Pharmaceuticals & Drugs · Founded 1987 · www.hester.in · BSE 524669 · NSE HESTER BISC · ISIN INE782E01017
No Notes Added Yet
Business
Hester Biosciences Ltd. is an Indian animal healthcare company engaged in the manufacturing and marketing of health products for animals and poultry. Its core business revolves around vaccines and health products for poultry and livestock (cattle, sheep, goats). The company primarily focuses on veterinary biologicals (vaccines) and a range of general health products including feed supplements, therapeutics, and diagnostics. Hester Biosciences operates across domestic and international markets, catering to farmers, veterinarians, and government animal husbandry departments. It generates revenue by selling these products through its distribution network.
Revenue Mix
The company primarily operates under two broad segments:
Animal Healthcare (Veterinary Biologicals & Health Products): This segment includes vaccines for poultry (e.g., Ranikhet Disease, Marek's Disease, Gumboro Disease) and large animals (e.g., FMD vaccine, PPR vaccine, Sheep Pox vaccine), as well as therapeutics, feed supplements, and diagnostics for livestock and poultry. This is historically its largest revenue contributor.
Human Healthcare (Human Vaccines): While smaller, the company has ventured into human vaccines, particularly with its wholly-owned subsidiary, Hester BioSciences (Africa) Limited, and through its involvement in COVID-19 vaccine development/manufacturing initiatives. The contribution from human vaccines is expected to grow but currently forms a smaller portion of overall revenue.
Industry
Hester Biosciences operates within the Indian and global animal health and pharmaceutical industry. The animal health sector in India is characterized by increasing demand for protein (meat, dairy, eggs), growing awareness about animal health, and government initiatives for disease control. Hester is one of the leading players in the veterinary vaccines segment in India, particularly known for its poultry vaccines. It competes with both domestic players like Indian Immunologicals and international giants such as Zoetis, Boehringer Ingelheim, and MSD Animal Health. The company holds a significant market share in specific vaccine categories within India and has an expanding presence in African and other developing markets.
MOAT
Specialized Manufacturing & R&D: Hester Biosciences has established specialized manufacturing facilities compliant with GMP standards for veterinary biologicals, which require significant investment and technical expertise. Its R&D capabilities allow it to develop new vaccines and formulations tailored to regional disease profiles.
Market Leadership in Niche Segments: The company holds a strong position in certain poultry and livestock vaccine segments in India.
Cost-Effective Production: Operating from India, the company benefits from relatively lower manufacturing and R&D costs, enabling competitive pricing, especially in price-sensitive markets like India and Africa.
Established Distribution Network: A widespread distribution network across India and presence in several international markets (especially Africa) helps reach a broad customer base.
Growth Drivers
Rising Demand for Animal Protein: Increasing population and disposable income in India and developing countries drive demand for milk, meat, and eggs, consequently boosting the need for animal health products.
Expansion in Human Vaccines: Strategic partnerships and investments in human vaccine manufacturing (e.g., for COVID-19 vaccines or other endemic diseases) offer a new avenue for growth.
Export Market Expansion: Continued focus on increasing presence in Africa, Southeast Asia, and other international markets, leveraging its cost advantage and product portfolio.
New Product Launches: Introduction of new vaccines, diagnostics, and health products for both animal and human health will broaden its market reach.
Government Initiatives: Programs focused on animal disease control (e.g., FMD control programs, PPR eradication) drive demand for veterinary vaccines.
Risks
Disease Outbreaks & Epidemiology: The emergence of new animal diseases or changes in existing disease patterns can impact demand for specific vaccines or require rapid R&D adaptation.
Regulatory Changes: Strict and evolving regulatory requirements for animal and human health products, both domestically and internationally, can impact product approvals and market entry.
Intense Competition: The presence of large multinational pharmaceutical companies with vast R&D budgets and global reach poses significant competitive pressure.
Raw Material Price Volatility: Fluctuations in the cost and availability of key raw materials can impact production costs and profitability.
R&D Success Rate: Investment in R&D for new vaccines carries inherent risks related to successful development, clinical trials, and market acceptance.
Foreign Exchange Fluctuations: Significant international presence exposes the company to foreign currency risks, impacting revenue and costs from exports/imports.
Management & Ownership
Hester Biosciences is primarily a promoter-driven company. Mr. Rajiv Gandhi is the Managing Director & CEO, and the Gandhi family holds a significant promoter stake. The management team includes professionals with experience in the pharmaceutical and animal health sectors. The ownership structure typically involves a substantial promoter holding, with the remaining shares held by institutional investors (domestic and foreign) and the public.
Outlook
Hester Biosciences is positioned to benefit from the growing animal healthcare market driven by increasing demand for protein and animal health awareness. Its established presence in veterinary vaccines, particularly in poultry and large animal segments, provides a stable revenue base. The strategic foray into human vaccines presents a significant long-term growth opportunity, although it also entails higher R&D and regulatory hurdles. While competition from larger global players and the inherent risks of R&D and disease outbreaks are persistent challenges, Hester's cost-effective manufacturing and expanding international footprint offer resilience. The company's ability to successfully diversify into human health while maintaining its leadership in animal health will be crucial for its future trajectory.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 79 | 82 | 84 | 63 | 82 | 84 | 71 | 77 | 100 | 77 |
| Other Income | 4 | 1 | 2 | 8 | -7 | 2 | 10 | 1 | -3 | 2 |
| Total Income | 83 | 83 | 86 | 71 | 75 | 86 | 81 | 78 | 97 | 79 |
| Total Expenditure | 63 | 65 | 65 | 58 | 63 | 61 | 59 | 60 | 66 | 54 |
| Operating Profit | 20 | 19 | 21 | 13 | 12 | 25 | 21 | 18 | 31 | 24 |
| Interest | 7 | 5 | 6 | -4 | 6 | 2 | 2 | 2 | 5 | 3 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 85 |
| Profit Before Tax | 9 | 10 | 11 | 12 | 2 | 19 | 15 | 12 | 23 | 100 |
| Provision for Tax | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 9 | 5 |
| Profit After Tax | 6 | 7 | 7 | 10 | 0 | 16 | 12 | 8 | 15 | 95 |
| Adjustments | -1 | -0 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 2 |
| Profit After Adjustments | 5 | 6 | 8 | 12 | 1 | 16 | 14 | 9 | 16 | 97 |
| Adjusted Earnings Per Share | 5.8 | 7.4 | 9.6 | 13.7 | 1.5 | 19.3 | 17 | 10.3 | 18.8 | 114 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 101 | 123 | 136 | 178 | 183 | 214 | 235 | 266 | 305 | 311 | 333 | 325 |
| Other Income | 1 | 0 | 3 | 7 | 6 | 5 | 14 | 15 | 11 | 4 | 14 | 10 |
| Total Income | 102 | 124 | 138 | 185 | 190 | 219 | 249 | 281 | 316 | 315 | 347 | 335 |
| Total Expenditure | 67 | 82 | 89 | 110 | 128 | 146 | 175 | 216 | 251 | 250 | 251 | 239 |
| Operating Profit | 34 | 41 | 50 | 75 | 62 | 73 | 74 | 66 | 64 | 65 | 96 | 94 |
| Interest | 4 | 3 | 4 | 7 | 7 | 7 | 4 | 9 | 20 | 13 | 11 | 12 |
| Depreciation | 6 | 7 | 10 | 12 | 13 | 13 | 17 | 21 | 17 | 17 | 19 | 21 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 3 | 88 |
| Profit Before Tax | 25 | 31 | 36 | 57 | 41 | 50 | 54 | 40 | 32 | 40 | 76 | 150 |
| Provision for Tax | 6 | 8 | 13 | 16 | 10 | 15 | 14 | 12 | 11 | 11 | 18 | 21 |
| Profit After Tax | 19 | 23 | 23 | 41 | 31 | 35 | 39 | 28 | 21 | 29 | 57 | 130 |
| Adjustments | 0 | 1 | 3 | 1 | -2 | -0 | -0 | -1 | -2 | -1 | -2 | 6 |
| Profit After Adjustments | 19 | 24 | 26 | 42 | 29 | 34 | 39 | 27 | 19 | 27 | 56 | 136 |
| Adjusted Earnings Per Share | 22.6 | 27.7 | 30.1 | 48.9 | 34.3 | 40.5 | 46.2 | 31.3 | 22.2 | 32.3 | 65.4 | 160.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 8% | 9% | 13% |
| Operating Profit CAGR | 48% | 13% | 6% | 11% |
| PAT CAGR | 97% | 27% | 10% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 28% | 10% | -2% | 11% |
| ROE Average | 17% | 11% | 12% | 16% |
| ROCE Average | 16% | 12% | 12% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 102 | 122 | 141 | 177 | 201 | 228 | 260 | 280 | 292 | 314 | 360 |
| Minority's Interest | 5 | 5 | 4 | 4 | 5 | 8 | 7 | 9 | 11 | 12 | 8 |
| Borrowings | 33 | 45 | 37 | 58 | 76 | 83 | 165 | 185 | 182 | 133 | 90 |
| Other Non-Current Liabilities | 8 | 4 | 8 | 11 | 20 | 31 | 33 | 48 | 72 | 68 | 68 |
| Total Current Liabilities | 38 | 38 | 55 | 49 | 83 | 61 | 97 | 149 | 105 | 125 | 152 |
| Total Liabilities | 186 | 213 | 244 | 299 | 387 | 411 | 562 | 670 | 662 | 653 | 678 |
| Fixed Assets | 65 | 103 | 110 | 145 | 143 | 133 | 237 | 259 | 240 | 233 | 411 |
| Other Non-Current Assets | 47 | 30 | 35 | 13 | 85 | 117 | 130 | 183 | 208 | 225 | 58 |
| Total Current Assets | 74 | 80 | 98 | 142 | 159 | 162 | 195 | 228 | 215 | 195 | 209 |
| Total Assets | 186 | 213 | 244 | 299 | 387 | 411 | 562 | 670 | 662 | 653 | 678 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 5 | 11 | 12 | 41 | 24 | 21 | 25 | 13 | 12 | 6 |
| Cash Flow from Operating Activities | 19 | 35 | 38 | 47 | 37 | 58 | 9 | 24 | 48 | 65 | 64 |
| Cash Flow from Investing Activities | -13 | -30 | -26 | -22 | -74 | -38 | -117 | -77 | -23 | -19 | -3 |
| Cash Flow from Financing Activities | -7 | 2 | -11 | 3 | 19 | -18 | 112 | 42 | -26 | -52 | -49 |
| Net Cash Inflow / Outflow | -1 | 6 | 1 | 28 | -19 | 1 | 4 | -12 | -1 | -6 | 12 |
| Closing Cash & Cash Equivalent | 5 | 11 | 12 | 41 | 24 | 21 | 25 | 13 | 12 | 6 | 3 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 22.57 | 27.68 | 30.12 | 48.86 | 34.29 | 40.47 | 46.22 | 31.3 | 22.2 | 32.31 | 65.4 |
| CEPS(Rs) | 29.31 | 35.02 | 38.47 | 61.65 | 51.81 | 56.44 | 65.9 | 57.28 | 45.07 | 53.64 | 89.77 |
| DPS(Rs) | 4.1 | 5.3 | 10 | 11 | 6.6 | 10 | 10 | 8 | 6 | 7 | 11 |
| Book NAV/Share(Rs) | 119.56 | 143.35 | 165.32 | 208.61 | 236.36 | 268.38 | 305.61 | 328.82 | 343 | 369.41 | 423.46 |
| Core EBITDA Margin(%) | 32.42 | 32.71 | 34.65 | 38.21 | 30.23 | 31.97 | 25.32 | 18.81 | 17.44 | 19.61 | 24.62 |
| EBIT Margin(%) | 27.7 | 27.46 | 29.44 | 35.66 | 26.57 | 26.41 | 24.3 | 18.46 | 16.97 | 16.79 | 26.07 |
| Pre Tax Margin(%) | 24.08 | 24.67 | 26.48 | 31.93 | 22.55 | 23.33 | 22.58 | 14.98 | 10.48 | 12.71 | 22.79 |
| PAT Margin (%) | 18.62 | 18.17 | 16.91 | 22.85 | 16.92 | 16.16 | 16.67 | 10.46 | 6.94 | 9.26 | 17.27 |
| Cash Profit Margin (%) | 24.21 | 23.75 | 23.99 | 29.45 | 24.05 | 22.36 | 23.67 | 18.18 | 12.58 | 14.66 | 22.95 |
| ROA(%) | 11.08 | 11.43 | 10.1 | 14.97 | 9.04 | 8.7 | 8.11 | 4.55 | 3.18 | 4.38 | 8.64 |
| ROE(%) | 20.56 | 20.38 | 17.57 | 25.59 | 16.38 | 16.16 | 16.17 | 10.39 | 7.41 | 9.51 | 17.05 |
| ROCE(%) | 18.98 | 19.75 | 20.2 | 26.64 | 16.53 | 17.33 | 14.12 | 9.6 | 9.59 | 9.93 | 16.21 |
| Receivable days | 77.96 | 76.8 | 78.7 | 66.77 | 90.92 | 91.49 | 80.5 | 91.87 | 94.77 | 89.02 | 92.43 |
| Inventory Days | 111.14 | 97.55 | 97.89 | 92.8 | 114.27 | 107.25 | 106 | 109.08 | 96.04 | 85.58 | 78.37 |
| Payable days | 96.74 | 85.39 | 120.32 | 106.73 | 187.68 | 174.82 | 129.73 | 113.04 | 106.28 | 114.21 | 120.46 |
| PER(x) | 22.13 | 27.57 | 53.25 | 31.62 | 26.98 | 47.36 | 58.75 | 48.58 | 62.57 | 38.81 | 19.31 |
| Price/Book(x) | 4.18 | 5.32 | 9.7 | 7.41 | 3.91 | 7.14 | 8.88 | 4.62 | 4.05 | 3.39 | 2.98 |
| Dividend Yield(%) | 0.82 | 0.69 | 0.62 | 0.71 | 0.71 | 0.52 | 0.37 | 0.53 | 0.43 | 0.56 | 0.87 |
| EV/Net Sales(x) | 4.74 | 5.72 | 10.44 | 7.66 | 4.82 | 8 | 10.67 | 5.81 | 4.62 | 4.07 | 3.78 |
| EV/Core EBITDA(x) | 13.96 | 16.99 | 28.5 | 18.12 | 14.31 | 23.37 | 34.01 | 23.52 | 21.86 | 19.5 | 13.04 |
| Net Sales Growth(%) | 12.06 | 22.02 | 10.42 | 30.99 | 2.92 | 16.95 | 9.65 | 13.23 | 14.45 | 2.15 | 6.91 |
| EBIT Growth(%) | 25.53 | 20.7 | 16.63 | 58.1 | -23.3 | 16.45 | 1.51 | -14.06 | 4.56 | 1.06 | 65.99 |
| PAT Growth(%) | 43.35 | 18.8 | 1.23 | 76.41 | -23.82 | 11.92 | 13.79 | -29 | -24.5 | 36.19 | 99.42 |
| EPS Growth(%) | 41.19 | 22.66 | 8.81 | 62.24 | -29.83 | 18.03 | 14.2 | -32.28 | -29.06 | 45.52 | 102.41 |
| Debt/Equity(x) | 0.58 | 0.54 | 0.49 | 0.51 | 0.6 | 0.46 | 0.86 | 0.96 | 0.82 | 0.66 | 0.52 |
| Current Ratio(x) | 1.94 | 2.1 | 1.8 | 2.91 | 1.91 | 2.63 | 2.01 | 1.53 | 2.03 | 1.56 | 1.37 |
| Quick Ratio(x) | 1.06 | 1.22 | 1.07 | 1.87 | 1.14 | 1.62 | 1.23 | 0.96 | 1.32 | 1 | 0.89 |
| Interest Cover(x) | 7.67 | 9.84 | 9.95 | 9.57 | 6.61 | 8.59 | 14.16 | 5.31 | 2.62 | 4.12 | 7.94 |
| Total Debt/Mcap(x) | 0.14 | 0.1 | 0.05 | 0.07 | 0.15 | 0.06 | 0.1 | 0.21 | 0.2 | 0.19 | 0.18 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 44.28 |
| FII | 0.52 | 0.61 | 0.59 | 0.87 | 0.52 | 0.53 | 0.51 | 0.38 | 0.31 | 0.31 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 |
| Public | 45.74 | 45.66 | 45.67 | 45.39 | 45.75 | 45.74 | 45.75 | 45.89 | 45.95 | 55.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.38 |
| FII | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +8% | +9% | +13% |
| Operating Profit CAGR | +48% | +13% | +6% | +11% |
| PAT CAGR | +97% | +27% | +10% | +12% |
| Share Price CAGR | +28% | +10% | -2% | +11% |
| ROE Average | +17% | +11% | +12% | +16% |
| ROCE Average | +16% | +12% | +12% | +16% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 53.73 | 44.28 |
| FII | 0.52 | 0.61 | 0.59 | 0.87 | 0.52 | 0.53 | 0.51 | 0.38 | 0.31 | 0.31 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 |
| Public | 45.74 | 45.66 | 45.67 | 45.39 | 45.75 | 45.74 | 45.75 | 45.89 | 45.95 | 55.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.38 |
| FII | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.