Sharescart Research Club logo

Rudra Ecovation Overview

Himachal Fibres Limited is a small cap company that manufactures various types of yarns, such as cotton yarn, melange yarn, cotton dyed yarn, open end yarn, and blended yarn. The company was incorporated in 1980 in Delhi as a joint venture between B.K. Garodia, a technocrat, and Himachal Pradesh Mineral & Ind. Development Corp. Limited. In 1994, it became the first spinning mill in India to convert as a 100% export oriented unit. The company’s products are suitable for use in the production of textiles, embroidery, and ropemaking. It has...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Rudra Ecovation Key Financials

Market Cap ₹246 Cr.

Stock P/E -74.7

P/B 2.1

Current Price ₹20.6

Book Value ₹ 9.8

Face Value 1

52W High ₹55.5

Dividend Yield 0.49%

52W Low ₹ 14

Rudra Ecovation Share Price

| |

Volume
Price

Rudra Ecovation Quarterly Price

Show Value Show %

Rudra Ecovation Peer Comparison

Rudra Ecovation Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 2 5 10 5 7 7 7 5 10 8
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 3 5 10 6 7 7 7 5 10 9
Total Expenditure 3 4 8 5 9 8 7 6 10 9
Operating Profit -1 1 2 0 -1 -1 0 -0 -0 -0
Interest 1 0 0 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 0 1 -0 -2 -1 -0 -1 -1 -1
Provision for Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Tax -1 1 2 -0 -2 -1 -0 -1 -1 -1
Adjustments 0 -0 -0 -0 0 -0 0 0 0 0
Profit After Adjustments -1 1 2 -0 -2 -1 -0 -1 -1 -1
Adjusted Earnings Per Share -0.1 0.1 0.2 -0 -0.1 -0.1 -0 -0.1 -0.1 -0.1

Rudra Ecovation Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 85 48 56 56 48 43 15 27 27 20 27 30
Other Income 0 0 0 1 1 2 1 1 1 1 1 0
Total Income 85 48 56 56 49 45 15 29 28 20 27 31
Total Expenditure 78 42 52 51 43 42 16 31 25 19 28 32
Operating Profit 7 5 4 6 6 3 -1 -3 3 2 -1 0
Interest 5 3 4 4 4 3 3 3 1 2 1 0
Depreciation 2 2 2 2 2 2 2 2 2 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 3 0 0 0
Profit Before Tax 0 0 -2 -0 0 -2 -6 -7 3 -1 -4 -3
Provision for Tax 1 0 -0 0 -0 -0 -1 -0 0 -1 -0 0
Profit After Tax -1 0 -2 -1 0 -2 -5 -7 3 -1 -3 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 0 -2 -1 1 -2 -5 -7 3 -1 -3 -3
Adjusted Earnings Per Share -0.1 0 -0.2 -0.1 0 -0.3 -0.6 -0.8 0.3 -0.1 -0.3 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 0% -9% -11%
Operating Profit CAGR -150% 0% NAN% NAN%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -59% 57% 62% -4%
ROE Average -7% 5% -13% -8%
ROCE Average -3% 4% -1% 2%

Rudra Ecovation Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 33 33 32 31 33 31 26 19 22 28 105
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 12 11 9 8 7 7 7 1 1 1 1
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -1 5 6 6 7
Total Current Liabilities 26 26 30 26 23 23 21 28 16 4 10
Total Liabilities 71 71 70 66 64 61 53 53 45 39 124
Fixed Assets 27 25 23 22 21 19 17 14 12 12 11
Other Non-Current Assets 0 0 1 1 0 3 25 18 18 16 101
Total Current Assets 43 45 46 43 42 39 11 20 15 11 12
Total Assets 71 71 70 66 64 61 53 53 45 39 124

Rudra Ecovation Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 1 1 1 1 0 0 0 3
Cash Flow from Operating Activities 14 5 4 5 6 5 0 33 11 4 15
Cash Flow from Investing Activities -2 -0 -0 -1 -1 -2 0 1 1 -1 -97
Cash Flow from Financing Activities -12 -4 -4 -4 -5 -3 -1 -34 -12 -0 80
Net Cash Inflow / Outflow 0 1 -1 0 -0 0 -1 -0 0 2 -2
Closing Cash & Cash Equivalent 1 1 1 1 1 1 0 0 0 3 0

Rudra Ecovation Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.14 0.02 -0.19 -0.08 0.05 -0.27 -0.58 -0.8 0.34 -0.07 -0.29
CEPS(Rs) 0.1 0.27 0.07 0.18 0.28 -0.03 -0.34 -0.59 0.52 0.08 -0.19
DPS(Rs) 0 0 0 0 0 0 0 0 0 0.1 0.1
Book NAV/Share(Rs) 2.24 2.26 2.65 2.57 2.76 2.5 1.93 1.15 1.51 1.43 7.61
Core EBITDA Margin(%) 7.88 11.2 6.63 8.72 9.25 2.08 -8.18 -14.87 6.59 5.05 -6.2
EBIT Margin(%) 5.47 6.78 2.84 5.98 7.85 1.93 -17.88 -17.05 15.47 2.78 -7.68
Pre Tax Margin(%) 0.05 0.44 -3.65 -0.64 0.36 -5.55 -40.9 -26.4 11.13 -5.89 -13.16
PAT Margin (%) -1.46 0.36 -2.9 -1.22 0.86 -5.39 -34.64 -25.18 10.92 -3.26 -12.37
Cash Profit Margin (%) 1.02 4.99 1.08 2.81 5.14 -0.63 -20.44 -18.56 16.75 3.38 -8.03
ROA(%) -1.73 0.24 -2.3 -1 0.64 -3.7 -8.82 -12.96 6.01 -1.54 -4.05
ROE(%) -6.83 0.88 -7.66 -3.02 1.79 -10.16 -26.41 -51.67 25.47 -5.04 -6.62
ROCE(%) 7.25 5.3 2.65 5.7 6.54 1.5 -4.92 -10.44 12.56 1.9 -3.04
Receivable days 53.76 38.2 96.87 103.82 66.72 72.24 156.83 100.74 134.74 97.87 21.75
Inventory Days 124.76 253.15 162.86 134.18 201.71 233.85 382.36 77.38 83.48 104.97 103.69
Payable days 32.52 87.01 68.69 59.42 50.79 60.72 165.51 8.7 11.93 19.56 12.77
PER(x) 0 2279.19 0 0 54.09 0 0 0 12.51 0 0
Price/Book(x) 5.81 19.91 4.42 1.94 0.94 0.46 1.17 4.77 2.81 29.58 5.43
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.24 0.24
EV/Net Sales(x) 1.81 8.99 2.43 1.4 1.12 0.96 3.75 2.74 1.95 19 18.14
EV/Core EBITDA(x) 22.7 78.79 35.64 14.01 9.25 14.32 -102.09 -26.28 19.6 201.69 -543.49
Net Sales Growth(%) -35.17 -43.83 17.34 -0.05 -14.34 -10.69 -65.91 87.64 -1.67 -26.89 35.55
EBIT Growth(%) 5.31 -30.43 -50.82 110.37 12.46 -78.05 -415.85 -78.99 189.19 -86.88 -475.17
PAT Growth(%) -867.88 113.68 -1054.89 58.03 160.55 -659.09 -118.97 -36.37 142.65 -121.86 -413.63
EPS Growth(%) -868.03 113.7 -1053.24 58.04 160.53 -659.29 -118.98 -36.36 142.64 -121.87 -287.21
Debt/Equity(x) 0.85 0.85 0.83 0.86 0.7 0.75 1.01 0.95 0.3 0.03 0.01
Current Ratio(x) 1.69 1.72 1.54 1.64 1.78 1.67 0.54 0.72 0.94 2.99 1.16
Quick Ratio(x) 0.36 0.5 0.94 0.74 0.52 0.58 0.29 0.5 0.58 1.58 0.22
Interest Cover(x) 1.01 1.07 0.44 0.9 1.05 0.26 -0.78 -1.82 3.56 0.32 -1.4
Total Debt/Mcap(x) 0.25 0.07 0.26 0.63 1.04 2.34 1.34 0.38 0.18 0 0

Rudra Ecovation Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 16.28 16.28 14.01 14.23 13.97 13.81 13.81 13.81 13.81 15.56
FII 0 0 0 0 0.29 0.19 0 0 0 0
DII 6.37 6.37 5.48 5.42 7.02 6.94 6.94 6.94 6.94 6.65
Public 77.35 77.35 80.51 80.35 78.72 79.07 79.26 79.26 79.26 77.79
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Rudra Ecovation News

Rudra Ecovation Pros & Cons

Pros

  • Debtor days have improved from 19.56 to 12.77days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 15.56%.
  • Company has a low return on equity of 5% over the last 3 years.
whatsapp