Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹992 Cr.
Stock P/E
47.3
P/B
1.9
Current Price
₹527
Book Value
₹ 279.9
Face Value
10
52W High
₹870
52W Low
₹ 516
Dividend Yield
0.76%

Hi-Tech Gears Overview

Business

The Hi-Tech Gears Ltd. (HITECHGEAR) is an automotive ancillary company based in India. Its core business involves the manufacturing and supply of precision automotive components. The company operates on a Business-to-Business (B2B) model, primarily serving Original Equipment Manufacturers (OEMs) in the automotive sector. It makes money by designing, developing, and mass-producing critical components that are then integrated into vehicles by its OEM customers, and potentially by supplying replacement parts to the automotive aftermarket.

Revenue Mix

Without specific financial data, the exact revenue mix cannot be determined. However, in the auto ancillary industry, typical segments include:

Component Type: Revenue could be segmented by specific types of gears, shafts, transmission parts, engine components, or other precision machined parts it manufactures.

Customer Type: Revenue is usually differentiated between supplies to Automotive OEMs (domestic and potentially international) and the aftermarket segment (for replacement parts).

Vehicle Segment: Contribution might also vary based on the end-use vehicle category, such as passenger vehicles, commercial vehicles, two-wheelers, or off-highway vehicles.

Industry

The Indian Auto Ancillary industry is a significant part of the manufacturing sector, characterized by its cyclical nature tied to the broader automotive industry's performance. It is competitive, with players ranging from large integrated suppliers to specialized niche manufacturers. Key drivers include OEM production volumes, technological advancements (e.g., electrification, emission norms), and localization efforts. Hi-Tech Gears is positioned as an established player within this ecosystem, likely known for its precision manufacturing capabilities and long-standing relationships with various OEMs. Its standing relative to peers would depend on its specific product portfolio, technological prowess, and market share within its specialized component areas.

MOAT

HITECHGEAR's potential competitive advantages could stem from:

Switching Costs: For critical components, OEMs face high costs and risks in switching suppliers due to extensive qualification processes, specific tooling, and integrated design. This creates stickiness with existing customers.

Technical Expertise & Quality: Proficiency in precision manufacturing, adherence to stringent quality standards, and consistent delivery are crucial for OEM trust and long-term contracts.

Customer Relationships: Long-standing relationships with major automotive OEMs, built on reliability and performance, can act as a significant barrier to entry for new competitors.

Economies of Scale: For standardized components, achieving scale in manufacturing can lead to cost efficiencies, making it harder for smaller players to compete on price.

Growth Drivers

Key factors that could drive growth for Hi-Tech Gears over the next 3-5 years include:

Growth in Indian Automotive Market: Increasing vehicle penetration, rising disposable incomes, and urbanization are expected to drive demand for new vehicles, thus boosting demand for automotive components.

OEM Production Expansion: Increased production capacities and new model launches by existing OEM clients, or onboarding new OEM customers.

"Make in India" & Localization: Government initiatives and OEM strategies to localize supply chains can increase demand for domestically manufactured components.

Technological Transitions: Adaptation and supply of components for new generation vehicles, including Electric Vehicles (EVs), hybrid vehicles, and those complying with stricter emission (e.g., BS-VI) and safety norms.

Exports: Expanding into international markets by supplying global OEMs or tier-1 suppliers.

Risks

Key business risks for HITECHGEAR include:

Automotive Industry Cyclicality: The company's performance is highly dependent on the cyclical nature of the automotive sector, which can be impacted by economic downturns, changes in consumer sentiment, and regulatory shifts.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, aluminum, other metals) can impact profit margins if not effectively passed on to customers or hedged.

Technological Disruption: The rapid evolution towards electric vehicles (EVs) poses a risk to manufacturers of traditional Internal Combustion Engine (ICE) components if they fail to adapt their product portfolios.

Customer Concentration & Pricing Pressure: Dependency on a few major OEM customers can expose the company to volume fluctuations and intense pricing pressure.

Regulatory Changes: Stricter emission, safety, or trade regulations can necessitate significant R&D investment and production changes.

Supply Chain Disruptions: Global events, logistics issues, or geopolitical tensions can disrupt the supply chain for raw materials or finished goods.

Management & Ownership

As is common with many Indian companies, The Hi-Tech Gears Ltd. is likely promoter-led. The success in the precision auto ancillary space typically requires a management team with deep technical expertise, strong industry relationships, and a focus on operational efficiency and quality. The ownership structure would typically include the promoter group holding a significant stake, along with institutional investors and public shareholders. The quality of management is often reflected in the company's ability to navigate industry cycles, adapt to technological changes, and maintain long-term OEM relationships.

Outlook

Hi-Tech Gears operates in a vital but dynamic segment of the Indian manufacturing economy. The outlook for the company is generally tied to the health and growth trajectory of the Indian automotive industry, coupled with its ability to innovate and adapt. A favorable scenario would see sustained recovery in auto sales, successful diversification into new-age vehicle components (like EVs), and strong OEM relationships driving consistent order flows. Conversely, prolonged slowdowns in the automotive sector, failure to keep pace with technological shifts, or intense competition leading to margin erosion could pose challenges. The company's strategic investments in R&D, manufacturing capabilities, and talent development will be crucial in leveraging opportunities and mitigating risks in the evolving auto ancillary landscape.

Hi-Tech Gears Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hi-Tech Gears Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 287 261 246 205 215 216 241 224 229 238
Other Income 3 2 2 3 4 5 2 3 4 1
Total Income 290 263 248 208 219 220 243 227 233 239
Total Expenditure 246 220 211 179 182 189 213 202 203 211
Operating Profit 44 43 37 30 38 31 30 25 30 28
Interest 7 6 6 5 4 4 4 4 4 4
Depreciation 16 16 16 16 16 16 17 18 16 17
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 21 21 15 9 17 11 10 3 10 6
Provision for Tax 3 7 6 2 8 5 4 2 2 2
Profit After Tax 18 14 10 7 10 6 6 1 8 5
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 18 14 10 7 10 6 6 1 8 5
Adjusted Earnings Per Share 9.5 7.6 5.1 3.7 5.2 3.2 3.2 0.5 4.3 2.5

Hi-Tech Gears Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 471 749 914 722 746 971 1169 1107 927 908 932
Other Income 7 20 17 11 10 8 8 10 12 14 10
Total Income 478 768 931 733 756 979 1177 1117 939 923 942
Total Expenditure 415 654 800 638 656 889 1028 957 791 807 829
Operating Profit 63 114 130 95 100 90 149 160 148 115 113
Interest 4 24 29 33 23 26 33 38 21 15 16
Depreciation 26 39 42 43 43 52 82 61 63 67 68
Exceptional Income / Expenses 0 0 0 0 0 0 0 77 0 0 0
Profit Before Tax 33 52 59 19 34 11 34 138 63 33 29
Provision for Tax 12 17 23 11 5 12 11 24 22 12 10
Profit After Tax 20 34 36 8 29 -1 23 114 40 21 20
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 20 34 36 8 29 -1 23 114 40 21 20
Adjusted Earnings Per Share 10.7 18.2 19 4.4 15.3 -0.6 12.3 60.8 21.5 11.2 10.5

Hi-Tech Gears Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 201 241 272 276 321 331 354 466 484 523
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 243 284 309 300 331 321 240 53 22 7
Other Non-Current Liabilities 9 10 16 18 9 8 -1 96 114 117
Total Current Liabilities 238 228 287 217 261 342 403 311 202 204
Total Liabilities 692 764 884 812 922 1002 996 926 821 851
Fixed Assets 403 423 444 446 468 528 496 462 445 436
Other Non-Current Assets 18 21 59 64 101 64 35 30 14 19
Total Current Assets 271 319 380 302 353 410 466 433 362 396
Total Assets 692 764 884 812 922 1002 996 926 821 851

Hi-Tech Gears Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 103 63 25 47 40 51 61 33 14 11
Cash Flow from Operating Activities 54 15 47 184 37 56 54 117 149 86
Cash Flow from Investing Activities -119 -72 -85 -40 -51 -56 -41 143 -1 -34
Cash Flow from Financing Activities 26 18 60 -151 25 11 -41 -280 -150 -57
Net Cash Inflow / Outflow -40 -39 22 -7 12 10 -27 -19 -3 -5
Closing Cash & Cash Equivalent 63 25 47 40 51 61 33 14 11 6

Hi-Tech Gears Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.73 18.25 18.96 4.41 15.34 -0.59 12.32 60.84 21.48 11.15
CEPS(Rs) 24.66 39.25 41.44 27.34 38.29 27.27 56.09 93.42 55.25 46.94
DPS(Rs) 2.5 3.5 3.5 1.5 2 1.5 2.5 5 5 4
Book NAV/Share(Rs) 107.35 128.32 144.79 147.18 170.9 176.23 188.61 247.95 256.93 277.47
Core EBITDA Margin(%) 10.93 12.46 12.37 11.57 12.04 8.42 12.08 13.55 14.66 11.13
EBIT Margin(%) 7.12 9.88 9.62 7.2 7.67 3.85 5.74 15.87 9.08 5.3
Pre Tax Margin(%) 6.33 6.78 6.39 2.62 4.56 1.12 2.9 12.46 6.77 3.66
PAT Margin (%) 3.91 4.51 3.89 1.14 3.86 -0.11 1.98 10.32 4.35 2.31
Cash Profit Margin (%) 8.99 9.7 8.5 7.09 9.63 5.27 9 15.85 11.2 9.72
ROA(%) 4.53 4.71 4.32 0.98 3.32 -0.11 2.31 11.89 4.62 2.51
ROE(%) 16.33 15.48 13.88 3.02 9.64 -0.34 6.75 27.88 8.51 4.18
ROCE(%) 11.01 13.32 13.35 7.78 8.33 4.82 8.32 23.87 13.73 8.39
Receivable days 47.07 62.3 64.37 65.72 58.66 60.6 59.7 67.44 69.59 65.54
Inventory Days 31.46 29.62 34.69 48.48 43.09 38.93 37.39 40.74 49.04 53.49
Payable days 65.6 65.83 70.17 103.32 102.55 96.87 80.37 73.16 75.67 73.6
PER(x) 29.69 22.08 15.53 16.11 11.3 0 20.51 12.63 28.17 48.42
Price/Book(x) 2.97 3.14 2.03 0.48 1.01 1.22 1.34 3.1 2.35 1.95
Dividend Yield(%) 0.78 0.87 1.19 2.11 1.15 0.7 0.99 0.65 0.83 0.74
EV/Net Sales(x) 1.8 1.44 1.02 0.58 0.91 0.81 0.73 1.43 1.28 1.15
EV/Core EBITDA(x) 13.47 9.44 7.17 4.37 6.73 8.79 5.71 9.91 8.01 9.02
Net Sales Growth(%) 74.78 58.84 22.06 -20.98 3.26 30.19 20.46 -5.33 -16.26 -2
EBIT Growth(%) 62.89 104.67 17.3 -40.79 9.94 -34.8 79.64 161.82 -52.11 -42.79
PAT Growth(%) 141.75 70.03 3.9 -76.74 247.84 -103.83 2197.46 394.3 -64.67 -48.02
EPS Growth(%) 141.75 70.03 3.9 -76.74 247.84 -103.83 2197.34 394.04 -64.7 -48.08
Debt/Equity(x) 1.58 1.52 1.62 1.28 1.33 1.42 1.29 0.42 0.17 0.12
Current Ratio(x) 1.13 1.4 1.33 1.39 1.35 1.2 1.16 1.39 1.79 1.94
Quick Ratio(x) 0.9 1.11 0.95 1 1 0.86 0.85 1 1.17 1.25
Interest Cover(x) 8.98 3.19 2.99 1.57 2.46 1.41 2.02 4.65 3.94 3.24
Total Debt/Mcap(x) 0.53 0.48 0.8 2.64 1.31 1.16 0.96 0.13 0.07 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% -8% +4% —
Operating Profit CAGR -22% -8% +3% —
PAT CAGR -48% -3% -6% —
Share Price CAGR -39% +13% +16% +4%
ROE Average +4% +14% +9% +11%
ROCE Average +8% +15% +12% +11%

Hi-Tech Gears Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.12 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 43.86 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.2356.2356.2356.2356.1856.1856.1856.1856.1256.12
FII 0.060.01000.0100000
DII 0.020.020.020.020.020.020.020.020.020.02
Public 43.6943.7543.7543.7543.7943.843.843.843.8643.86
Others 0000000000
Total 100100100100100100100100100100

Hi-Tech Gears Peer Comparison

Auto Ancillary Edit Columns

Hi-Tech Gears Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hi-Tech Gears Pros & Cons

Pros

  • Debtor days have improved from 75.67 to 73.6days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp