Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹740 Cr.
Stock P/E
11.9
P/B
0.3
Current Price
₹58.9
Book Value
₹ 170.6
Face Value
5
52W High
₹129.4
52W Low
₹ 58.3
Dividend Yield
0.42%

Himatsingka Seide Overview

Business

Himatsingka Seide Ltd. is a vertically integrated Indian textile manufacturer primarily focused on the production and distribution of home textile products. The company operates across the value chain, from spinning fine count cotton yarn to weaving, processing, and manufacturing finished home textile products such as bedding (sheets, pillowcases, duvet covers), drapery, upholstery, and bath products. Its core business model involves supplying these products, often under private labels, to leading retailers and brands globally, primarily in the North American and European markets. They also have a small presence in branded products through their own labels and licensed brands. The company makes money through the sale of these manufactured home textile goods and specialty yarns.

Revenue Mix

The vast majority of Himatsingka Seide's revenue is derived from its Home Textile division, which encompasses wide width fabrics, made-ups, and cut & sew products. Within this, bedding products (sheets, pillowcases, duvets) form a significant portion. While specific percentage breakdowns vary, the company's focus is predominantly on the Home Textiles segment, catering to both premium and mass-market segments globally. They also produce specialty yarns, which feed into their own production or are sold to external customers. Geographical revenue is heavily skewed towards exports, with North America being a primary market.

Industry

Himatsingka Seide operates within the highly competitive and fragmented global textile industry, specifically in the home textiles segment. The industry is characterized by cyclical demand, intense price competition, and reliance on fashion trends. India is a significant global player in textile manufacturing due to cost efficiencies and raw material availability. Himatsingka Seide is positioned as one of India's larger, vertically integrated players in the premium and mid-to-premium home textiles segment. It competes with other large Indian textile companies as well as manufacturers from China, Pakistan, and other Asian countries. Its integration from yarn to finished product gives it a degree of control over quality and cost.

MOAT

Himatsingka Seide's competitive advantages include:

Vertical Integration: Control over the entire manufacturing process from spinning to weaving, processing, and finishing provides efficiencies, quality control, and quicker turnaround times compared to less integrated players.

Scale & Manufacturing Capabilities: Operating large-scale, modern manufacturing facilities allows for cost efficiencies and the ability to handle large orders for global retailers.

Established Global Customer Relationships: Long-standing relationships with major international retailers and brands provide a stable order book and market access.

Design & Product Development: Capability to offer a wide range of designs, fabrics, and finishes, catering to diverse customer preferences and market trends.

Growth Drivers

Key factors that can drive growth over the next 3-5 years include:

Increasing Global Demand for Home Textiles: Growth in housing markets, discretionary spending, and evolving consumer preferences for home décor contribute to demand.

Export Market Expansion: Continued focus on strengthening presence in existing export markets (North America, Europe) and exploring new geographies.

Capacity Expansion: Strategic investments in increasing manufacturing capacity across its segments to meet growing demand.

Product Diversification & Premiumization: Expanding product offerings within home textiles, venturing into newer categories, and focusing on higher-margin, premium products.

Leveraging Brand Licenses: Potential for growth through licensed brands and expanding their own brand presence.

Risks

Raw Material Price Volatility: Fluctuations in cotton and other input material prices can significantly impact manufacturing costs and profitability.

Currency Fluctuations: As an export-oriented company, adverse movements in foreign exchange rates (e.g., USD/INR) can impact revenues and margins.

Global Economic Slowdown: A downturn in major economies (e.S., North America, Europe) can reduce consumer discretionary spending on home furnishings, impacting demand.

Intense Competition: The global textile market is highly competitive, leading to pricing pressures and margin erosion.

Trade Policies & Tariffs: Changes in international trade agreements, tariffs, or non-tariff barriers can impact export competitiveness.

Labor Costs & Availability: Rising labor costs and potential labor shortages can affect operational efficiency and profitability.

Management & Ownership

Himatsingka Seide Ltd. is a promoter-driven company, founded by the Himatsingka family. Mr. Dinesh Himatsingka is the Chairman and Managing Director, leading the company's strategic direction and operations. The management team generally comprises experienced professionals within the textile industry. The Himatsingka family holds a significant promoter stake, indicating committed ownership and alignment of interests with the company's long-term performance. The ownership structure typically includes promoter holdings, institutional investors, and public shareholders.

Outlook

Himatsingka Seide has a foundational strength in its vertically integrated manufacturing setup and established relationships with global clients. The global home textiles market offers long-term growth potential, and the company's focus on quality, design, and cost efficiency positions it to capitalize on this. However, the business operates in a cyclical and commodity-sensitive industry, making it vulnerable to macroeconomic headwinds, raw material price volatility, and currency risks. The ability to manage these external factors, coupled with effective capacity utilization and continued product innovation, will be crucial for sustained performance.

Himatsingka Seide Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Himatsingka Seide Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 697 735 694 691 657 657 630 611 617 621
Other Income 6 3 6 31 25 4 78 26 104 13
Total Income 703 738 700 723 682 661 707 637 722 634
Total Expenditure 552 589 556 580 539 536 531 516 568 533
Operating Profit 151 149 145 143 143 125 177 121 154 101
Interest 83 82 81 78 75 72 75 75 68 64
Depreciation 38 38 38 38 38 38 37 35 54 29
Exceptional Income / Expenses 0 0 0 0 -95 0 0 0 0 0
Profit Before Tax 30 29 26 27 -64 14 64 11 32 8
Provision for Tax 6 9 4 5 -77 4 22 4 31 3
Profit After Tax 24 21 22 22 12 11 42 8 2 5
Adjustments 0 -0 0 -0 -0 0 -0 0 -0 0
Profit After Adjustments 24 21 22 22 12 11 42 8 1 5
Adjusted Earnings Per Share 2.4 2.1 2.2 1.7 0.9 0.9 3.3 0.6 0.1 0.4

Himatsingka Seide Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1890 2138 2249 2618 2358 2258 3184 2678 2841 2778 2515 2479
Other Income 19 13 18 37 62 14 20 75 21 65 212 221
Total Income 1908 2152 2267 2654 2420 2273 3204 2753 2863 2843 2727 2700
Total Expenditure 1592 1758 1798 2074 1940 1969 2654 2407 2245 2264 2151 2148
Operating Profit 316 394 469 580 479 303 550 346 617 579 577 553
Interest 95 96 107 163 195 177 181 257 296 316 291 282
Depreciation 67 58 72 109 126 152 158 164 158 151 164 155
Exceptional Income / Expenses 0 0 0 0 -73 0 0 0 0 -95 0 0
Profit Before Tax 154 239 290 308 85 -26 210 -75 163 17 122 115
Provision for Tax 29 57 89 111 72 27 70 -11 50 -59 60 60
Profit After Tax 125 182 202 197 13 -53 141 -64 113 76 62 57
Adjustments 0 0 0 0 0 0 0 0 0 -0 -0 0
Profit After Adjustments 125 182 202 197 13 -53 141 -64 113 76 62 56
Adjusted Earnings Per Share 12.7 18.5 20.5 20 1.3 -5.4 14.3 -6.5 11.5 6 4.9 4.4

Himatsingka Seide Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 890 1067 1228 1421 1360 1315 1470 1449 1559 2033 2141
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 529 740 1217 1678 1590 1374 1589 1477 1590 1354 1297
Other Non-Current Liabilities 26 92 350 518 673 669 680 641 636 303 320
Total Current Liabilities 756 1081 1566 1803 1928 2051 2225 2288 2330 2291 2461
Total Liabilities 2201 2981 4360 5420 5551 5410 5964 5855 6115 5980 6219
Fixed Assets 1012 1263 2227 2373 3157 3184 3176 3084 2947 2518 2519
Other Non-Current Assets 288 427 330 994 504 443 356 333 319 318 299
Total Current Assets 900 1255 1762 2012 1812 1702 2353 2353 2764 3056 3400
Total Assets 2201 2981 4360 5420 5551 5410 5964 5855 6115 5980 6219

Himatsingka Seide Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 36 122 59 110 167 47 67 115 59 35 71
Cash Flow from Operating Activities 181 186 19 478 434 576 68 354 322 235 204
Cash Flow from Investing Activities -123 -544 -643 -743 -204 -16 -136 2 -117 58 -8
Cash Flow from Financing Activities 26 296 673 322 -348 -544 121 -401 -228 -258 -222
Net Cash Inflow / Outflow 84 -62 50 58 -118 17 53 -45 -23 35 -26
Closing Cash & Cash Equivalent 122 59 110 167 47 67 115 59 35 71 47

Himatsingka Seide Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 12.72 18.5 20.48 19.99 1.35 -5.42 14.3 -6.51 11.46 6.05 4.93
CEPS(Rs) 19.48 24.39 27.79 31.04 14.17 10.07 30.39 10.15 27.52 18.11 18.01
DPS(Rs) 2.5 2.5 2.5 5 0.5 0.5 0.5 0 0.25 0.25 0.25
Book NAV/Share(Rs) 90.37 108.4 124.68 144.33 138.13 133.58 149.27 147.17 158.34 161.66 170.25
Core EBITDA Margin(%) 15.72 17.8 20.07 20.76 17.71 12.8 16 9.94 20.56 18.28 14.18
EBIT Margin(%) 13.19 15.7 17.65 18 11.87 6.67 11.81 6.67 15.83 11.85 16.05
Pre Tax Margin(%) 8.15 11.19 12.92 11.77 3.61 -1.17 6.35 -2.76 5.61 0.62 4.74
PAT Margin (%) 6.62 8.52 8.97 7.52 0.56 -2.36 4.25 -2.35 3.89 2.71 2.42
Cash Profit Margin (%) 10.14 11.23 12.16 11.67 5.91 4.39 9.03 3.67 9.34 8.09 8.81
ROA(%) 6.06 7.03 5.49 4.03 0.24 -0.97 2.48 -1.08 1.89 1.26 1.02
ROE(%) 14.78 18.61 17.57 14.86 0.95 -3.99 10.11 -4.39 7.5 4.25 2.98
ROCE(%) 14.42 15.36 13.33 12.25 6.68 3.79 9.72 4.32 10.8 7.46 8.84
Receivable days 10.97 11.02 13.58 18.5 21.97 36.29 40.26 71.58 98.9 129.01 161.8
Inventory Days 109.86 114.2 141.53 151.03 175.19 152.17 106.12 134.93 117.32 128.93 158.45
Payable days 76.18 68.08 94.3 112.31 131.28 144.7 146.28 180.21 247.67 220.97 224.29
PER(x) 15.32 18.43 17.08 10.91 44.17 0 10.53 0 10.66 23.3 14.71
Price/Book(x) 2.16 3.14 2.81 1.51 0.43 1.08 1.01 0.47 0.77 0.87 0.43
Dividend Yield(%) 1.28 0.73 0.71 2.29 0.84 0.35 0.33 0 0.2 0.18 0.35
EV/Net Sales(x) 1.48 2.14 2.47 1.79 1.37 1.67 1.29 1.22 1.35 1.51 1.37
EV/Core EBITDA(x) 8.88 11.63 11.86 8.08 6.72 12.43 7.49 9.44 6.22 7.24 5.99
Net Sales Growth(%) -2.76 13.17 5.17 16.39 -9.92 -4.22 40.99 -15.9 6.11 -2.23 -9.47
EBIT Growth(%) 39.53 34.63 18.26 18.67 -40.6 -46.15 159.76 -53.51 152.32 -27.45 23.79
PAT Growth(%) 32.56 45.38 10.73 -2.38 -93.27 -502.56 363.96 -145.51 276.07 -32.39 -18.41
EPS Growth(%) 31.25 45.38 10.73 -2.38 -93.27 -502.56 363.95 -145.51 276.06 -47.23 -18.51
Debt/Equity(x) 1.13 1.32 1.84 1.96 2.07 1.88 1.91 1.86 1.79 1.25 1.22
Current Ratio(x) 1.19 1.16 1.13 1.12 0.94 0.83 1.06 1.03 1.19 1.33 1.38
Quick Ratio(x) 0.42 0.46 0.49 0.46 0.38 0.44 0.55 0.64 0.77 0.89 0.88
Interest Cover(x) 2.62 3.48 3.73 2.89 1.44 0.85 2.16 0.71 1.55 1.06 1.42
Total Debt/Mcap(x) 0.52 0.42 0.65 1.3 4.81 1.73 1.89 3.98 2.33 1.43 2.87

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% -2% +2% +3%
Operating Profit CAGR 0% +19% +14% +6%
PAT CAGR -18% — — -7%
Share Price CAGR -49% -27% -26% -14%
ROE Average +3% +5% +4% +8%
ROCE Average +9% +9% +8% +10%

Himatsingka Seide Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 37.48 %
FII 7.44 %
DII (MF + Insurance) 0.07 %
Public (retail) 55.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 47.5747.5747.5737.2537.2537.4837.4837.4837.4837.48
FII 3.993.763.3212.0610.8110.7110.810.6911.17.44
DII 0.990.990.418.378.547.697.137.135.660.07
Public 47.4547.6848.7142.3343.444.1344.5944.6945.7655.01
Others 0000000000
Total 100100100100100100100100100100

Himatsingka Seide Peer Comparison

Himatsingka Seide Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Himatsingka Seide Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 37.48%.
  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 220.97 to 224.29days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp