Market Cap ₹4 Cr.
Stock P/E 1956
P/B 0.9
Current Price ₹7.3
Book Value ₹ 8.1
Face Value 10
52W High ₹12.2
Dividend Yield 0%
52W Low ₹ 5.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | 0 | 0 | 0 | -0 | 0.1 | 0 | 0.1 | -0.1 | -0.6 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 1 | 1 | 1 | 5 | 8 | 3 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 1 | 1 | 1 | 1 | 6 | 8 | 3 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 1 | 1 | 1 | 1 | 5 | 8 | 3 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -100% | -100% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 112% | 57% | -10% | NA% |
| ROE Average | 0% | 0% | 1% | 1% |
| ROCE Average | 0% | 0% | 1% | 1% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
| Total Current Assets | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 |
| Total Assets | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | -1 | -1 | 0 | 1 | -0 | 0 | 0 | 0 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.18 | 0.02 | 0 | 0 | 0 |
| CEPS(Rs) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.27 | 0.2 | 0.04 | 0.01 | 0.01 | 0.01 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 8.3 | 8.48 | 8.5 | 8.52 | 8.52 | 8.52 |
| Core EBITDA Margin(%) | 2.32 | 2.14 | 1.37 | 1.57 | -18.87 | 2.76 | 0.7 | -0.84 | 0 | 0 | 0 |
| EBIT Margin(%) | 2.32 | 2.14 | 1.37 | 1.57 | 3.3 | 2.91 | 1.55 | 0.46 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 2.32 | 2.14 | 1.37 | 1.57 | 3.27 | 2.9 | 1.55 | 0.46 | 0 | 0 | 0 |
| PAT Margin (%) | 1.6 | 1.48 | 0.95 | 1.08 | 2.26 | 2.12 | 1.14 | 0.36 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 1.6 | 1.48 | 0.95 | 1.08 | 2.26 | 2.42 | 1.28 | 0.62 | 0 | 0 | 0 |
| ROA(%) | 0.26 | 0.28 | 0.29 | 0.26 | 0.27 | 2.2 | 1.89 | 0.25 | 0.04 | 0.03 | 0.04 |
| ROE(%) | 0.27 | 0.29 | 0.29 | 0.27 | 0.32 | 2.93 | 2.17 | 0.25 | 0.04 | 0.04 | 0.04 |
| ROCE(%) | 0.39 | 0.42 | 0.42 | 0.39 | 0.42 | 3.2 | 2.64 | 0.32 | 0.06 | 0.04 | 0.06 |
| Receivable days | 11.53 | 35.98 | 39.73 | 53.47 | 242.33 | 32.39 | 19.64 | 58.74 | 0 | 0 | 0 |
| Inventory Days | 193.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 3.07 | 2.5 | 1.78 | 2.86 | 190.34 | 18.89 | 0.74 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 75.17 | 69.36 | 312.21 | 1032.26 | 650 | 643.24 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.17 | 1.49 | 0.78 | 0.38 | 0.23 | 0.28 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 8.17 | 6.93 | 4.27 | 5.57 | 10.5 | 1.77 | 0.78 | 1.09 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 352.16 | 323.82 | 311.17 | 355 | 318.67 | 55.42 | 45.99 | 151.5 | 188.84 | 148.84 | 198.09 |
| Net Sales Growth(%) | 771.06 | 17.89 | 61.54 | -9.36 | -35.34 | 884.09 | 41.93 | -62.73 | -100 | 0 | 0 |
| EBIT Growth(%) | 1323.93 | 8.73 | 3.51 | 3.64 | 35.92 | 767.8 | -24.26 | -89 | -81.3 | -26.21 | 37.07 |
| PAT Growth(%) | 1323.96 | 8.73 | 3.51 | 3.64 | 34.84 | 824.84 | -24.08 | -88.26 | -85.27 | -3.58 | 23.62 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | -24.08 | -88.28 | -85.45 | -3.23 | 23.33 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.26 | 0.25 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 227.58 | 213.29 | 199.48 | 172.4 | 5.82 | 34.54 | 21.33 | 8.33 | 6.3 | 6.08 | 6.6 |
| Quick Ratio(x) | 175.05 | 213.29 | 199.48 | 172.4 | 5.82 | 34.54 | 21.33 | 8.33 | 6.3 | 6.08 | 6.6 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 125.85 | 1320.37 | 9349.5 | 982.64 | 295.4 | 481.82 | 58.09 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About