Auto Ancillary · Founded 1971 · www.himteknoforge.com · BSE 505712 · · ISIN INE705G01021
No Notes Added Yet
Business
Him Teknoforge Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing of forged and machined components. Leveraging its "Teknoforge" name, the core business involves producing precision-engineered parts for various automotive applications. The company operates on a Business-to-Business (B2B) model, supplying these components to Original Equipment Manufacturers (OEMs) in the automotive industry. It makes money by selling these manufactured components, which are crucial for the assembly of vehicles across different segments.
Revenue Mix
Specific detailed breakdowns of Him Teknoforge's revenue by product type, vehicle segment (e.g., passenger vehicles, commercial vehicles, two-wheelers, tractors), or geographical segments are not readily available in public domain for precise quantification. However, as an auto ancillary player specializing in forging, its major segments would typically include components for powertrains (e.g., crankshafts, connecting rods, gears), chassis parts (e.g., axle beams, steering knuckles), and other critical structural and functional parts.
Industry
The Indian auto ancillary industry is highly competitive, fragmented, and cyclical, heavily influenced by the performance of the domestic and global automotive sectors. It demands high standards of quality, cost efficiency, and timely delivery. Him Teknoforge positions itself as a specialized manufacturer of forged and machined components. Its capabilities in forging likely place it as a Tier 1 or Tier 2 supplier to various automotive OEMs, catering to their needs for robust and precise metal components essential for vehicle performance and safety. Its focus on a specific manufacturing process (forging) suggests a niche expertise within the broader auto ancillary space.
MOAT
Him Teknoforge's competitive advantages likely stem from:
Specialized Manufacturing Capabilities: Expertise in forging and precision machining for critical automotive components, requiring significant capital investment and technical know-how.
Customer Relationships & Switching Costs: Once a supplier qualifies for critical components, OEMs face high switching costs due to rigorous testing, validation, and long design cycles, fostering sticky customer relationships.
Quality & Reliability: Consistent delivery of high-quality components is paramount in the automotive sector, building a reputation with OEMs.
Operational Efficiency: Ability to manage costs and deliver components competitively, crucial in a price-sensitive industry.
Growth Drivers
Growth in Indian Automotive Industry: Revival and sustained growth in demand for passenger vehicles, commercial vehicles, and two-wheelers domestically.
Increased Content per Vehicle: Demand for more advanced and higher-value components driven by stricter emission norms (e.g., BS6 and future regulations) and safety standards.
Export Opportunities: Expanding geographical reach and increasing supplies to international OEMs, diversifying revenue streams.
New Product Development & Diversification: Expanding its product portfolio into new applications, potentially including components for electric vehicles (EVs) where forging might still be required for chassis or structural parts.
Infrastructure Development: Government spending on infrastructure often translates to higher demand for commercial vehicles, benefiting suppliers of heavy-duty components.
Risks
Automotive Industry Cyclicality: The company's performance is highly susceptible to downturns in the automotive sector, driven by economic slowdowns, changes in consumer sentiment, or interest rate fluctuations.
Raw Material Price Volatility: Significant exposure to fluctuations in prices of steel, aluminum, and energy, which are key inputs, can impact profitability if not effectively passed on to customers.
Technological Disruption: The global shift towards Electric Vehicles (EVs) poses a long-term risk for companies primarily manufacturing components for Internal Combustion Engine (ICE) vehicles, requiring significant adaptation.
Intense Competition & Pricing Pressure: The auto ancillary sector is highly competitive, leading to constant pressure from OEMs to reduce costs.
Customer Concentration: Reliance on a few major OEM customers can pose a risk if one of them faces production cuts or shifts suppliers.
Regulatory Changes: Sudden shifts in emission norms or safety regulations could necessitate costly investments in new technology or processes.
Management & Ownership
Him Teknoforge Ltd. is typically a promoter-driven company, common for mid-sized Indian manufacturers. The promoters (founding family or key individuals) usually hold a significant stake, influencing strategic direction and long-term vision. Management quality would depend on their experience, industry knowledge, and ability to navigate market cycles and technological shifts. The ownership structure generally comprises a substantial promoter holding, alongside institutional investors and the public.
Outlook
Him Teknoforge's outlook is closely tied to the trajectory of the Indian and global automotive industry. The company stands to benefit from a sustained recovery in automotive demand, ongoing infrastructure development, and potential export growth. Its specialization in forging provides a foundation, but it must continually invest in technology and efficiency to remain competitive. The major challenge and opportunity lie in adapting to the evolving landscape of vehicle technology, particularly the transition to electric vehicles, which will reshape demand for traditional forged components. Success will hinge on its ability to diversify its product portfolio, expand into new growth areas (including EV components where applicable), and maintain strong customer relationships amidst pricing pressures and raw material volatility.
| #(Fig in Cr.) | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 95 | 99 | 105 | 104 | 107 | 101 | 106 | 109 | 120 | 118 |
| Other Income | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
| Total Income | 96 | 100 | 106 | 105 | 108 | 102 | 107 | 109 | 120 | 119 |
| Total Expenditure | 87 | 88 | 95 | 94 | 97 | 91 | 96 | 97 | 108 | 105 |
| Operating Profit | 9 | 11 | 11 | 10 | 11 | 11 | 11 | 12 | 12 | 14 |
| Interest | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 6 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 5 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 |
| Provision for Tax | 1 | 1 | 1 | 1 | -0 | 1 | 1 | 2 | 1 | 1 |
| Profit After Tax | 1 | 4 | 2 | 2 | 4 | 3 | 3 | 3 | 4 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 1 | 4 | 2 | 2 | 4 | 3 | 3 | 3 | 4 | 4 |
| Adjusted Earnings Per Share | 1.8 | 4.7 | 2.8 | 2.4 | 4.4 | 3 | 3.1 | 3.2 | 3.7 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30 | 26 | 234 | 269 | 324 | 223 | 239 | 352 | 406 | 373 | 403 | 453 |
| Other Income | 2 | 3 | 1 | 3 | 4 | 4 | 3 | 6 | 6 | 2 | 4 | 2 |
| Total Income | 32 | 29 | 235 | 272 | 328 | 228 | 241 | 358 | 413 | 376 | 407 | 455 |
| Total Expenditure | 24 | 21 | 201 | 238 | 289 | 198 | 208 | 319 | 369 | 338 | 364 | 406 |
| Operating Profit | 8 | 8 | 34 | 34 | 38 | 30 | 33 | 39 | 44 | 38 | 43 | 49 |
| Interest | 0 | 1 | 16 | 16 | 17 | 16 | 17 | 17 | 18 | 18 | 20 | 19 |
| Depreciation | 0 | 0 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 10 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | -1 | 0 | 8 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 6 | 10 | 11 | 21 | 5 | 7 | 12 | 16 | 10 | 13 | 20 |
| Provision for Tax | 2 | 2 | 3 | 0 | 3 | 1 | 2 | 3 | 5 | 3 | 3 | 5 |
| Profit After Tax | 5 | 4 | 7 | 11 | 18 | 3 | 5 | 9 | 11 | 7 | 10 | 14 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 4 | 7 | 11 | 18 | 3 | 5 | 9 | 11 | 7 | 10 | 14 |
| Adjusted Earnings Per Share | 27.2 | 23.4 | 9.1 | 13.4 | 23.3 | 4.1 | 6.5 | 11.2 | 13.6 | 9 | 10.3 | 14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 5% | 13% | 30% |
| Operating Profit CAGR | 13% | 3% | 7% | 18% |
| PAT CAGR | 43% | 4% | 27% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 40% | 34% | 20% | 2% |
| ROE Average | 5% | 5% | 5% | 9% |
| ROCE Average | 9% | 9% | 9% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 23 | 27 | 124 | 135 | 147 | 149 | 154 | 163 | 173 | 180 | 220 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 7 | 27 | 23 | 31 | 37 | 45 | 43 | 40 | 50 | 36 |
| Other Non-Current Liabilities | 0 | 0 | -2 | -3 | 2 | 3 | 4 | 6 | 9 | 12 | 14 |
| Total Current Liabilities | 6 | 9 | 149 | 157 | 146 | 137 | 147 | 160 | 157 | 171 | 184 |
| Total Liabilities | 34 | 44 | 299 | 312 | 325 | 326 | 350 | 372 | 380 | 414 | 453 |
| Fixed Assets | 3 | 5 | 115 | 128 | 142 | 154 | 153 | 152 | 151 | 178 | 186 |
| Other Non-Current Assets | 19 | 28 | 24 | 15 | 15 | 5 | 5 | 5 | 13 | 9 | 13 |
| Total Current Assets | 12 | 12 | 159 | 168 | 169 | 167 | 192 | 214 | 216 | 227 | 254 |
| Total Assets | 34 | 44 | 299 | 312 | 325 | 326 | 350 | 372 | 380 | 414 | 453 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | 6 | 3 | 18 | 25 | 25 | 3 | 19 | 29 | 42 | 4 |
| Cash Flow from Investing Activities | -8 | -10 | -21 | -9 | -19 | -14 | -8 | -9 | -16 | -32 | -23 |
| Cash Flow from Financing Activities | 6 | 4 | 17 | -9 | -6 | -11 | 5 | -11 | -13 | -10 | 19 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -1 | 0 | 0 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 27.15 | 23.43 | 9.1 | 13.37 | 23.27 | 4.13 | 6.53 | 11.23 | 13.58 | 9.04 | 10.3 |
| CEPS(Rs) | 29.38 | 25.07 | 17.45 | 22.72 | 33.89 | 15.33 | 18.58 | 23.25 | 25.48 | 21.39 | 21.42 |
| DPS(Rs) | 0.7 | 0.7 | 0 | 0.4 | 1 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Book NAV/Share(Rs) | 132.13 | 154.71 | 157.68 | 171.11 | 186.56 | 189.29 | 195.89 | 206.94 | 220.15 | 228.85 | 228.72 |
| Core EBITDA Margin(%) | 19.2 | 18.04 | 12.97 | 11.18 | 10.59 | 11.02 | 12.72 | 9.28 | 9.2 | 9.36 | 9.65 |
| EBIT Margin(%) | 22.96 | 27.9 | 10.39 | 9.76 | 11.72 | 9.09 | 9.83 | 8.3 | 8.22 | 7.43 | 8.04 |
| Pre Tax Margin(%) | 21.81 | 22.79 | 4.06 | 3.99 | 6.47 | 2.03 | 2.96 | 3.45 | 3.81 | 2.59 | 3.19 |
| PAT Margin (%) | 14.73 | 15.14 | 2.85 | 3.84 | 5.65 | 1.42 | 2.13 | 2.48 | 2.62 | 1.9 | 2.41 |
| Cash Profit Margin (%) | 15.94 | 16.2 | 5.46 | 6.53 | 8.23 | 5.29 | 6.05 | 5.13 | 4.91 | 4.49 | 5.02 |
| ROA(%) | 16.42 | 10.53 | 4.18 | 3.45 | 5.74 | 1 | 1.52 | 2.45 | 2.84 | 1.79 | 2.25 |
| ROE(%) | 22.8 | 16.33 | 9.47 | 8.13 | 13.01 | 2.2 | 3.39 | 5.57 | 6.36 | 4.03 | 4.92 |
| ROCE(%) | 30.59 | 21.95 | 18.61 | 10.88 | 14.56 | 7.52 | 8.14 | 9.56 | 10.59 | 8.57 | 9.29 |
| Receivable days | 55.77 | 58.44 | 31.78 | 51.84 | 40.23 | 48.51 | 54.83 | 54.14 | 50.94 | 52 | 58.57 |
| Inventory Days | 39.84 | 49.44 | 81.89 | 150.75 | 134.74 | 197.93 | 199.17 | 146.42 | 134.23 | 153.66 | 148.54 |
| Payable days | 85.42 | 89.81 | 78.87 | 131.8 | 99.58 | 121.49 | 96.65 | 66.27 | 61.96 | 78.02 | 88.5 |
| PER(x) | 7.25 | 7.69 | 25.26 | 20.41 | 6.03 | 5.82 | 11.63 | 8.08 | 5.55 | 13.49 | 15.41 |
| Price/Book(x) | 1.49 | 1.16 | 1.46 | 1.59 | 0.75 | 0.13 | 0.39 | 0.44 | 0.34 | 0.53 | 0.69 |
| Dividend Yield(%) | 0.36 | 0.39 | 0 | 0.15 | 0.71 | 0.83 | 0.53 | 0.44 | 0.53 | 0.33 | 0.25 |
| EV/Net Sales(x) | 1.3 | 1.63 | 1.25 | 1.2 | 0.72 | 0.65 | 0.87 | 0.63 | 0.5 | 0.65 | 0.74 |
| EV/Core EBITDA(x) | 5.07 | 5.32 | 8.67 | 9.51 | 6.02 | 4.92 | 6.27 | 5.63 | 4.67 | 6.47 | 6.93 |
| Net Sales Growth(%) | 6.52 | -15.96 | 813.07 | 14.86 | 20.47 | -31.09 | 7.07 | 47.2 | 15.59 | -8.13 | 7.91 |
| EBIT Growth(%) | 5.66 | 2 | 245.58 | 2.34 | 42 | -45.43 | 14.79 | 24.34 | 13.6 | -17.01 | 16.75 |
| PAT Growth(%) | 2.28 | -13.72 | 74.53 | 47 | 74 | -82.26 | 58.3 | 71.84 | 20.95 | -33.42 | 37.21 |
| EPS Growth(%) | 2.28 | -13.72 | -61.17 | 47 | 74 | -82.26 | 58.3 | 71.84 | 20.95 | -33.42 | 13.95 |
| Debt/Equity(x) | 0.29 | 0.44 | 0.95 | 0.85 | 0.85 | 0.87 | 0.98 | 0.93 | 0.85 | 0.83 | 0.69 |
| Current Ratio(x) | 2.05 | 1.22 | 1.07 | 1.07 | 1.16 | 1.22 | 1.3 | 1.34 | 1.37 | 1.33 | 1.38 |
| Quick Ratio(x) | 1.37 | 0.86 | 0.33 | 0.33 | 0.32 | 0.31 | 0.36 | 0.42 | 0.4 | 0.38 | 0.48 |
| Interest Cover(x) | 20.1 | 5.46 | 1.64 | 1.69 | 2.23 | 1.29 | 1.43 | 1.71 | 1.86 | 1.53 | 1.66 |
| Total Debt/Mcap(x) | 0.2 | 0.38 | 2.92 | 2.4 | 1.13 | 6.87 | 2.53 | 2.11 | 2.49 | 1.56 | 1 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.61 | 53.61 | 48.52 | 47.86 | 50.86 | 50.86 | 50.86 | 50.86 | 54.37 | 54.37 |
| FII | 0.39 | 0.4 | 0.35 | 0.34 | 0.2 | 0.47 | 0.47 | 0.25 | 0.27 | 0.27 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 46 | 45.98 | 51.13 | 51.8 | 48.94 | 48.67 | 48.67 | 48.89 | 45.35 | 45.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.48 | 0.48 | 0.48 | 0.48 | 0.56 | 0.56 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.36 | 0.36 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.79 | 0.79 | 0.87 | 0.88 | 0.95 | 0.95 | 0.95 | 0.95 | 1.03 | 1.03 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +5% | +13% | +30% |
| Operating Profit CAGR | +13% | +3% | +7% | +18% |
| PAT CAGR | +43% | +4% | +27% | +7% |
| Share Price CAGR | +40% | +34% | +20% | +2% |
| ROE Average | +5% | +5% | +5% | +9% |
| ROCE Average | +9% | +9% | +9% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.61 | 53.61 | 48.52 | 47.86 | 50.86 | 50.86 | 50.86 | 50.86 | 54.37 | 54.37 |
| FII | 0.39 | 0.4 | 0.35 | 0.34 | 0.2 | 0.47 | 0.47 | 0.25 | 0.27 | 0.27 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 46 | 45.98 | 51.13 | 51.8 | 48.94 | 48.67 | 48.67 | 48.89 | 45.35 | 45.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.48 | 0.48 | 0.48 | 0.48 | 0.56 | 0.56 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.36 | 0.36 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.79 | 0.79 | 0.87 | 0.88 | 0.95 | 0.95 | 0.95 | 0.95 | 1.03 | 1.03 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.