Market Cap ₹21 Cr.
Stock P/E 41.6
P/B 1.8
Current Price ₹48.5
Book Value ₹ 27.6
Face Value 10
52W High ₹63.3
Dividend Yield 0%
52W Low ₹ 23.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | -0.2 | 0.1 | -0.2 | -0.5 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
Total Income | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
Operating Profit | 0 | -0 | -0 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | 10 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | 10 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 1 | -0 | -1 | -0 | -0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 1 | 0 | -1 | -0 | 0 | -0 | -0 | 10 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | 1 | 0 | -1 | -0 | 0 | -0 | -0 | 10 | 0 |
Adjusted Earnings Per Share | 0.5 | -0.1 | -0.2 | 1.5 | 0.2 | -1.3 | -0.3 | 0.7 | -0.3 | -0.2 | 22.4 | 1.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 146% | 44% | 29% | 14% |
ROCE Average | 146% | 44% | 21% | 15% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 12 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 |
Total Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 1 |
Total Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | 11 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 7 | 11 |
Total Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | 11 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | 5 | -7 |
Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | 12 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 5 | 5 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 10 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.47 | -0.08 | -0.16 | 1.51 | 0.25 | -1.35 | -0.26 | 0.74 | -0.33 | -0.22 | 22.4 |
CEPS(Rs) | 0.53 | -0.03 | -0.12 | 1.53 | 0.27 | -1.33 | -0.24 | 0.76 | -0.32 | -0.21 | 22.41 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 4.33 | 4.25 | 4.09 | 5.8 | 5.92 | 4.58 | 3.98 | 4.73 | 4.4 | 4.17 | 26.58 |
Core EBITDA Margin(%) | -143.45 | -353.09 | -108.5 | -100.36 | -157.12 | -315.01 | -399.42 | -262.03 | -291.17 | -276.18 | -1054.61 |
EBIT Margin(%) | 370.41 | -229.16 | -51.42 | 1408.15 | 274.66 | 48.48 | -211.93 | -194.89 | -297.04 | -177.3 | 0 |
Pre Tax Margin(%) | 370.41 | -229.16 | -51.66 | 1408.15 | 274.66 | 48.48 | -211.93 | -194.89 | -297.04 | -177.3 | 0 |
PAT Margin (%) | 243.9 | -68.77 | -118.46 | 1061.2 | 173.5 | -1162.49 | -190.24 | 174.45 | -239.84 | -155.43 | 0 |
Cash Profit Margin (%) | 278.98 | -26.87 | -91.16 | 1076.69 | 184.88 | -1149.4 | -172.95 | 177.85 | -233.38 | -151.47 | 0 |
ROA(%) | 10.03 | -1.83 | -3.65 | 33.55 | 5.27 | -28.26 | -5.8 | 18.66 | -8.12 | -2.11 | 106.3 |
ROE(%) | 11.41 | -1.9 | -3.76 | 30.46 | 4.26 | -25.68 | -6.18 | 17.05 | -7.25 | -5.15 | 145.7 |
ROCE(%) | 17.32 | -6.32 | -1.63 | 40.42 | 6.75 | 1.07 | -6.89 | -19.05 | -8.98 | -5.87 | 146.43 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 9552.17 | 0 | 0 | 4609.7 | 18.04 | 51.91 | 214.81 | 159.89 | 179.32 | 125.74 | 101 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 51.8 | 83.37 | 75.22 | 69.6 | 68.7 | 84.93 | 71.17 | 21.93 | 69.76 | -9.65 | -80.38 |
EV/Core EBITDA(x) | 12.78 | -44.52 | -311.86 | 4.89 | 24.02 | 137.94 | -36.56 | -11.45 | -24.01 | 5.57 | -0.59 |
Net Sales Growth(%) | 0 | -38.27 | 11.82 | 7.39 | 1.48 | -19.45 | 19.93 | 206.03 | -67.61 | 2.91 | 16.3 |
EBIT Growth(%) | 820.59 | -138.19 | 74.91 | 3040.68 | -80.21 | -85.78 | -624.29 | -181.42 | 50.63 | 38.57 | 9048.84 |
PAT Growth(%) | -82.54 | -117.4 | -92.63 | 1062.01 | -83.41 | -639.71 | 80.37 | 380.64 | -144.53 | 33.31 | 0 |
EPS Growth(%) | -82.54 | -117.4 | -92.63 | 1062.01 | -83.41 | -639.71 | 80.37 | 380.64 | -144.53 | 33.3 | 0 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 1.58 | 1.6 | 1.6 | 7.43 | 11.42 | 11.18 | 7.01 | 4.38 | 1.92 | 1.11 | 22.4 |
Quick Ratio(x) | 1.58 | 1.6 | 1.6 | 7.43 | 11.42 | 11.18 | 7.01 | 4.38 | 1.92 | 1.11 | 22.4 |
Interest Cover(x) | 0 | 0 | -212.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 | 29.42 |
FII | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
DII | 9.82 | 9.82 | 9.82 | 9.52 | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 |
Public | 60.64 | 60.64 | 60.64 | 60.94 | 60.64 | 60.64 | 60.64 | 60.64 | 60.64 | 60.64 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About