 | 1.06 | 1.1 | 1.12 | 1.33 | 1.59 | 1.8 | 1.81 | 1.71 | 1.79 |
| Quick Ratio(x) | 0.64 | 0.66 | 0.8 | 0.8 | 0.75 | 1.04 | 1.29 | 1.42 | 1.43 | 1.31 | 1.3 |
| Interest Cover(x) | 1.65 | 0.04 | 2.9 | 5.8 | 1.43 | 24.68 | 16.89 | 13.69 | 28.23 | 51.1 | 33.58 |
| Total Debt/Mcap(x) | 0.51 | 0.34 | 0 | 0.3 | 0.32 | 0.16 | 0.18 | 0.11 | 0.07 | 0.08 | 0.09 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +35% | +20% | +19% | +7% |
| Operating Profit CAGR | +30% | +23% | +21% | +16% |
| PAT CAGR | +14% | +26% | +22% | +23% |
| Share Price CAGR | -28% | +12% | +26% | +23% |
| ROE Average | +25% | +24% | +25% | +15% |
| ROCE Average | +28% | +28% | +28% | +20% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 | 66.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.