Pharmaceuticals & Drugs · Founded 1988 · www.hikal.com · BSE 524735 · NSE HIKAL LTD. · ISIN INE475B01022
No Notes Added Yet
Business
Hikal Ltd. is an integrated Indian pharmaceutical and crop protection company. Its core business involves developing, manufacturing, and supplying Active Pharmaceutical Ingredients (APIs), Pharmaceutical Intermediates, and Contract Development and Manufacturing Organization (CDMO) services for the global pharmaceutical industry. Additionally, it manufactures and supplies Crop Protection Chemicals, including intermediates and active ingredients for herbicides, fungicides, and insecticides. The company operates on a B2B model, serving leading global pharmaceutical, animal health, and crop protection companies. Hikal generates revenue through the sale of these specialized chemical products and contract manufacturing services.
Revenue Mix
Hikal primarily operates through two key business segments:
Pharmaceuticals: This segment includes the manufacturing of APIs, intermediates, and providing CDMO services for both innovator and generic pharmaceutical companies. It serves human health, animal health, and specialty chemicals markets. This is generally the larger revenue contributor.
Crop Protection: This segment focuses on manufacturing and supplying active ingredients and intermediates for herbicides, fungicides, and insecticides used in agriculture.
Note: Exact percentage contribution varies by fiscal year. Historically, the Pharmaceuticals segment has contributed a larger share (often above 60%) compared to Crop Protection.
Industry
Hikal operates in the highly competitive Indian Pharmaceuticals & Drugs sector, specifically within the API manufacturing, CDMO, and Agrochemicals sub-sectors. The API and CDMO industry is experiencing growth driven by global outsourcing trends and the "China+1" strategy. Hikal positions itself as a reliable, quality-focused partner with strong process chemistry capabilities and regulatory compliance. It competes with other Indian API manufacturers (e.g., Laurus Labs, Divi's Laboratories, Solara Active Pharma Sciences) and global CDMO players. In crop protection, it competes with other agrochemical producers. While not among the largest players, Hikal has carved out a niche through its integrated R&D, manufacturing expertise, and long-term client relationships.
MOAT
Hikal's competitive advantages primarily stem from:
Switching Costs: High for its CDMO and API clients due to stringent regulatory requirements, extensive qualification processes, and long-term supply agreements. Once a client qualifies Hikal as a supplier for a critical intermediate or API, switching to another vendor involves significant costs, time, and regulatory hurdles.
Process Chemistry Expertise: Specialized R&D capabilities in complex chemistry and process development, allowing it to offer efficient manufacturing routes for niche molecules.
Regulatory Compliance & Quality: A track record of compliance with global regulatory bodies (e.g., US FDA, EMA), which is critical for pharmaceutical clients and builds trust.
Integrated Capabilities: Offering services from R&D and process development to commercial manufacturing for both pharmaceutical and crop protection clients.
Growth Drivers
Global Pharma Outsourcing (CDMO): Increasing trend of global pharmaceutical companies outsourcing R&D and manufacturing to reduce costs and leverage specialized expertise, especially in India ("China+1" strategy).
New Product Pipeline: Successful commercialization of new molecules from its R&D pipeline and client pipelines in both pharma and crop protection.
Capacity Expansion: Investment in expanding existing manufacturing capacities and setting up new facilities to meet growing demand.
Geographic Expansion: Strengthening presence in existing markets and exploring new geographies for its products and services.
Innovation in Agrochemicals: Development of novel and sustainable crop protection solutions.
Risks
Regulatory Compliance: Any adverse observations or actions from regulatory bodies (e.g., US FDA, European health authorities) could disrupt operations and sales.
Raw Material Volatility: Price fluctuations and supply chain disruptions for key raw materials, many of which are sourced internationally, impacting margins.
Client Concentration: Dependency on a few large clients for a significant portion of CDMO revenue, posing a risk if contracts are not renewed or volumes decrease.
Environmental & Social Risks: Being a chemical manufacturer, Hikal faces risks related to environmental compliance, emissions, waste management, and potential operational incidents.
Competition: Intense competition from other Indian and global API/CDMO players, which can put pressure on pricing and market share.
Currency Fluctuations: Exposure to foreign currency exchange rate movements, particularly USD/INR, given its export-oriented business.
Management & Ownership
Hikal Ltd. is promoted by the Kalyanram family, with Mr. Jai Hiremath serving as the Vice Chairman & Managing Director. The management team generally comprises experienced professionals with backgrounds in chemical manufacturing and pharmaceuticals. Promoter holding typically constitutes a significant stake, aligning management interests with shareholder value creation. The company's ownership structure includes institutional investors, foreign portfolio investors, and public shareholders alongside the promoter group.
