Textile · Founded 1985 · www.himatsingka.com · BSE 514043 · NSE HIMAT.SEIDE · ISIN INE049A01027
No Notes Added Yet
Business
Himatsingka Seide Ltd. is a vertically integrated Indian textile manufacturer primarily focused on the production and distribution of home textile products. The company operates across the value chain, from spinning fine count cotton yarn to weaving, processing, and manufacturing finished home textile products such as bedding (sheets, pillowcases, duvet covers), drapery, upholstery, and bath products. Its core business model involves supplying these products, often under private labels, to leading retailers and brands globally, primarily in the North American and European markets. They also have a small presence in branded products through their own labels and licensed brands. The company makes money through the sale of these manufactured home textile goods and specialty yarns.
Revenue Mix
The vast majority of Himatsingka Seide's revenue is derived from its Home Textile division, which encompasses wide width fabrics, made-ups, and cut & sew products. Within this, bedding products (sheets, pillowcases, duvets) form a significant portion. While specific percentage breakdowns vary, the company's focus is predominantly on the Home Textiles segment, catering to both premium and mass-market segments globally. They also produce specialty yarns, which feed into their own production or are sold to external customers. Geographical revenue is heavily skewed towards exports, with North America being a primary market.
Industry
Himatsingka Seide operates within the highly competitive and fragmented global textile industry, specifically in the home textiles segment. The industry is characterized by cyclical demand, intense price competition, and reliance on fashion trends. India is a significant global player in textile manufacturing due to cost efficiencies and raw material availability. Himatsingka Seide is positioned as one of India's larger, vertically integrated players in the premium and mid-to-premium home textiles segment. It competes with other large Indian textile companies as well as manufacturers from China, Pakistan, and other Asian countries. Its integration from yarn to finished product gives it a degree of control over quality and cost.
MOAT
Himatsingka Seide's competitive advantages include:
Vertical Integration: Control over the entire manufacturing process from spinning to weaving, processing, and finishing provides efficiencies, quality control, and quicker turnaround times compared to less integrated players.
Scale & Manufacturing Capabilities: Operating large-scale, modern manufacturing facilities allows for cost efficiencies and the ability to handle large orders for global retailers.
Established Global Customer Relationships: Long-standing relationships with major international retailers and brands provide a stable order book and market access.
Design & Product Development: Capability to offer a wide range of designs, fabrics, and finishes, catering to diverse customer preferences and market trends.
Growth Drivers
Key factors that can drive growth over the next 3-5 years include:
Increasing Global Demand for Home Textiles: Growth in housing markets, discretionary spending, and evolving consumer preferences for home décor contribute to demand.
Export Market Expansion: Continued focus on strengthening presence in existing export markets (North America, Europe) and exploring new geographies.
Capacity Expansion: Strategic investments in increasing manufacturing capacity across its segments to meet growing demand.
Product Diversification & Premiumization: Expanding product offerings within home textiles, venturing into newer categories, and focusing on higher-margin, premium products.
Leveraging Brand Licenses: Potential for growth through licensed brands and expanding their own brand presence.
Risks
Raw Material Price Volatility: Fluctuations in cotton and other input material prices can significantly impact manufacturing costs and profitability.
Currency Fluctuations: As an export-oriented company, adverse movements in foreign exchange rates (e.g., USD/INR) can impact revenues and margins.
Global Economic Slowdown: A downturn in major economies (e.S., North America, Europe) can reduce consumer discretionary spending on home furnishings, impacting demand.
Intense Competition: The global textile market is highly competitive, leading to pricing pressures and margin erosion.
Trade Policies & Tariffs: Changes in international trade agreements, tariffs, or non-tariff barriers can impact export competitiveness.
Labor Costs & Availability: Rising labor costs and potential labor shortages can affect operational efficiency and profitability.
Management & Ownership
Himatsingka Seide Ltd. is a promoter-driven company, founded by the Himatsingka family. Mr. Dinesh Himatsingka is the Chairman and Managing Director, leading the company's strategic direction and operations. The management team generally comprises experienced professionals within the textile industry. The Himatsingka family holds a significant promoter stake, indicating committed ownership and alignment of interests with the company's long-term performance. The ownership structure typically includes promoter holdings, institutional investors, and public shareholders.
Outlook
Himatsingka Seide has a foundational strength in its vertically integrated manufacturing setup and established relationships with global clients. The global home textiles market offers long-term growth potential, and the company's focus on quality, design, and cost efficiency positions it to capitalize on this. However, the business operates in a cyclical and commodity-sensitive industry, making it vulnerable to macroeconomic headwinds, raw material price volatility, and currency risks. The ability to manage these external factors, coupled with effective capacity utilization and continued product innovation, will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 697 | 735 | 694 | 691 | 657 | 657 | 630 | 611 | 617 | 621 |
| Other Income | 6 | 3 | 6 | 31 | 25 | 4 | 78 | 26 | 104 | 13 |
| Total Income | 703 | 738 | 700 | 723 | 682 | 661 | 707 | 637 | 722 | 634 |
| Total Expenditure | 552 | 589 | 556 | 580 | 539 | 536 | 531 | 516 | 568 | 533 |
| Operating Profit | 151 | 149 | 145 | 143 | 143 | 125 | 177 | 121 | 154 | 101 |
| Interest | 83 | 82 | 81 | 78 | 75 | 72 | 75 | 75 | 68 | 64 |
| Depreciation | 38 | 38 | 38 | 38 | 38 | 38 | 37 | 35 | 54 | 29 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -95 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 30 | 29 | 26 | 27 | -64 | 14 | 64 | 11 | 32 | 8 |
| Provision for Tax | 6 | 9 | 4 | 5 | -77 | 4 | 22 | 4 | 31 | 3 |
| Profit After Tax | 24 | 21 | 22 | 22 | 12 | 11 | 42 | 8 | 2 | 5 |
| Adjustments | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 24 | 21 | 22 | 22 | 12 | 11 | 42 | 8 | 1 | 5 |
| Adjusted Earnings Per Share | 2.4 | 2.1 | 2.2 | 1.7 | 0.9 | 0.9 | 3.3 | 0.6 | 0.1 | 0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1890 | 2138 | 2249 | 2618 | 2358 | 2258 | 3184 | 2678 | 2841 | 2778 | 2515 | 2479 |
| Other Income | 19 | 13 | 18 | 37 | 62 | 14 | 20 | 75 | 21 | 65 | 212 | 221 |
| Total Income | 1908 | 2152 | 2267 | 2654 | 2420 | 2273 | 3204 | 2753 | 2863 | 2843 | 2727 | 2700 |
| Total Expenditure | 1592 | 1758 | 1798 | 2074 | 1940 | 1969 | 2654 | 2407 | 2245 | 2264 | 2151 | 2148 |
| Operating Profit | 316 | 394 | 469 | 580 | 479 | 303 | 550 | 346 | 617 | 579 | 577 | 553 |
| Interest | 95 | 96 | 107 | 163 | 195 | 177 | 181 | 257 | 296 | 316 | 291 | 282 |
| Depreciation | 67 | 58 | 72 | 109 | 126 | 152 | 158 | 164 | 158 | 151 | 164 | 155 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -73 | 0 | 0 | 0 | 0 | -95 | 0 | 0 |
| Profit Before Tax | 154 | 239 | 290 | 308 | 85 | -26 | 210 | -75 | 163 | 17 | 122 | 115 |
| Provision for Tax | 29 | 57 | 89 | 111 | 72 | 27 | 70 | -11 | 50 | -59 | 60 | 60 |
| Profit After Tax | 125 | 182 | 202 | 197 | 13 | -53 | 141 | -64 | 113 | 76 | 62 | 57 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 125 | 182 | 202 | 197 | 13 | -53 | 141 | -64 | 113 | 76 | 62 | 56 |
| Adjusted Earnings Per Share | 12.7 | 18.5 | 20.5 | 20 | 1.3 | -5.4 | 14.3 | -6.5 | 11.5 | 6 | 4.9 | 4.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -2% | 2% | 3% |
| Operating Profit CAGR | -0% | 19% | 14% | 6% |
| PAT CAGR | -18% | 0% | 0% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -49% | -27% | -26% | -14% |
| ROE Average | 3% | 5% | 4% | 8% |
| ROCE Average | 9% | 9% | 8% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 890 | 1067 | 1228 | 1421 | 1360 | 1315 | 1470 | 1449 | 1559 | 2033 | 2141 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 529 | 740 | 1217 | 1678 | 1590 | 1374 | 1589 | 1477 | 1590 | 1354 | 1297 |
| Other Non-Current Liabilities | 26 | 92 | 350 | 518 | 673 | 669 | 680 | 641 | 636 | 303 | 320 |
| Total Current Liabilities | 756 | 1081 | 1566 | 1803 | 1928 | 2051 | 2225 | 2288 | 2330 | 2291 | 2461 |
| Total Liabilities | 2201 | 2981 | 4360 | 5420 | 5551 | 5410 | 5964 | 5855 | 6115 | 5980 | 6219 |
| Fixed Assets | 1012 | 1263 | 2227 | 2373 | 3157 | 3184 | 3176 | 3084 | 2947 | 2518 | 2519 |
| Other Non-Current Assets | 288 | 427 | 330 | 994 | 504 | 443 | 356 | 333 | 319 | 318 | 299 |
| Total Current Assets | 900 | 1255 | 1762 | 2012 | 1812 | 1702 | 2353 | 2353 | 2764 | 3056 | 3400 |
| Total Assets | 2201 | 2981 | 4360 | 5420 | 5551 | 5410 | 5964 | 5855 | 6115 | 5980 | 6219 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 36 | 122 | 59 | 110 | 167 | 47 | 67 | 115 | 59 | 35 | 71 |
| Cash Flow from Operating Activities | 181 | 186 | 19 | 478 | 434 | 576 | 68 | 354 | 322 | 235 | 204 |
| Cash Flow from Investing Activities | -123 | -544 | -643 | -743 | -204 | -16 | -136 | 2 | -117 | 58 | -8 |
| Cash Flow from Financing Activities | 26 | 296 | 673 | 322 | -348 | -544 | 121 | -401 | -228 | -258 | -222 |
| Net Cash Inflow / Outflow | 84 | -62 | 50 | 58 | -118 | 17 | 53 | -45 | -23 | 35 | -26 |
| Closing Cash & Cash Equivalent | 122 | 59 | 110 | 167 | 47 | 67 | 115 | 59 | 35 | 71 | 47 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.72 | 18.5 | 20.48 | 19.99 | 1.35 | -5.42 | 14.3 | -6.51 | 11.46 | 6.05 | 4.93 |
| CEPS(Rs) | 19.48 | 24.39 | 27.79 | 31.04 | 14.17 | 10.07 | 30.39 | 10.15 | 27.52 | 18.11 | 18.01 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 5 | 0.5 | 0.5 | 0.5 | 0 | 0.25 | 0.25 | 0.25 |
| Book NAV/Share(Rs) | 90.37 | 108.4 | 124.68 | 144.33 | 138.13 | 133.58 | 149.27 | 147.17 | 158.34 | 161.66 | 170.25 |
| Core EBITDA Margin(%) | 15.72 | 17.8 | 20.07 | 20.76 | 17.71 | 12.8 | 16 | 9.94 | 20.56 | 18.28 | 14.18 |
| EBIT Margin(%) | 13.19 | 15.7 | 17.65 | 18 | 11.87 | 6.67 | 11.81 | 6.67 | 15.83 | 11.85 | 16.05 |
| Pre Tax Margin(%) | 8.15 | 11.19 | 12.92 | 11.77 | 3.61 | -1.17 | 6.35 | -2.76 | 5.61 | 0.62 | 4.74 |
| PAT Margin (%) | 6.62 | 8.52 | 8.97 | 7.52 | 0.56 | -2.36 | 4.25 | -2.35 | 3.89 | 2.71 | 2.42 |
| Cash Profit Margin (%) | 10.14 | 11.23 | 12.16 | 11.67 | 5.91 | 4.39 | 9.03 | 3.67 | 9.34 | 8.09 | 8.81 |
| ROA(%) | 6.06 | 7.03 | 5.49 | 4.03 | 0.24 | -0.97 | 2.48 | -1.08 | 1.89 | 1.26 | 1.02 |
| ROE(%) | 14.78 | 18.61 | 17.57 | 14.86 | 0.95 | -3.99 | 10.11 | -4.39 | 7.5 | 4.25 | 2.98 |
| ROCE(%) | 14.42 | 15.36 | 13.33 | 12.25 | 6.68 | 3.79 | 9.72 | 4.32 | 10.8 | 7.46 | 8.84 |
| Receivable days | 10.97 | 11.02 | 13.58 | 18.5 | 21.97 | 36.29 | 40.26 | 71.58 | 98.9 | 129.01 | 161.8 |
| Inventory Days | 109.86 | 114.2 | 141.53 | 151.03 | 175.19 | 152.17 | 106.12 | 134.93 | 117.32 | 128.93 | 158.45 |
| Payable days | 76.18 | 68.08 | 94.3 | 112.31 | 131.28 | 144.7 | 146.28 | 180.21 | 247.67 | 220.97 | 224.29 |
| PER(x) | 15.32 | 18.43 | 17.08 | 10.91 | 44.17 | 0 | 10.53 | 0 | 10.66 | 23.3 | 14.71 |
| Price/Book(x) | 2.16 | 3.14 | 2.81 | 1.51 | 0.43 | 1.08 | 1.01 | 0.47 | 0.77 | 0.87 | 0.43 |
| Dividend Yield(%) | 1.28 | 0.73 | 0.71 | 2.29 | 0.84 | 0.35 | 0.33 | 0 | 0.2 | 0.18 | 0.35 |
| EV/Net Sales(x) | 1.48 | 2.14 | 2.47 | 1.79 | 1.37 | 1.67 | 1.29 | 1.22 | 1.35 | 1.51 | 1.37 |
| EV/Core EBITDA(x) | 8.88 | 11.63 | 11.86 | 8.08 | 6.72 | 12.43 | 7.49 | 9.44 | 6.22 | 7.24 | 5.99 |
| Net Sales Growth(%) | -2.76 | 13.17 | 5.17 | 16.39 | -9.92 | -4.22 | 40.99 | -15.9 | 6.11 | -2.23 | -9.47 |
| EBIT Growth(%) | 39.53 | 34.63 | 18.26 | 18.67 | -40.6 | -46.15 | 159.76 | -53.51 | 152.32 | -27.45 | 23.79 |
| PAT Growth(%) | 32.56 | 45.38 | 10.73 | -2.38 | -93.27 | -502.56 | 363.96 | -145.51 | 276.07 | -32.39 | -18.41 |
| EPS Growth(%) | 31.25 | 45.38 | 10.73 | -2.38 | -93.27 | -502.56 | 363.95 | -145.51 | 276.06 | -47.23 | -18.51 |
| Debt/Equity(x) | 1.13 | 1.32 | 1.84 | 1.96 | 2.07 | 1.88 | 1.91 | 1.86 | 1.79 | 1.25 | 1.22 |
| Current Ratio(x) | 1.19 | 1.16 | 1.13 | 1.12 | 0.94 | 0.83 | 1.06 | 1.03 | 1.19 | 1.33 | 1.38 |
| Quick Ratio(x) | 0.42 | 0.46 | 0.49 | 0.46 | 0.38 | 0.44 | 0.55 | 0.64 | 0.77 | 0.89 | 0.88 |
| Interest Cover(x) | 2.62 | 3.48 | 3.73 | 2.89 | 1.44 | 0.85 | 2.16 | 0.71 | 1.55 | 1.06 | 1.42 |
| Total Debt/Mcap(x) | 0.52 | 0.42 | 0.65 | 1.3 | 4.81 | 1.73 | 1.89 | 3.98 | 2.33 | 1.43 | 2.87 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.57 | 47.57 | 47.57 | 37.25 | 37.25 | 37.48 | 37.48 | 37.48 | 37.48 | 37.48 |
| FII | 3.99 | 3.76 | 3.32 | 12.06 | 10.81 | 10.71 | 10.8 | 10.69 | 11.1 | 7.44 |
| DII | 0.99 | 0.99 | 0.41 | 8.37 | 8.54 | 7.69 | 7.13 | 7.13 | 5.66 | 0.07 |
| Public | 47.45 | 47.68 | 48.71 | 42.33 | 43.4 | 44.13 | 44.59 | 44.69 | 45.76 | 55.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 |
| FII | 0.39 | 0.37 | 0.33 | 1.52 | 1.36 | 1.35 | 1.36 | 1.34 | 1.4 | 0.94 |
| DII | 0.1 | 0.1 | 0.04 | 1.05 | 1.07 | 0.97 | 0.9 | 0.9 | 0.71 | 0.01 |
| Public | 4.67 | 4.69 | 4.8 | 5.32 | 5.46 | 5.55 | 5.61 | 5.62 | 5.75 | 6.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.85 | 9.85 | 9.85 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -2% | +2% | +3% |
| Operating Profit CAGR | 0% | +19% | +14% | +6% |
| PAT CAGR | -18% | — | — | -7% |
| Share Price CAGR | -49% | -27% | -26% | -14% |
| ROE Average | +3% | +5% | +4% | +8% |
| ROCE Average | +9% | +9% | +8% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.57 | 47.57 | 47.57 | 37.25 | 37.25 | 37.48 | 37.48 | 37.48 | 37.48 | 37.48 |
| FII | 3.99 | 3.76 | 3.32 | 12.06 | 10.81 | 10.71 | 10.8 | 10.69 | 11.1 | 7.44 |
| DII | 0.99 | 0.99 | 0.41 | 8.37 | 8.54 | 7.69 | 7.13 | 7.13 | 5.66 | 0.07 |
| Public | 47.45 | 47.68 | 48.71 | 42.33 | 43.4 | 44.13 | 44.59 | 44.69 | 45.76 | 55.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 |
| FII | 0.39 | 0.37 | 0.33 | 1.52 | 1.36 | 1.35 | 1.36 | 1.34 | 1.4 | 0.94 |
| DII | 0.1 | 0.1 | 0.04 | 1.05 | 1.07 | 0.97 | 0.9 | 0.9 | 0.71 | 0.01 |
| Public | 4.67 | 4.69 | 4.8 | 5.32 | 5.46 | 5.55 | 5.61 | 5.62 | 5.75 | 6.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.85 | 9.85 | 9.85 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.