Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2679 Cr.
Stock P/E
-54.9
P/B
2.2
Current Price
₹217.3
Book Value
₹ 96.6
Face Value
2
52W High
₹260.8
52W Low
₹ 146
Dividend Yield
0.28%

Hikal Overview

Business

Hikal Ltd. is an integrated Indian pharmaceutical and crop protection company. Its core business involves developing, manufacturing, and supplying Active Pharmaceutical Ingredients (APIs), Pharmaceutical Intermediates, and Contract Development and Manufacturing Organization (CDMO) services for the global pharmaceutical industry. Additionally, it manufactures and supplies Crop Protection Chemicals, including intermediates and active ingredients for herbicides, fungicides, and insecticides. The company operates on a B2B model, serving leading global pharmaceutical, animal health, and crop protection companies. Hikal generates revenue through the sale of these specialized chemical products and contract manufacturing services.

Revenue Mix

Hikal primarily operates through two key business segments:

Pharmaceuticals: This segment includes the manufacturing of APIs, intermediates, and providing CDMO services for both innovator and generic pharmaceutical companies. It serves human health, animal health, and specialty chemicals markets. This is generally the larger revenue contributor.

Crop Protection: This segment focuses on manufacturing and supplying active ingredients and intermediates for herbicides, fungicides, and insecticides used in agriculture.

Note: Exact percentage contribution varies by fiscal year. Historically, the Pharmaceuticals segment has contributed a larger share (often above 60%) compared to Crop Protection.

Industry

Hikal operates in the highly competitive Indian Pharmaceuticals & Drugs sector, specifically within the API manufacturing, CDMO, and Agrochemicals sub-sectors. The API and CDMO industry is experiencing growth driven by global outsourcing trends and the "China+1" strategy. Hikal positions itself as a reliable, quality-focused partner with strong process chemistry capabilities and regulatory compliance. It competes with other Indian API manufacturers (e.g., Laurus Labs, Divi's Laboratories, Solara Active Pharma Sciences) and global CDMO players. In crop protection, it competes with other agrochemical producers. While not among the largest players, Hikal has carved out a niche through its integrated R&D, manufacturing expertise, and long-term client relationships.

MOAT

Hikal's competitive advantages primarily stem from:

Switching Costs: High for its CDMO and API clients due to stringent regulatory requirements, extensive qualification processes, and long-term supply agreements. Once a client qualifies Hikal as a supplier for a critical intermediate or API, switching to another vendor involves significant costs, time, and regulatory hurdles.

Process Chemistry Expertise: Specialized R&D capabilities in complex chemistry and process development, allowing it to offer efficient manufacturing routes for niche molecules.

Regulatory Compliance & Quality: A track record of compliance with global regulatory bodies (e.g., US FDA, EMA), which is critical for pharmaceutical clients and builds trust.

Integrated Capabilities: Offering services from R&D and process development to commercial manufacturing for both pharmaceutical and crop protection clients.

Growth Drivers

Global Pharma Outsourcing (CDMO): Increasing trend of global pharmaceutical companies outsourcing R&D and manufacturing to reduce costs and leverage specialized expertise, especially in India ("China+1" strategy).

New Product Pipeline: Successful commercialization of new molecules from its R&D pipeline and client pipelines in both pharma and crop protection.

Capacity Expansion: Investment in expanding existing manufacturing capacities and setting up new facilities to meet growing demand.

Geographic Expansion: Strengthening presence in existing markets and exploring new geographies for its products and services.

Innovation in Agrochemicals: Development of novel and sustainable crop protection solutions.

Risks

Regulatory Compliance: Any adverse observations or actions from regulatory bodies (e.g., US FDA, European health authorities) could disrupt operations and sales.

Raw Material Volatility: Price fluctuations and supply chain disruptions for key raw materials, many of which are sourced internationally, impacting margins.

Client Concentration: Dependency on a few large clients for a significant portion of CDMO revenue, posing a risk if contracts are not renewed or volumes decrease.

Environmental & Social Risks: Being a chemical manufacturer, Hikal faces risks related to environmental compliance, emissions, waste management, and potential operational incidents.

Competition: Intense competition from other Indian and global API/CDMO players, which can put pressure on pricing and market share.

Currency Fluctuations: Exposure to foreign currency exchange rate movements, particularly USD/INR, given its export-oriented business.

Management & Ownership

Hikal Ltd. is promoted by the Kalyanram family, with Mr. Jai Hiremath serving as the Vice Chairman & Managing Director. The management team generally comprises experienced professionals with backgrounds in chemical manufacturing and pharmaceuticals. Promoter holding typically constitutes a significant stake, aligning management interests with shareholder value creation. The company's ownership structure includes institutional investors, foreign portfolio investors, and public shareholders alongside the promoter group.

Outlook

Hikal is poised to benefit from the tailwinds in the global pharmaceutical CDMO and API sectors, driven by increasing outsourcing trends and the strategic shift away from over-reliance on a single geography. Its established relationships with global clients, process chemistry expertise, and track record of regulatory compliance provide a strong foundation for future growth. The crop protection segment also offers stable growth potential due to increasing demand for agricultural inputs. However, the company faces inherent risks associated with regulatory scrutiny, raw material price volatility, and intense competition. Its ability to successfully execute capacity expansions, manage environmental compliance effectively, and continuously innovate will be crucial for navigating these challenges and sustaining long-term profitable growth.

Hikal Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hikal Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 514 407 453 448 552 380 319 494 519 403
Other Income 1 1 0 4 1 1 2 3 7 2
Total Income 515 407 453 451 553 381 320 497 526 405
Total Expenditure 420 349 378 376 429 355 311 412 414 366
Operating Profit 95 59 75 76 124 26 9 86 112 39
Interest 15 20 19 19 18 17 15 16 15 15
Depreciation 32 32 32 33 38 39 41 41 42 43
Exceptional Income / Expenses 0 0 0 0 0 0 0 -38 -47 9
Profit Before Tax 47 7 25 24 68 -30 -47 -9 8 -10
Provision for Tax 13 2 7 7 18 -8 -12 -3 -6 -3
Profit After Tax 34 5 18 17 50 -22 -35 -6 14 -7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 34 5 18 17 50 -22 -35 -6 14 -7
Adjusted Earnings Per Share 2.7 0.4 1.5 1.4 4.1 -1.8 -2.8 -0.5 1.2 -0.6

Hikal Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 926 1014 1296 1590 1507 1720 1943 2023 1785 1860 1713 1735
Other Income 2 3 4 2 4 5 5 5 3 5 12 14
Total Income 927 1017 1301 1592 1511 1725 1948 2028 1787 1865 1725 1748
Total Expenditure 745 815 1054 1291 1234 1398 1602 1766 1518 1531 1492 1503
Operating Profit 183 202 246 300 277 328 345 262 270 333 233 246
Interest 62 48 49 58 52 36 31 48 56 75 62 61
Depreciation 67 69 86 93 82 85 96 109 118 134 164 167
Exceptional Income / Expenses 0 -4 0 0 -15 0 0 0 0 0 -85 -76
Profit Before Tax 53 80 111 149 127 206 219 105 96 124 -78 -58
Provision for Tax 12 13 34 46 42 73 58 27 26 33 -30 -24
Profit After Tax 41 68 77 103 84 133 160 78 70 91 -49 -34
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 41 68 77 103 84 133 160 78 70 91 -49 -34
Adjusted Earnings Per Share 3.3 5.5 6.3 8.4 6.8 10.8 13 6.4 5.6 7.4 -4 -2.7

Hikal Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 564 605 669 756 817 933 1068 1133 1188 1262 1199
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 297 320 297 298 303 263 287 490 423 367 373
Other Non-Current Liabilities 40 4 15 62 107 116 145 101 220 166 115
Total Current Liabilities 397 470 616 659 653 703 828 662 933 1011 679
Total Liabilities 1298 1399 1597 1775 1879 2016 2328 2385 2764 2806 2365
Fixed Assets 623 668 634 713 735 713 879 948 1071 1365 1333
Other Non-Current Assets 185 124 218 175 313 378 425 498 550 225 148
Total Current Assets 490 607 746 886 831 925 1023 939 1143 1217 884
Total Assets 1298 1399 1597 1775 1879 2016 2328 2385 2764 2806 2365

Hikal Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 4 2 6 11 32 8 11 27 13 13
Cash Flow from Operating Activities 186 163 139 186 285 229 294 315 187 280 302
Cash Flow from Investing Activities -64 -102 -110 -125 -164 -156 -284 -292 -174 -137 -145
Cash Flow from Financing Activities -124 -63 -25 -55 -101 -97 -6 -8 -27 -144 -160
Net Cash Inflow / Outflow -2 -2 4 6 20 -24 4 15 -14 0 -3
Closing Cash & Cash Equivalent 4 2 6 11 32 8 11 27 13 13 10

Hikal Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.34 5.49 6.26 8.36 6.85 10.8 13.02 6.36 5.64 7.35 -3.95
CEPS(Rs) 8.8 11.1 13.21 15.89 13.54 17.71 20.78 15.2 15.16 18.23 9.31
DPS(Rs) 1 1.2 1.2 1.2 1.2 2 1.6 1.2 1.2 1.4 0.6
Book NAV/Share(Rs) 37.16 49.07 54.29 61.33 66.22 75.7 86.62 91.93 96.17 102.21 97.07
Core EBITDA Margin(%) 19.33 19.19 18.59 18.75 18.12 18.77 17.53 12.71 14.96 17.66 12.87
EBIT Margin(%) 12.34 12.43 12.35 13.05 11.88 14.1 12.86 7.59 8.51 10.7 -0.95
Pre Tax Margin(%) 5.69 7.76 8.58 9.38 8.4 12 11.25 5.21 5.35 6.66 -4.57
PAT Margin (%) 4.4 6.55 5.94 6.48 5.6 7.74 8.26 3.87 3.9 4.88 -2.85
Cash Profit Margin (%) 11.6 13.24 12.52 12.33 11.07 12.69 13.19 9.26 10.49 12.11 6.71
ROA(%) 3.17 5.02 5.15 6.11 4.62 6.84 7.39 3.33 2.7 3.26 -1.89
ROE(%) 9.32 12.74 12.12 14.46 10.74 15.22 16.04 7.12 6 7.41 -3.97
ROCE(%) 11.92 11.87 12.81 15.25 12.44 16.15 15.21 8.47 7.82 9.88 -0.83
Receivable days 46.88 65.09 76.34 73.14 83.56 87.62 86.73 79.34 101.45 105.26 102.73
Inventory Days 118.04 97.91 79.54 76.61 81.93 61.44 55.96 58.25 63.45 62.63 73.81
Payable days 104.06 92.64 77.03 69.37 84.9 86.55 87.68 92.7 131.02 127.05 136.71
PER(x) 23.38 25.83 21.87 20.93 10.22 13.29 30.92 44.34 46.99 54.42 0
Price/Book(x) 2.1 2.89 2.52 2.85 1.06 1.9 4.65 3.07 2.75 3.91 1.51
Dividend Yield(%) 0.85 0.56 0.58 0.69 1.71 1.39 0.4 0.43 0.45 0.35 0.41
EV/Net Sales(x) 1.57 2.3 1.77 1.75 0.96 1.36 2.88 2.06 2.28 3.06 1.45
EV/Core EBITDA(x) 7.93 11.54 9.33 9.28 5.22 7.14 16.17 15.87 15.08 17.05 10.67
Net Sales Growth(%) 6.17 9.54 27.83 22.65 -5.18 14.14 12.92 4.13 -11.79 4.21 -7.91
EBIT Growth(%) -3.67 11.38 24.95 29.2 -13.74 35.55 2.95 -38.56 -1.02 31.01 -108.14
PAT Growth(%) 1.97 64.36 14.05 33.47 -18.08 57.68 20.55 -51.16 -11.2 30.46 -153.74
EPS Growth(%) 1.97 64.36 14.04 33.47 -18.08 57.68 20.55 -51.16 -11.35 30.46 -153.74
Debt/Equity(x) 1.1 0.99 0.95 0.87 0.79 0.65 0.63 0.66 0.69 0.6 0.57
Current Ratio(x) 1.23 1.29 1.21 1.35 1.27 1.32 1.24 1.42 1.23 1.2 1.3
Quick Ratio(x) 0.5 0.73 0.72 0.79 0.79 0.94 0.84 0.94 0.9 0.87 0.77
Interest Cover(x) 1.85 2.66 3.27 3.55 3.41 6.7 8 3.19 2.69 2.65 -0.26
Total Debt/Mcap(x) 0.52 0.34 0.38 0.31 0.75 0.34 0.14 0.22 0.25 0.15 0.38

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -5% 0% +6%
Operating Profit CAGR -30% -4% -7% +2%
PAT CAGR -154% 0% 0% 0%
Share Price CAGR -10% -9% -16% +4%
ROE Average -4% +3% +7% +10%
ROCE Average -1% +6% +8% +11%

Hikal Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 68.85 %
FII 1.27 %
DII (MF + Insurance) 5.32 %
Public (retail) 24.56 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 68.8568.8568.8568.8568.8568.8568.8568.8568.8568.85
FII 6.676.786.065.695.364.232.31.430.991.27
DII 3.173.583.483.84.035.167.057.27.235.32
Public 21.3220.7921.6121.6621.7721.7621.7922.5222.9324.56
Others 0000000000
Total 100100100100100100100100100100

Hikal Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Hikal Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hikal Pros & Cons

Pros

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 127.05 to 136.71days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp