Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹99298 Cr.
Stock P/E
22.7
P/B
4.6
Current Price
₹4962.6
Book Value
₹ 1080.1
Face Value
2
52W High
₹6390
52W Low
₹ 4190.2
Dividend Yield
3.73%

Hero MotoCorp Overview

Business

Hero MotoCorp Ltd. is the world's largest manufacturer of motorcycles and scooters by volume for several years. The company designs, develops, manufactures, markets, and sells a wide range of two-wheelers, including commuter motorcycles, premium bikes, and scooters. Its core business model revolves around mass-market penetration, offering reliable and fuel-efficient vehicles primarily to the Indian domestic market, with a significant presence in rural and semi-urban areas. The company generates revenue through the sale of these vehicles, spare parts, and after-sales service. More recently, it has entered the electric vehicle (EV) segment with its 'Vida' brand.

Revenue Mix

Hero MotoCorp's primary revenue driver is the sale of two-wheelers. The company is predominantly focused on the motorcycle segment, particularly commuter motorcycles (100cc-150cc), which historically contribute the largest share of sales volume. Scooters represent a smaller but growing segment. While Hero has launched its electric vehicle brand 'Vida', its contribution to overall revenue is currently nascent. The company does not publicly break down revenue by distinct segments like "motorcycles" vs "scooters" by percentage, but motorcycles remain its core strength.

Industry

The Indian two & three-wheeler industry is highly competitive, cyclical, and influenced by factors such as disposable income, rural economic health, fuel prices, and financing availability. It is characterized by the presence of a few large domestic and international players. Hero MotoCorp is the market leader in the motorcycle segment, especially in the commuter category, and holds a significant overall market share in India's two-wheeler space. Its strong positioning is driven by a deep rural penetration and a robust product portfolio in the mass-market segment. It faces intense competition from Honda (especially in scooters and premium bikes), Bajaj Auto (in specific motorcycle niches and exports), and TVS Motor Company. Newer EV players are also emerging as competitive threats.

MOAT

Brand Strength: "Hero" is a household name in India, deeply entrenched particularly in rural and semi-urban markets, signifying trust, reliability, and fuel efficiency.

Extensive Distribution & Service Network: Hero boasts one of the largest and deepest sales and service networks in India, crucial for reaching diverse customer segments, particularly in remote areas, and ensuring post-sale support.

Economies of Scale: As the world's largest two-wheeler manufacturer by volume for a long period, Hero benefits from significant economies of scale in manufacturing, procurement, and R&D.

Cost Efficiency: Known for producing cost-effective and low-maintenance commuter motorcycles, appealing to a large price-sensitive customer base.

Growth Drivers

Rural Demand Revival: Improvement in agricultural income, government spending in rural areas, and favourable monsoons can boost demand for entry-level two-wheelers.

Premiumization Strategy: Focus on expanding its presence in higher-margin premium motorcycle and scooter segments through new product launches (e.g., Xtreme series, Xpulse series) and strategic alliances (e.g., Harley-Davidson collaboration).

Electric Vehicle (EV) Expansion: Scaling up its Vida brand and expanding its EV product portfolio and charging infrastructure to tap into the growing electric mobility market.

Export Market Growth: Expanding its international presence in Africa, Latin America, and other Asian markets offers avenues for diversification and growth.

New Product Launches & Updates: Continuous introduction of new models, facelifts, and technological upgrades to stay competitive and attract new customers.

Risks

Intense Competition: Aggressive competition from domestic players (Bajaj, TVS) and international giants (Honda, Suzuki) in both traditional and premium segments can erode market share and pricing power.

Economic Slowdown & Inflation: Two-wheelers are discretionary purchases, making the company vulnerable to macroeconomic downturns, high inflation, and rising interest rates that impact consumer spending.

Transition to Electric Vehicles (EVs): High R&D expenditure and capital investment required for EV transition, alongside risks of slower consumer adoption or intense competition from new-age EV players.

Commodity Price Volatility: Fluctuations in raw material costs (steel, aluminum, precious metals) can significantly impact manufacturing costs and profit margins.

Regulatory Changes: Stricter emission norms (e.g., BS6 updates) and evolving safety regulations require continuous investment in R&D and manufacturing processes.

Rural Dependency: Over-reliance on the rural market makes sales vulnerable to adverse agricultural performance or shifts in rural income levels.

Management & Ownership

Hero MotoCorp is promoted by the Munjal family, with Mr. Pawan Munjal serving as the Chairman and CEO. The promoter group holds a significant stake in the company (approximately 34.7%). Management is generally regarded as experienced, having successfully navigated the company through various industry cycles and maintained its market leadership for decades. The ownership structure, with a substantial promoter holding, suggests strong control and long-term vision.

Outlook

Hero MotoCorp is well-positioned in the Indian two-wheeler market, particularly in the commuter motorcycle segment, supported by its extensive brand recognition and vast distribution network. The company faces a critical juncture with evolving market dynamics, including consumer preference shifts towards premium bikes and the rapid adoption of electric vehicles. Its ability to successfully diversify its product portfolio into higher-margin premium segments, effectively scale its EV offerings under Vida, and navigate intense competition will be crucial for sustained growth. While it benefits from a strong base, defending market share and adapting to technological shifts will be key challenges moving forward.

Hero MotoCorp Share Price

Live · BSE / NSE · Inception: 1984
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hero MotoCorp Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 9788 9617 10211 10483 10260 9970 9728 12218 12487 12978
Other Income 244 177 225 239 306 274 310 240 298 210
Total Income 10031 9794 10436 10722 10566 10244 10038 12459 12785 13188
Total Expenditure 8403 8223 8750 8947 8752 8529 8315 10354 10641 11056
Operating Profit 1628 1571 1686 1775 1814 1715 1723 2104 2144 2132
Interest 23 8 19 18 17 17 21 19 20 19
Depreciation 194 197 205 206 209 204 206 210 219 221
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -119 0
Profit Before Tax 1412 1367 1462 1550 1589 1494 1497 1875 1787 1893
Provision for Tax 365 349 375 398 389 396 420 456 417 367
Profit After Tax 1047 1018 1086 1153 1200 1098 1076 1419 1370 1526
Adjustments 47 -83 -40 -89 -93 64 629 -110 -102 -66
Profit After Adjustments 1093 935 1046 1064 1108 1161 1705 1309 1268 1460
Adjusted Earnings Per Share 54.7 46.8 52.3 53.2 55.4 58.1 85.3 65.4 63.3 73

Hero MotoCorp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27538 28457 28610 32458 33971 29254 30959 29551 34158 37789 40923 47411
Other Income 492 413 522 523 687 731 558 555 569 867 1044 1058
Total Income 28030 28870 29132 32982 34658 29985 31517 30106 34727 38655 41968 48470
Total Expenditure 24056 24059 24034 27133 29079 25374 26957 26209 30189 32610 35156 40366
Operating Profit 3974 4811 5098 5848 5579 4610 4560 3898 4538 6046 6812 8103
Interest 12 15 27 31 37 47 46 53 105 76 71 79
Depreciation 526 443 502 575 498 664 618 587 573 599 647 856
Exceptional Income / Expenses -145 0 0 0 0 677 0 0 0 -160 0 -119
Profit Before Tax 3292 4387 4885 5292 5104 4611 3849 3058 3864 5090 5934 7052
Provision for Tax 943 1275 1339 1570 1638 952 913 729 1064 1348 1558 1660
Profit After Tax 2349 3112 3546 3722 3466 3659 2936 2329 2800 3742 4376 5391
Adjustments 16 30 38 -2 -22 -21 -18 -12 10 3 3 351
Profit After Adjustments 2365 3142 3584 3720 3444 3638 2918 2317 2810 3745 4378 5742
Adjusted Earnings Per Share 118.4 157.3 179.5 186.3 172.4 182.1 146 116 140.6 187.3 218.9 287

Hero MotoCorp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6540 8834 10316 11971 13120 14406 15416 15847 16656 17699 19272
Minority's Interest 19 55 67 93 116 141 143 148 125 136 132
Borrowings 12 146 208 150 125 44 45 36 20 0 0
Other Non-Current Liabilities 24 1250 1627 2152 2333 1903 1911 1766 2082 2549 2976
Total Current Liabilities 3986 3572 4177 4481 4409 4279 6505 5518 6013 7048 7476
Total Liabilities 10581 13857 16394 18848 20104 20773 24020 23315 24896 27431 29856
Fixed Assets 2952 3784 4599 4961 4952 6473 6380 6194 6159 6232 6283
Other Non-Current Assets 2249 3770 4225 4885 6738 5651 6270 6549 9301 10884 10139
Total Current Assets 5380 6303 7571 9002 8413 8649 11370 10572 9435 10315 13434
Total Assets 10581 13857 16394 18848 20104 20773 24020 23315 24896 27431 29856

Hero MotoCorp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 69 127 75 74 131 208 305 275 181 226 605
Cash Flow from Operating Activities 2186 3722 4007 4017 1032 5518 4110 2104 2614 4923 4297
Cash Flow from Investing Activities 31 -2300 -1972 -1858 1298 -2819 -2289 -222 -421 -1828 -1703
Cash Flow from Financing Activities -2131 -1475 -2036 -2102 -2252 -2602 -1852 -1975 -2147 -2717 -2815
Net Cash Inflow / Outflow 86 -53 -1 57 78 97 -31 -94 45 379 -221
Closing Cash & Cash Equivalent 155 75 74 131 208 305 275 181 226 605 384