Outlook
Hikal is poised to benefit from the tailwinds in the global pharmaceutical CDMO and API sectors, driven by increasing outsourcing trends and the strategic shift away from over-reliance on a single geography. Its established relationships with global clients, process chemistry expertise, and track record of regulatory compliance provide a strong foundation for future growth. The crop protection segment also offers stable growth potential due to increasing demand for agricultural inputs. However, the company faces inherent risks associated with regulatory scrutiny, raw material price volatility, and intense competition. Its ability to successfully execute capacity expansions, manage environmental compliance effectively, and continuously innovate will be crucial for navigating these challenges and sustaining long-term profitable growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 514 | 407 | 453 | 448 | 552 | 380 | 319 | 494 | 519 | 403 |
| Other Income | 1 | 1 | 0 | 4 | 1 | 1 | 2 | 3 | 7 | 2 |
| Total Income | 515 | 407 | 453 | 451 | 553 | 381 | 320 | 497 | 526 | 405 |
| Total Expenditure | 420 | 349 | 378 | 376 | 429 | 355 | 311 | 412 | 414 | 366 |
| Operating Profit | 95 | 59 | 75 | 76 | 124 | 26 | 9 | 86 | 112 | 39 |
| Interest | 15 | 20 | 19 | 19 | 18 | 17 | 15 | 16 | 15 | 15 |
| Depreciation | 32 | 32 | 32 | 33 | 38 | 39 | 41 | 41 | 42 | 43 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -47 | 9 |
| Profit Before Tax | 47 | 7 | 25 | 24 | 68 | -30 | -47 | -9 | 8 | -10 |
| Provision for Tax | 13 | 2 | 7 | 7 | 18 | -8 | -12 | -3 | -6 | -3 |
| Profit After Tax | 34 | 5 | 18 | 17 | 50 | -22 | -35 | -6 | 14 | -7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 34 | 5 | 18 | 17 | 50 | -22 | -35 | -6 | 14 | -7 |
| Adjusted Earnings Per Share | 2.7 | 0.4 | 1.5 | 1.4 | 4.1 | -1.8 | -2.8 | -0.5 | 1.2 | -0.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 926 | 1014 | 1296 | 1590 | 1507 | 1720 | 1943 | 2023 | 1785 | 1860 | 1713 | 1735 |
| Other Income | 2 | 3 | 4 | 2 | 4 | 5 | 5 | 5 | 3 | 5 | 12 | 14 |
| Total Income | 927 | 1017 | 1301 | 1592 | 1511 | 1725 | 1948 | 2028 | 1787 | 1865 | 1725 | 1748 |
| Total Expenditure | 745 | 815 | 1054 | 1291 | 1234 | 1398 | 1602 | 1766 | 1518 | 1531 | 1492 | 1503 |
| Operating Profit | 183 | 202 | 246 | 300 | 277 | 328 | 345 | 262 | 270 | 333 | 233 | 246 |
| Interest | 62 | 48 | 49 | 58 | 52 | 36 | 31 | 48 | 56 | 75 | 62 | 61 |
| Depreciation | 67 | 69 | 86 | 93 | 82 | 85 | 96 | 109 | 118 | 134 | 164 | 167 |
| Exceptional Income / Expenses | 0 | -4 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | -85 | -76 |
| Profit Before Tax | 53 | 80 | 111 | 149 | 127 | 206 | 219 | 105 | 96 | 124 | -78 | -58 |
| Provision for Tax | 12 | 13 | 34 | 46 | 42 | 73 | 58 | 27 | 26 | 33 | -30 | -24 |
| Profit After Tax | 41 | 68 | 77 | 103 | 84 | 133 | 160 | 78 | 70 | 91 | -49 | -34 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 41 | 68 | 77 | 103 | 84 | 133 | 160 | 78 | 70 | 91 | -49 | -34 |
| Adjusted Earnings Per Share | 3.3 | 5.5 | 6.3 | 8.4 | 6.8 | 10.8 | 13 | 6.4 | 5.6 | 7.4 | -4 | -2.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | -5% | -0% | 6% |
| Operating Profit CAGR | -30% | -4% | -7% | 2% |
| PAT CAGR | -154% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | -9% | -16% | 4% |
| ROE Average | -4% | 3% | 7% | 10% |
| ROCE Average | -1% | 6% | 8% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 564 | 605 | 669 | 756 | 817 | 933 | 1068 | 1133 | 1188 | 1262 | 1199 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 297 | 320 | 297 | 298 | 303 | 263 | 287 | 490 | 423 | 367 | 373 |
| Other Non-Current Liabilities | 40 | 4 | 15 | 62 | 107 | 116 | 145 | 101 | 220 | 166 | 115 |
| Total Current Liabilities | 397 | 470 | 616 | 659 | 653 | 703 | 828 | 662 | 933 | 1011 | 679 |
| Total Liabilities | 1298 | 1399 | 1597 | 1775 | 1879 | 2016 | 2328 | 2385 | 2764 | 2806 | 2365 |
| Fixed Assets | 623 | 668 | 634 | 713 | 735 | 713 | 879 | 948 | 1071 | 1365 | 1333 |
| Other Non-Current Assets | 185 | 124 | 218 | 175 | 313 | 378 | 425 | 498 | 550 | 225 | 148 |
| Total Current Assets | 490 | 607 | 746 | 886 | 831 | 925 | 1023 | 939 | 1143 | 1217 | 884 |
| Total Assets | 1298 | 1399 | 1597 | 1775 | 1879 | 2016 | 2328 | 2385 | 2764 | 2806 | 2365 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 4 | 2 | 6 | 11 | 32 | 8 | 11 | 27 | 13 | 13 |
| Cash Flow from Operating Activities | 186 | 163 | 139 | 186 | 285 | 229 | 294 | 315 | 187 | 280 | 302 |
| Cash Flow from Investing Activities | -64 | -102 | -110 | -125 | -164 | -156 | -284 | -292 | -174 | -137 | -145 |
| Cash Flow from Financing Activities | -124 | -63 | -25 | -55 | -101 | -97 | -6 | -8 | -27 | -144 | -160 |
| Net Cash Inflow / Outflow | -2 | -2 | 4 | 6 | 20 | -24 | 4 | 15 | -14 | 0 | -3 |
| Closing Cash & Cash Equivalent | 4 | 2 | 6 | 11 | 32 | 8 | 11 | 27 | 13 | 13 | 10 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.34 | 5.49 | 6.26 | 8.36 | 6.85 | 10.8 | 13.02 | 6.36 | 5.64 | 7.35 | -3.95 |
| CEPS(Rs) | 8.8 | 11.1 | 13.21 | 15.89 | 13.54 | 17.71 | 20.78 | 15.2 | 15.16 | 18.23 | 9.31 |
| DPS(Rs) | 1 | 1.2 | 1.2 | 1.2 | 1.2 | 2 | 1.6 | 1.2 | 1.2 | 1.4 | 0.6 |
| Book NAV/Share(Rs) | 37.16 | 49.07 | 54.29 | 61.33 | 66.22 | 75.7 | 86.62 | 91.93 | 96.17 | 102.21 | 97.07 |
| Core EBITDA Margin(%) | 19.33 | 19.19 | 18.59 | 18.75 | 18.12 | 18.77 | 17.53 | 12.71 | 14.96 | 17.66 | 12.87 |
| EBIT Margin(%) | 12.34 | 12.43 | 12.35 | 13.05 | 11.88 | 14.1 | 12.86 | 7.59 | 8.51 | 10.7 | -0.95 |
| Pre Tax Margin(%) | 5.69 | 7.76 | 8.58 | 9.38 | 8.4 | 12 | 11.25 | 5.21 | 5.35 | 6.66 | -4.57 |
| PAT Margin (%) | 4.4 | 6.55 | 5.94 | 6.48 | 5.6 | 7.74 | 8.26 | 3.87 | 3.9 | 4.88 | -2.85 |
| Cash Profit Margin (%) | 11.6 | 13.24 | 12.52 | 12.33 | 11.07 | 12.69 | 13.19 | 9.26 | 10.49 | 12.11 | 6.71 |
| ROA(%) | 3.17 | 5.02 | 5.15 | 6.11 | 4.62 | 6.84 | 7.39 | 3.33 | 2.7 | 3.26 | -1.89 |
| ROE(%) | 9.32 | 12.74 | 12.12 | 14.46 | 10.74 | 15.22 | 16.04 | 7.12 | 6 | 7.41 | -3.97 |
| ROCE(%) | 11.92 | 11.87 | 12.81 | 15.25 | 12.44 | 16.15 | 15.21 | 8.47 | 7.82 | 9.88 | -0.83 |
| Receivable days | 46.88 | 65.09 | 76.34 | 73.14 | 83.56 | 87.62 | 86.73 | 79.34 | 101.45 | 105.26 | 102.73 |
| Inventory Days | 118.04 | 97.91 | 79.54 | 76.61 | 81.93 | 61.44 | 55.96 | 58.25 | 63.45 | 62.63 | 73.81 |
| Payable days | 104.06 | 92.64 | 77.03 | 69.37 | 84.9 | 86.55 | 87.68 | 92.7 | 131.02 | 127.05 | 136.71 |
| PER(x) | 23.38 | 25.83 | 21.87 | 20.93 | 10.22 | 13.29 | 30.92 | 44.34 | 46.99 | 54.42 | 0 |
| Price/Book(x) | 2.1 | 2.89 | 2.52 | 2.85 | 1.06 | 1.9 | 4.65 | 3.07 | 2.75 | 3.91 | 1.51 |
| Dividend Yield(%) | 0.85 | 0.56 | 0.58 | 0.69 | 1.71 | 1.39 | 0.4 | 0.43 | 0.45 | 0.35 | 0.41 |
| EV/Net Sales(x) | 1.57 | 2.3 | 1.77 | 1.75 | 0.96 | 1.36 | 2.88 | 2.06 | 2.28 | 3.06 | 1.45 |
| EV/Core EBITDA(x) | 7.93 | 11.54 | 9.33 | 9.28 | 5.22 | 7.14 | 16.17 | 15.87 | 15.08 | 17.05 | 10.67 |
| Net Sales Growth(%) | 6.17 | 9.54 | 27.83 | 22.65 | -5.18 | 14.14 | 12.92 | 4.13 | -11.79 | 4.21 | -7.91 |
| EBIT Growth(%) | -3.67 | 11.38 | 24.95 | 29.2 | -13.74 | 35.55 | 2.95 | -38.56 | -1.02 | 31.01 | -108.14 |
| PAT Growth(%) | 1.97 | 64.36 | 14.05 | 33.47 | -18.08 | 57.68 | 20.55 | -51.16 | -11.2 | 30.46 | -153.74 |
| EPS Growth(%) | 1.97 | 64.36 | 14.04 | 33.47 | -18.08 | 57.68 | 20.55 | -51.16 | -11.35 | 30.46 | -153.74 |
| Debt/Equity(x) | 1.1 | 0.99 | 0.95 | 0.87 | 0.79 | 0.65 | 0.63 | 0.66 | 0.69 | 0.6 | 0.57 |
| Current Ratio(x) | 1.23 | 1.29 | 1.21 | 1.35 | 1.27 | 1.32 | 1.24 | 1.42 | 1.23 | 1.2 | 1.3 |
| Quick Ratio(x) | 0.5 | 0.73 | 0.72 | 0.79 | 0.79 | 0.94 | 0.84 | 0.94 | 0.9 | 0.87 | 0.77 |
| Interest Cover(x) | 1.85 | 2.66 | 3.27 | 3.55 | 3.41 | 6.7 | 8 | 3.19 | 2.69 | 2.65 | -0.26 |
| Total Debt/Mcap(x) | 0.52 | 0.34 | 0.38 | 0.31 | 0.75 | 0.34 | 0.14 | 0.22 | 0.25 | 0.15 | 0.38 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 |
| FII | 6.67 | 6.78 | 6.06 | 5.69 | 5.36 | 4.23 | 2.3 | 1.43 | 0.99 | 1.27 |
| DII | 3.17 | 3.58 | 3.48 | 3.8 | 4.03 | 5.16 | 7.05 | 7.2 | 7.23 | 5.32 |
| Public | 21.32 | 20.79 | 21.61 | 21.66 | 21.77 | 21.76 | 21.79 | 22.52 | 22.93 | 24.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 |
| FII | 0.82 | 0.84 | 0.75 | 0.7 | 0.66 | 0.52 | 0.28 | 0.18 | 0.12 | 0.16 |
| DII | 0.39 | 0.44 | 0.43 | 0.47 | 0.5 | 0.64 | 0.87 | 0.89 | 0.89 | 0.66 |
| Public | 2.63 | 2.56 | 2.66 | 2.67 | 2.68 | 2.68 | 2.69 | 2.78 | 2.83 | 3.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | -5% | 0% | +6% |
| Operating Profit CAGR | -30% | -4% | -7% | +2% |
| PAT CAGR | -154% | 0% | 0% | 0% |
| Share Price CAGR | -10% | -9% | -16% | +4% |
| ROE Average | -4% | +3% | +7% | +10% |
| ROCE Average | -1% | +6% | +8% | +11% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 |
| FII | 6.67 | 6.78 | 6.06 | 5.69 | 5.36 | 4.23 | 2.3 | 1.43 | 0.99 | 1.27 |
| DII | 3.17 | 3.58 | 3.48 | 3.8 | 4.03 | 5.16 | 7.05 | 7.2 | 7.23 | 5.32 |
| Public | 21.32 | 20.79 | 21.61 | 21.66 | 21.77 | 21.76 | 21.79 | 22.52 | 22.93 | 24.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 |
| FII | 0.82 | 0.84 | 0.75 | 0.7 | 0.66 | 0.52 | 0.28 | 0.18 | 0.12 | 0.16 |
| DII | 0.39 | 0.44 | 0.43 | 0.47 | 0.5 | 0.64 | 0.87 | 0.89 | 0.89 | 0.66 |
| Public | 2.63 | 2.56 | 2.66 | 2.67 | 2.68 | 2.68 | 2.69 | 2.78 | 2.83 | 3.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.