Auto Ancillary · Founded 1986 · www.hitechgears.com · BSE 522073 · NSE HITECHGEAR · ISIN INE127B01011
No Notes Added Yet
Business
The Hi-Tech Gears Ltd. (HITECHGEAR) is an automotive ancillary company based in India. Its core business involves the manufacturing and supply of precision automotive components. The company operates on a Business-to-Business (B2B) model, primarily serving Original Equipment Manufacturers (OEMs) in the automotive sector. It makes money by designing, developing, and mass-producing critical components that are then integrated into vehicles by its OEM customers, and potentially by supplying replacement parts to the automotive aftermarket.
Revenue Mix
Without specific financial data, the exact revenue mix cannot be determined. However, in the auto ancillary industry, typical segments include:
Component Type: Revenue could be segmented by specific types of gears, shafts, transmission parts, engine components, or other precision machined parts it manufactures.
Customer Type: Revenue is usually differentiated between supplies to Automotive OEMs (domestic and potentially international) and the aftermarket segment (for replacement parts).
Vehicle Segment: Contribution might also vary based on the end-use vehicle category, such as passenger vehicles, commercial vehicles, two-wheelers, or off-highway vehicles.
Industry
The Indian Auto Ancillary industry is a significant part of the manufacturing sector, characterized by its cyclical nature tied to the broader automotive industry's performance. It is competitive, with players ranging from large integrated suppliers to specialized niche manufacturers. Key drivers include OEM production volumes, technological advancements (e.g., electrification, emission norms), and localization efforts. Hi-Tech Gears is positioned as an established player within this ecosystem, likely known for its precision manufacturing capabilities and long-standing relationships with various OEMs. Its standing relative to peers would depend on its specific product portfolio, technological prowess, and market share within its specialized component areas.
MOAT
HITECHGEAR's potential competitive advantages could stem from:
Switching Costs: For critical components, OEMs face high costs and risks in switching suppliers due to extensive qualification processes, specific tooling, and integrated design. This creates stickiness with existing customers.
Technical Expertise & Quality: Proficiency in precision manufacturing, adherence to stringent quality standards, and consistent delivery are crucial for OEM trust and long-term contracts.
Customer Relationships: Long-standing relationships with major automotive OEMs, built on reliability and performance, can act as a significant barrier to entry for new competitors.
Economies of Scale: For standardized components, achieving scale in manufacturing can lead to cost efficiencies, making it harder for smaller players to compete on price.
Growth Drivers
Key factors that could drive growth for Hi-Tech Gears over the next 3-5 years include:
Growth in Indian Automotive Market: Increasing vehicle penetration, rising disposable incomes, and urbanization are expected to drive demand for new vehicles, thus boosting demand for automotive components.
OEM Production Expansion: Increased production capacities and new model launches by existing OEM clients, or onboarding new OEM customers.
"Make in India" & Localization: Government initiatives and OEM strategies to localize supply chains can increase demand for domestically manufactured components.
Technological Transitions: Adaptation and supply of components for new generation vehicles, including Electric Vehicles (EVs), hybrid vehicles, and those complying with stricter emission (e.g., BS-VI) and safety norms.
Exports: Expanding into international markets by supplying global OEMs or tier-1 suppliers.
Risks
Key business risks for HITECHGEAR include:
Automotive Industry Cyclicality: The company's performance is highly dependent on the cyclical nature of the automotive sector, which can be impacted by economic downturns, changes in consumer sentiment, and regulatory shifts.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, aluminum, other metals) can impact profit margins if not effectively passed on to customers or hedged.
Technological Disruption: The rapid evolution towards electric vehicles (EVs) poses a risk to manufacturers of traditional Internal Combustion Engine (ICE) components if they fail to adapt their product portfolios.
Customer Concentration & Pricing Pressure: Dependency on a few major OEM customers can expose the company to volume fluctuations and intense pricing pressure.
Regulatory Changes: Stricter emission, safety, or trade regulations can necessitate significant R&D investment and production changes.
Supply Chain Disruptions: Global events, logistics issues, or geopolitical tensions can disrupt the supply chain for raw materials or finished goods.
Management & Ownership
As is common with many Indian companies, The Hi-Tech Gears Ltd. is likely promoter-led. The success in the precision auto ancillary space typically requires a management team with deep technical expertise, strong industry relationships, and a focus on operational efficiency and quality. The ownership structure would typically include the promoter group holding a significant stake, along with institutional investors and public shareholders. The quality of management is often reflected in the company's ability to navigate industry cycles, adapt to technological changes, and maintain long-term OEM relationships.
Outlook
Hi-Tech Gears operates in a vital but dynamic segment of the Indian manufacturing economy. The outlook for the company is generally tied to the health and growth trajectory of the Indian automotive industry, coupled with its ability to innovate and adapt. A favorable scenario would see sustained recovery in auto sales, successful diversification into new-age vehicle components (like EVs), and strong OEM relationships driving consistent order flows. Conversely, prolonged slowdowns in the automotive sector, failure to keep pace with technological shifts, or intense competition leading to margin erosion could pose challenges. The company's strategic investments in R&D, manufacturing capabilities, and talent development will be crucial in leveraging opportunities and mitigating risks in the evolving auto ancillary landscape.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 287 | 261 | 246 | 205 | 215 | 216 | 241 | 224 | 229 | 238 |
| Other Income | 3 | 2 | 2 | 3 | 4 | 5 | 2 | 3 | 4 | 1 |
| Total Income | 290 | 263 | 248 | 208 | 219 | 220 | 243 | 227 | 233 | 239 |
| Total Expenditure | 246 | 220 | 211 | 179 | 182 | 189 | 213 | 202 | 203 | 211 |
| Operating Profit | 44 | 43 | 37 | 30 | 38 | 31 | 30 | 25 | 30 | 28 |
| Interest | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 18 | 16 | 17 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 21 | 15 | 9 | 17 | 11 | 10 | 3 | 10 | 6 |
| Provision for Tax | 3 | 7 | 6 | 2 | 8 | 5 | 4 | 2 | 2 | 2 |
| Profit After Tax | 18 | 14 | 10 | 7 | 10 | 6 | 6 | 1 | 8 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 18 | 14 | 10 | 7 | 10 | 6 | 6 | 1 | 8 | 5 |
| Adjusted Earnings Per Share | 9.5 | 7.6 | 5.1 | 3.7 | 5.2 | 3.2 | 3.2 | 0.5 | 4.3 | 2.5 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 471 | 749 | 914 | 722 | 746 | 971 | 1169 | 1107 | 927 | 908 | 932 |
| Other Income | 7 | 20 | 17 | 11 | 10 | 8 | 8 | 10 | 12 | 14 | 10 |
| Total Income | 478 | 768 | 931 | 733 | 756 | 979 | 1177 | 1117 | 939 | 923 | 942 |
| Total Expenditure | 415 | 654 | 800 | 638 | 656 | 889 | 1028 | 957 | 791 | 807 | 829 |
| Operating Profit | 63 | 114 | 130 | 95 | 100 | 90 | 149 | 160 | 148 | 115 | 113 |
| Interest | 4 | 24 | 29 | 33 | 23 | 26 | 33 | 38 | 21 | 15 | 16 |
| Depreciation | 26 | 39 | 42 | 43 | 43 | 52 | 82 | 61 | 63 | 67 | 68 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 0 |
| Profit Before Tax | 33 | 52 | 59 | 19 | 34 | 11 | 34 | 138 | 63 | 33 | 29 |
| Provision for Tax | 12 | 17 | 23 | 11 | 5 | 12 | 11 | 24 | 22 | 12 | 10 |
| Profit After Tax | 20 | 34 | 36 | 8 | 29 | -1 | 23 | 114 | 40 | 21 | 20 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 20 | 34 | 36 | 8 | 29 | -1 | 23 | 114 | 40 | 21 | 20 |
| Adjusted Earnings Per Share | 10.7 | 18.2 | 19 | 4.4 | 15.3 | -0.6 | 12.3 | 60.8 | 21.5 | 11.2 | 10.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | -8% | 4% | 0% |
| Operating Profit CAGR | -22% | -8% | 3% | 0% |
| PAT CAGR | -48% | -3% | -6% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | 13% | 16% | 4% |
| ROE Average | 4% | 14% | 9% | 11% |
| ROCE Average | 8% | 15% | 12% | 11% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 201 | 241 | 272 | 276 | 321 | 331 | 354 | 466 | 484 | 523 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 243 | 284 | 309 | 300 | 331 | 321 | 240 | 53 | 22 | 7 |
| Other Non-Current Liabilities | 9 | 10 | 16 | 18 | 9 | 8 | -1 | 96 | 114 | 117 |
| Total Current Liabilities | 238 | 228 | 287 | 217 | 261 | 342 | 403 | 311 | 202 | 204 |
| Total Liabilities | 692 | 764 | 884 | 812 | 922 | 1002 | 996 | 926 | 821 | 851 |
| Fixed Assets | 403 | 423 | 444 | 446 | 468 | 528 | 496 | 462 | 445 | 436 |
| Other Non-Current Assets | 18 | 21 | 59 | 64 | 101 | 64 | 35 | 30 | 14 | 19 |
| Total Current Assets | 271 | 319 | 380 | 302 | 353 | 410 | 466 | 433 | 362 | 396 |
| Total Assets | 692 | 764 | 884 | 812 | 922 | 1002 | 996 | 926 | 821 | 851 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 103 | 63 | 25 | 47 | 40 | 51 | 61 | 33 | 14 | 11 |
| Cash Flow from Operating Activities | 54 | 15 | 47 | 184 | 37 | 56 | 54 | 117 | 149 | 86 |
| Cash Flow from Investing Activities | -119 | -72 | -85 | -40 | -51 | -56 | -41 | 143 | -1 | -34 |
| Cash Flow from Financing Activities | 26 | 18 | 60 | -151 | 25 | 11 | -41 | -280 | -150 | -57 |
| Net Cash Inflow / Outflow | -40 | -39 | 22 | -7 | 12 | 10 | -27 | -19 | -3 | -5 |
| Closing Cash & Cash Equivalent | 63 | 25 | 47 | 40 | 51 | 61 | 33 | 14 | 11 | 6 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.73 | 18.25 | 18.96 | 4.41 | 15.34 | -0.59 | 12.32 | 60.84 | 21.48 | 11.15 |
| CEPS(Rs) | 24.66 | 39.25 | 41.44 | 27.34 | 38.29 | 27.27 | 56.09 | 93.42 | 55.25 | 46.94 |
| DPS(Rs) | 2.5 | 3.5 | 3.5 | 1.5 | 2 | 1.5 | 2.5 | 5 | 5 | 4 |
| Book NAV/Share(Rs) | 107.35 | 128.32 | 144.79 | 147.18 | 170.9 | 176.23 | 188.61 | 247.95 | 256.93 | 277.47 |
| Core EBITDA Margin(%) | 10.93 | 12.46 | 12.37 | 11.57 | 12.04 | 8.42 | 12.08 | 13.55 | 14.66 | 11.13 |
| EBIT Margin(%) | 7.12 | 9.88 | 9.62 | 7.2 | 7.67 | 3.85 | 5.74 | 15.87 | 9.08 | 5.3 |
| Pre Tax Margin(%) | 6.33 | 6.78 | 6.39 | 2.62 | 4.56 | 1.12 | 2.9 | 12.46 | 6.77 | 3.66 |
| PAT Margin (%) | 3.91 | 4.51 | 3.89 | 1.14 | 3.86 | -0.11 | 1.98 | 10.32 | 4.35 | 2.31 |
| Cash Profit Margin (%) | 8.99 | 9.7 | 8.5 | 7.09 | 9.63 | 5.27 | 9 | 15.85 | 11.2 | 9.72 |
| ROA(%) | 4.53 | 4.71 | 4.32 | 0.98 | 3.32 | -0.11 | 2.31 | 11.89 | 4.62 | 2.51 |
| ROE(%) | 16.33 | 15.48 | 13.88 | 3.02 | 9.64 | -0.34 | 6.75 | 27.88 | 8.51 | 4.18 |
| ROCE(%) | 11.01 | 13.32 | 13.35 | 7.78 | 8.33 | 4.82 | 8.32 | 23.87 | 13.73 | 8.39 |
| Receivable days | 47.07 | 62.3 | 64.37 | 65.72 | 58.66 | 60.6 | 59.7 | 67.44 | 69.59 | 65.54 |
| Inventory Days | 31.46 | 29.62 | 34.69 | 48.48 | 43.09 | 38.93 | 37.39 | 40.74 | 49.04 | 53.49 |
| Payable days | 65.6 | 65.83 | 70.17 | 103.32 | 102.55 | 96.87 | 80.37 | 73.16 | 75.67 | 73.6 |
| PER(x) | 29.69 | 22.08 | 15.53 | 16.11 | 11.3 | 0 | 20.51 | 12.63 | 28.17 | 48.42 |
| Price/Book(x) | 2.97 | 3.14 | 2.03 | 0.48 | 1.01 | 1.22 | 1.34 | 3.1 | 2.35 | 1.95 |
| Dividend Yield(%) | 0.78 | 0.87 | 1.19 | 2.11 | 1.15 | 0.7 | 0.99 | 0.65 | 0.83 | 0.74 |
| EV/Net Sales(x) | 1.8 | 1.44 | 1.02 | 0.58 | 0.91 | 0.81 | 0.73 | 1.43 | 1.28 | 1.15 |
| EV/Core EBITDA(x) | 13.47 | 9.44 | 7.17 | 4.37 | 6.73 | 8.79 | 5.71 | 9.91 | 8.01 | 9.02 |
| Net Sales Growth(%) | 74.78 | 58.84 | 22.06 | -20.98 | 3.26 | 30.19 | 20.46 | -5.33 | -16.26 | -2 |
| EBIT Growth(%) | 62.89 | 104.67 | 17.3 | -40.79 | 9.94 | -34.8 | 79.64 | 161.82 | -52.11 | -42.79 |
| PAT Growth(%) | 141.75 | 70.03 | 3.9 | -76.74 | 247.84 | -103.83 | 2197.46 | 394.3 | -64.67 | -48.02 |
| EPS Growth(%) | 141.75 | 70.03 | 3.9 | -76.74 | 247.84 | -103.83 | 2197.34 | 394.04 | -64.7 | -48.08 |
| Debt/Equity(x) | 1.58 | 1.52 | 1.62 | 1.28 | 1.33 | 1.42 | 1.29 | 0.42 | 0.17 | 0.12 |
| Current Ratio(x) | 1.13 | 1.4 | 1.33 | 1.39 | 1.35 | 1.2 | 1.16 | 1.39 | 1.79 | 1.94 |
| Quick Ratio(x) | 0.9 | 1.11 | 0.95 | 1 | 1 | 0.86 | 0.85 | 1 | 1.17 | 1.25 |
| Interest Cover(x) | 8.98 | 3.19 | 2.99 | 1.57 | 2.46 | 1.41 | 2.02 | 4.65 | 3.94 | 3.24 |
| Total Debt/Mcap(x) | 0.53 | 0.48 | 0.8 | 2.64 | 1.31 | 1.16 | 0.96 | 0.13 | 0.07 | 0.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.23 | 56.23 | 56.23 | 56.23 | 56.18 | 56.18 | 56.18 | 56.18 | 56.12 | 56.12 |
| FII | 0.06 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 43.69 | 43.75 | 43.75 | 43.75 | 43.79 | 43.8 | 43.8 | 43.8 | 43.86 | 43.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.83 | 0.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | -8% | +4% | — |
| Operating Profit CAGR | -22% | -8% | +3% | — |
| PAT CAGR | -48% | -3% | -6% | — |
| Share Price CAGR | -39% | +13% | +16% | +4% |
| ROE Average | +4% | +14% | +9% | +11% |
| ROCE Average | +8% | +15% | +12% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.23 | 56.23 | 56.23 | 56.23 | 56.18 | 56.18 | 56.18 | 56.18 | 56.12 | 56.12 |
| FII | 0.06 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 43.69 | 43.75 | 43.75 | 43.75 | 43.79 | 43.8 | 43.8 | 43.8 | 43.86 | 43.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.83 | 0.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.