Hero MotoCorp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 118.41 157.34 179.48 186.3 172.42 182.13 146.03 115.96 140.6 187.34 218.92
CEPS(Rs) 143.92 178.04 202.73 215.18 198.47 216.46 177.89 145.97 168.77 217.17 251.12
DPS(Rs) 60 72 85 95 87 90 105 95 100 140 165
Book NAV/Share(Rs) 327.46 442.3 516.36 599.13 656.36 720.44 770.64 791.9 831.62 883.11 961.41
Core EBITDA Margin(%) 11.9 14.32 14.77 16.09 14.4 13.58 12.73 11.11 11.4 13.48 13.83
EBIT Margin(%) 11.29 14.33 15.86 16.08 15.13 16.3 12.39 10.34 11.4 13.45 14.4
Pre Tax Margin(%) 11.25 14.28 15.77 15.99 15.02 16.14 12.24 10.17 11.1 13.25 14.23
PAT Margin (%) 8.03 10.13 11.45 11.24 10.2 12.81 9.34 7.74 8.04 9.74 10.49
Cash Profit Margin (%) 9.82 11.58 13.07 12.98 11.67 15.13 11.3 9.7 9.69 11.3 12.04
ROA(%) 22.81 25.47 23.45 21.12 17.8 17.9 13.11 9.84 11.62 14.3 15.28
ROE(%) 38.62 40.49 37.05 33.42 27.65 26.61 19.71 14.92 17.26 21.84 23.73
ROCE(%) 52.66 56.05 50.02 46.74 40.12 33.21 25.65 19.47 23.93 29.5 31.78
Receivable days 14.3 15.77 16.69 16.42 22.41 27.19 21.98 26.9 25.57 25.41 26.31
Inventory Days 9.55 9.65 8.66 9.21 11.88 16.17 17.83 19.79 16.93 16.68 16.5
Payable days 46.32 50.92 56.75 55.38 53.06 60.47 70.47 83.9 69.44 74.42 77.09
PER(x) 22.32 18.71 17.96 19.03 14.82 8.75 19.96 19.81 16.69 25.18 17
Price/Book(x) 8.07 6.65 6.24 5.92 3.89 2.21 3.78 2.9 2.82 5.34 3.87
Dividend Yield(%) 2.27 2.45 2.64 2.68 3.4 5.65 3.6 4.14 4.26 2.97 4.43
EV/Net Sales(x) 1.91 2.07 2.25 2.18 1.5 1.08 1.88 1.55 1.37 2.49 1.82
EV/Core EBITDA(x) 13.25 12.23 12.64 12.11 9.15 6.86 12.76 11.79 10.31 15.54 10.91
Net Sales Growth(%) 8.95 3.34 0.54 13.45 4.66 -13.89 5.83 -4.55 15.59 10.63 8.3
EBIT Growth(%) 14.87 33.23 11.61 8.35 -3.41 -9.41 -16.36 -20.14 27.55 30.19 16.21
PAT Growth(%) 11.52 32.52 13.95 4.96 -6.87 5.57 -19.77 -20.67 20.22 33.65 16.93
EPS Growth(%) 12.46 32.87 14.08 3.8 -7.45 5.63 -19.82 -20.59 21.25 33.24 16.86
Debt/Equity(x) 0.02 0.03 0.03 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.02
Current Ratio(x) 1.35 1.76 1.81 2.01 1.91 2.02 1.75 1.92 1.57 1.46 1.8
Quick Ratio(x) 1.13 1.55 1.64 1.79 1.62 1.72 1.47 1.65 1.28 1.21 1.53
Interest Cover(x) 282.36 301.27 180.08 172.82 138.29 99.87 83.94 58.59 37.84 67.65 84.99
Total Debt/Mcap(x) 0 0 0 0 0.01 0.01 0.01 0.01 0.01 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +11% +7% +4%
Operating Profit CAGR +13% +20% +8% +6%
PAT CAGR +17% +23% +4% +6%
Share Price CAGR +14% +19% +11% +5%
ROE Average +24% +21% +19% +27%
ROCE Average +32% +28% +26% +37%

Hero MotoCorp Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 34.73 %
FII 31.14 %
DII (MF + Insurance) 24.79 %
Public (retail) 65.27 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 34.7634.7634.7634.7534.7434.7434.7434.7334.7334.73
FII 28.3328.9229.8629.5827.9527.4227.0428.7529.4231.14
DII 28.1127.7726.8926.9527.7327.9127.8426.426.3724.79
Public 65.2465.2465.2465.2565.2665.2665.2665.2765.2765.27
Others 0000000000
Total 100100100100100100100100100100

Hero MotoCorp Peer Comparison

Automobile Two & Three Wheelers Edit Columns

Hero MotoCorp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hero MotoCorp Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.73%.
  • Debtor days have increased from 74.42 to 77.09days.
  • Stock is trading at 4.6 times its book value.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp