Automobile Two & Three Wheelers · Founded 1984 · www.heromotocorp.com · BSE 500182 · NSE HEROMOTOCO · ISIN INE158A01026
No Notes Added Yet
Business
Hero MotoCorp Ltd. is the world's largest manufacturer of motorcycles and scooters by volume for several years. The company designs, develops, manufactures, markets, and sells a wide range of two-wheelers, including commuter motorcycles, premium bikes, and scooters. Its core business model revolves around mass-market penetration, offering reliable and fuel-efficient vehicles primarily to the Indian domestic market, with a significant presence in rural and semi-urban areas. The company generates revenue through the sale of these vehicles, spare parts, and after-sales service. More recently, it has entered the electric vehicle (EV) segment with its 'Vida' brand.
Revenue Mix
Hero MotoCorp's primary revenue driver is the sale of two-wheelers. The company is predominantly focused on the motorcycle segment, particularly commuter motorcycles (100cc-150cc), which historically contribute the largest share of sales volume. Scooters represent a smaller but growing segment. While Hero has launched its electric vehicle brand 'Vida', its contribution to overall revenue is currently nascent. The company does not publicly break down revenue by distinct segments like "motorcycles" vs "scooters" by percentage, but motorcycles remain its core strength.
Industry
The Indian two & three-wheeler industry is highly competitive, cyclical, and influenced by factors such as disposable income, rural economic health, fuel prices, and financing availability. It is characterized by the presence of a few large domestic and international players. Hero MotoCorp is the market leader in the motorcycle segment, especially in the commuter category, and holds a significant overall market share in India's two-wheeler space. Its strong positioning is driven by a deep rural penetration and a robust product portfolio in the mass-market segment. It faces intense competition from Honda (especially in scooters and premium bikes), Bajaj Auto (in specific motorcycle niches and exports), and TVS Motor Company. Newer EV players are also emerging as competitive threats.
MOAT
Brand Strength: "Hero" is a household name in India, deeply entrenched particularly in rural and semi-urban markets, signifying trust, reliability, and fuel efficiency.
Extensive Distribution & Service Network: Hero boasts one of the largest and deepest sales and service networks in India, crucial for reaching diverse customer segments, particularly in remote areas, and ensuring post-sale support.
Economies of Scale: As the world's largest two-wheeler manufacturer by volume for a long period, Hero benefits from significant economies of scale in manufacturing, procurement, and R&D.
Cost Efficiency: Known for producing cost-effective and low-maintenance commuter motorcycles, appealing to a large price-sensitive customer base.
Growth Drivers
Rural Demand Revival: Improvement in agricultural income, government spending in rural areas, and favourable monsoons can boost demand for entry-level two-wheelers.
Premiumization Strategy: Focus on expanding its presence in higher-margin premium motorcycle and scooter segments through new product launches (e.g., Xtreme series, Xpulse series) and strategic alliances (e.g., Harley-Davidson collaboration).
Electric Vehicle (EV) Expansion: Scaling up its Vida brand and expanding its EV product portfolio and charging infrastructure to tap into the growing electric mobility market.
Export Market Growth: Expanding its international presence in Africa, Latin America, and other Asian markets offers avenues for diversification and growth.
New Product Launches & Updates: Continuous introduction of new models, facelifts, and technological upgrades to stay competitive and attract new customers.
Risks
Intense Competition: Aggressive competition from domestic players (Bajaj, TVS) and international giants (Honda, Suzuki) in both traditional and premium segments can erode market share and pricing power.
Economic Slowdown & Inflation: Two-wheelers are discretionary purchases, making the company vulnerable to macroeconomic downturns, high inflation, and rising interest rates that impact consumer spending.
Transition to Electric Vehicles (EVs): High R&D expenditure and capital investment required for EV transition, alongside risks of slower consumer adoption or intense competition from new-age EV players.
Commodity Price Volatility: Fluctuations in raw material costs (steel, aluminum, precious metals) can significantly impact manufacturing costs and profit margins.
Regulatory Changes: Stricter emission norms (e.g., BS6 updates) and evolving safety regulations require continuous investment in R&D and manufacturing processes.
Rural Dependency: Over-reliance on the rural market makes sales vulnerable to adverse agricultural performance or shifts in rural income levels.
Management & Ownership
Hero MotoCorp is promoted by the Munjal family, with Mr. Pawan Munjal serving as the Chairman and CEO. The promoter group holds a significant stake in the company (approximately 34.7%). Management is generally regarded as experienced, having successfully navigated the company through various industry cycles and maintained its market leadership for decades. The ownership structure, with a substantial promoter holding, suggests strong control and long-term vision.
Outlook
Hero MotoCorp is well-positioned in the Indian two-wheeler market, particularly in the commuter motorcycle segment, supported by its extensive brand recognition and vast distribution network. The company faces a critical juncture with evolving market dynamics, including consumer preference shifts towards premium bikes and the rapid adoption of electric vehicles. Its ability to successfully diversify its product portfolio into higher-margin premium segments, effectively scale its EV offerings under Vida, and navigate intense competition will be crucial for sustained growth. While it benefits from a strong base, defending market share and adapting to technological shifts will be key challenges moving forward.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9788 | 9617 | 10211 | 10483 | 10260 | 9970 | 9728 | 12218 | 12487 | 12978 |
| Other Income | 244 | 177 | 225 | 239 | 306 | 274 | 310 | 240 | 298 | 210 |
| Total Income | 10031 | 9794 | 10436 | 10722 | 10566 | 10244 | 10038 | 12459 | 12785 | 13188 |
| Total Expenditure | 8403 | 8223 | 8750 | 8947 | 8752 | 8529 | 8315 | 10354 | 10641 | 11056 |
| Operating Profit | 1628 | 1571 | 1686 | 1775 | 1814 | 1715 | 1723 | 2104 | 2144 | 2132 |
| Interest | 23 | 8 | 19 | 18 | 17 | 17 | 21 | 19 | 20 | 19 |
| Depreciation | 194 | 197 | 205 | 206 | 209 | 204 | 206 | 210 | 219 | 221 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119 | 0 |
| Profit Before Tax | 1412 | 1367 | 1462 | 1550 | 1589 | 1494 | 1497 | 1875 | 1787 | 1893 |
| Provision for Tax | 365 | 349 | 375 | 398 | 389 | 396 | 420 | 456 | 417 | 367 |
| Profit After Tax | 1047 | 1018 | 1086 | 1153 | 1200 | 1098 | 1076 | 1419 | 1370 | 1526 |
| Adjustments | 47 | -83 | -40 | -89 | -93 | 64 | 629 | -110 | -102 | -66 |
| Profit After Adjustments | 1093 | 935 | 1046 | 1064 | 1108 | 1161 | 1705 | 1309 | 1268 | 1460 |
| Adjusted Earnings Per Share | 54.7 | 46.8 | 52.3 | 53.2 | 55.4 | 58.1 | 85.3 | 65.4 | 63.3 | 73 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27538 | 28457 | 28610 | 32458 | 33971 | 29254 | 30959 | 29551 | 34158 | 37789 | 40923 | 47411 |
| Other Income | 492 | 413 | 522 | 523 | 687 | 731 | 558 | 555 | 569 | 867 | 1044 | 1058 |
| Total Income | 28030 | 28870 | 29132 | 32982 | 34658 | 29985 | 31517 | 30106 | 34727 | 38655 | 41968 | 48470 |
| Total Expenditure | 24056 | 24059 | 24034 | 27133 | 29079 | 25374 | 26957 | 26209 | 30189 | 32610 | 35156 | 40366 |
| Operating Profit | 3974 | 4811 | 5098 | 5848 | 5579 | 4610 | 4560 | 3898 | 4538 | 6046 | 6812 | 8103 |
| Interest | 12 | 15 | 27 | 31 | 37 | 47 | 46 | 53 | 105 | 76 | 71 | 79 |
| Depreciation | 526 | 443 | 502 | 575 | 498 | 664 | 618 | 587 | 573 | 599 | 647 | 856 |
| Exceptional Income / Expenses | -145 | 0 | 0 | 0 | 0 | 677 | 0 | 0 | 0 | -160 | 0 | -119 |
| Profit Before Tax | 3292 | 4387 | 4885 | 5292 | 5104 | 4611 | 3849 | 3058 | 3864 | 5090 | 5934 | 7052 |
| Provision for Tax | 943 | 1275 | 1339 | 1570 | 1638 | 952 | 913 | 729 | 1064 | 1348 | 1558 | 1660 |
| Profit After Tax | 2349 | 3112 | 3546 | 3722 | 3466 | 3659 | 2936 | 2329 | 2800 | 3742 | 4376 | 5391 |
| Adjustments | 16 | 30 | 38 | -2 | -22 | -21 | -18 | -12 | 10 | 3 | 3 | 351 |
| Profit After Adjustments | 2365 | 3142 | 3584 | 3720 | 3444 | 3638 | 2918 | 2317 | 2810 | 3745 | 4378 | 5742 |
| Adjusted Earnings Per Share | 118.4 | 157.3 | 179.5 | 186.3 | 172.4 | 182.1 | 146 | 116 | 140.6 | 187.3 | 218.9 | 287 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 11% | 7% | 4% |
| Operating Profit CAGR | 13% | 20% | 8% | 6% |
| PAT CAGR | 17% | 23% | 4% | 6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | 19% | 11% | 5% |
| ROE Average | 24% | 21% | 19% | 27% |
| ROCE Average | 32% | 28% | 26% | 37% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6540 | 8834 | 10316 | 11971 | 13120 | 14406 | 15416 | 15847 | 16656 | 17699 | 19272 |
| Minority's Interest | 19 | 55 | 67 | 93 | 116 | 141 | 143 | 148 | 125 | 136 | 132 |
| Borrowings | 12 | 146 | 208 | 150 | 125 | 44 | 45 | 36 | 20 | 0 | 0 |
| Other Non-Current Liabilities | 24 | 1250 | 1627 | 2152 | 2333 | 1903 | 1911 | 1766 | 2082 | 2549 | 2976 |
| Total Current Liabilities | 3986 | 3572 | 4177 | 4481 | 4409 | 4279 | 6505 | 5518 | 6013 | 7048 | 7476 |
| Total Liabilities | 10581 | 13857 | 16394 | 18848 | 20104 | 20773 | 24020 | 23315 | 24896 | 27431 | 29856 |
| Fixed Assets | 2952 | 3784 | 4599 | 4961 | 4952 | 6473 | 6380 | 6194 | 6159 | 6232 | 6283 |
| Other Non-Current Assets | 2249 | 3770 | 4225 | 4885 | 6738 | 5651 | 6270 | 6549 | 9301 | 10884 | 10139 |
| Total Current Assets | 5380 | 6303 | 7571 | 9002 | 8413 | 8649 | 11370 | 10572 | 9435 | 10315 | 13434 |
| Total Assets | 10581 | 13857 | 16394 | 18848 | 20104 | 20773 | 24020 | 23315 | 24896 | 27431 | 29856 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 69 | 127 | 75 | 74 | 131 | 208 | 305 | 275 | 181 | 226 | 605 |
| Cash Flow from Operating Activities | 2186 | 3722 | 4007 | 4017 | 1032 | 5518 | 4110 | 2104 | 2614 | 4923 | 4297 |
| Cash Flow from Investing Activities | 31 | -2300 | -1972 | -1858 | 1298 | -2819 | -2289 | -222 | -421 | -1828 | -1703 |
| Cash Flow from Financing Activities | -2131 | -1475 | -2036 | -2102 | -2252 | -2602 | -1852 | -1975 | -2147 | -2717 | -2815 |
| Net Cash Inflow / Outflow | 86 | -53 | -1 | 57 | 78 | 97 | -31 | -94 | 45 | 379 | -221 |
| Closing Cash & Cash Equivalent | 155 | 75 | 74 | 131 | 208 | 305 | 275 | 181 | 226 | 605 | 384 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 118.41 | 157.34 | 179.48 | 186.3 | 172.42 | 182.13 | 146.03 | 115.96 | 140.6 | 187.34 | 218.92 |
| CEPS(Rs) | 143.92 | 178.04 | 202.73 | 215.18 | 198.47 | 216.46 | 177.89 | 145.97 | 168.77 | 217.17 | 251.12 |
| DPS(Rs) | 60 | 72 | 85 | 95 | 87 | 90 | 105 | 95 | 100 | 140 | 165 |
| Book NAV/Share(Rs) | 327.46 | 442.3 | 516.36 | 599.13 | 656.36 | 720.44 | 770.64 | 791.9 | 831.62 | 883.11 | 961.41 |
| Core EBITDA Margin(%) | 11.9 | 14.32 | 14.77 | 16.09 | 14.4 | 13.58 | 12.73 | 11.11 | 11.4 | 13.48 | 13.83 |
| EBIT Margin(%) | 11.29 | 14.33 | 15.86 | 16.08 | 15.13 | 16.3 | 12.39 | 10.34 | 11.4 | 13.45 | 14.4 |
| Pre Tax Margin(%) | 11.25 | 14.28 | 15.77 | 15.99 | 15.02 | 16.14 | 12.24 | 10.17 | 11.1 | 13.25 | 14.23 |
| PAT Margin (%) | 8.03 | 10.13 | 11.45 | 11.24 | 10.2 | 12.81 | 9.34 | 7.74 | 8.04 | 9.74 | 10.49 |
| Cash Profit Margin (%) | 9.82 | 11.58 | 13.07 | 12.98 | 11.67 | 15.13 | 11.3 | 9.7 | 9.69 | 11.3 | 12.04 |
| ROA(%) | 22.81 | 25.47 | 23.45 | 21.12 | 17.8 | 17.9 | 13.11 | 9.84 | 11.62 | 14.3 | 15.28 |
| ROE(%) | 38.62 | 40.49 | 37.05 | 33.42 | 27.65 | 26.61 | 19.71 | 14.92 | 17.26 | 21.84 | 23.73 |
| ROCE(%) | 52.66 | 56.05 | 50.02 | 46.74 | 40.12 | 33.21 | 25.65 | 19.47 | 23.93 | 29.5 | 31.78 |
| Receivable days | 14.3 | 15.77 | 16.69 | 16.42 | 22.41 | 27.19 | 21.98 | 26.9 | 25.57 | 25.41 | 26.31 |
| Inventory Days | 9.55 | 9.65 | 8.66 | 9.21 | 11.88 | 16.17 | 17.83 | 19.79 | 16.93 | 16.68 | 16.5 |
| Payable days | 46.32 | 50.92 | 56.75 | 55.38 | 53.06 | 60.47 | 70.47 | 83.9 | 69.44 | 74.42 | 77.09 |
| PER(x) | 22.32 | 18.71 | 17.96 | 19.03 | 14.82 | 8.75 | 19.96 | 19.81 | 16.69 | 25.18 | 17 |
| Price/Book(x) | 8.07 | 6.65 | 6.24 | 5.92 | 3.89 | 2.21 | 3.78 | 2.9 | 2.82 | 5.34 | 3.87 |
| Dividend Yield(%) | 2.27 | 2.45 | 2.64 | 2.68 | 3.4 | 5.65 | 3.6 | 4.14 | 4.26 | 2.97 | 4.43 |
| EV/Net Sales(x) | 1.91 | 2.07 | 2.25 | 2.18 | 1.5 | 1.08 | 1.88 | 1.55 | 1.37 | 2.49 | 1.82 |
| EV/Core EBITDA(x) | 13.25 | 12.23 | 12.64 | 12.11 | 9.15 | 6.86 | 12.76 | 11.79 | 10.31 | 15.54 | 10.91 |
| Net Sales Growth(%) | 8.95 | 3.34 | 0.54 | 13.45 | 4.66 | -13.89 | 5.83 | -4.55 | 15.59 | 10.63 | 8.3 |
| EBIT Growth(%) | 14.87 | 33.23 | 11.61 | 8.35 | -3.41 | -9.41 | -16.36 | -20.14 | 27.55 | 30.19 | 16.21 |
| PAT Growth(%) | 11.52 | 32.52 | 13.95 | 4.96 | -6.87 | 5.57 | -19.77 | -20.67 | 20.22 | 33.65 | 16.93 |
| EPS Growth(%) | 12.46 | 32.87 | 14.08 | 3.8 | -7.45 | 5.63 | -19.82 | -20.59 | 21.25 | 33.24 | 16.86 |
| Debt/Equity(x) | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Current Ratio(x) | 1.35 | 1.76 | 1.81 | 2.01 | 1.91 | 2.02 | 1.75 | 1.92 | 1.57 | 1.46 | 1.8 |
| Quick Ratio(x) | 1.13 | 1.55 | 1.64 | 1.79 | 1.62 | 1.72 | 1.47 | 1.65 | 1.28 | 1.21 | 1.53 |
| Interest Cover(x) | 282.36 | 301.27 | 180.08 | 172.82 | 138.29 | 99.87 | 83.94 | 58.59 | 37.84 | 67.65 | 84.99 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.76 | 34.76 | 34.76 | 34.75 | 34.74 | 34.74 | 34.74 | 34.73 | 34.73 | 34.73 |
| FII | 28.33 | 28.92 | 29.86 | 29.58 | 27.95 | 27.42 | 27.04 | 28.75 | 29.42 | 31.14 |
| DII | 28.11 | 27.77 | 26.89 | 26.95 | 27.73 | 27.91 | 27.84 | 26.4 | 26.37 | 24.79 |
| Public | 8.8 | 8.55 | 8.49 | 8.72 | 9.58 | 9.92 | 10.38 | 10.11 | 9.47 | 9.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 |
| FII | 5.66 | 5.78 | 5.97 | 5.92 | 5.59 | 5.48 | 5.41 | 5.75 | 5.89 | 6.23 |
| DII | 5.62 | 5.55 | 5.38 | 5.39 | 5.55 | 5.58 | 5.57 | 5.28 | 5.28 | 4.96 |
| Public | 1.76 | 1.71 | 1.7 | 1.74 | 1.92 | 1.98 | 2.08 | 2.02 | 1.9 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 19.99 | 19.99 | 19.99 | 20 | 20 | 20 | 20 | 20.01 | 20.01 | 20.01 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +11% | +7% | +4% |
| Operating Profit CAGR | +13% | +20% | +8% | +6% |
| PAT CAGR | +17% | +23% | +4% | +6% |
| Share Price CAGR | +14% | +19% | +11% | +5% |
| ROE Average | +24% | +21% | +19% | +27% |
| ROCE Average | +32% | +28% | +26% | +37% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.76 | 34.76 | 34.76 | 34.75 | 34.74 | 34.74 | 34.74 | 34.73 | 34.73 | 34.73 |
| FII | 28.33 | 28.92 | 29.86 | 29.58 | 27.95 | 27.42 | 27.04 | 28.75 | 29.42 | 31.14 |
| DII | 28.11 | 27.77 | 26.89 | 26.95 | 27.73 | 27.91 | 27.84 | 26.4 | 26.37 | 24.79 |
| Public | 65.24 | 65.24 | 65.24 | 65.25 | 65.26 | 65.26 | 65.26 | 65.27 | 65.27 | 65.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 | 6.95 |
| FII | 5.66 | 5.78 | 5.97 | 5.92 | 5.59 | 5.48 | 5.41 | 5.75 | 5.89 | 6.23 |
| DII | 5.62 | 5.55 | 5.38 | 5.39 | 5.55 | 5.58 | 5.57 | 5.28 | 5.28 | 4.96 |
| Public | 13.04 | 13.04 | 13.04 | 13.05 | 13.05 | 13.05 | 13.05 | 13.06 | 13.06 | 13.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 19.99 | 19.99 | 19.99 | 20 | 20 | 20 | 20 | 20.01 | 20.01 | 20.01 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.