Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹628 Cr.
Stock P/E
-8.1
P/B
0.8
Current Price
₹157
Book Value
₹ 192.1
Face Value
10
52W High
₹365
52W Low
₹ 155.8
Dividend Yield
0%

Heranba Industries Overview

Business

Heranba Industries Ltd. is an India-based company engaged in the manufacturing, formulation, and marketing of a diverse range of crop protection chemicals. Its core business involves producing various categories of pesticides, including insecticides, herbicides, fungicides, and plant growth regulators. The company caters to both the domestic Indian market and exports its products to various countries globally. Heranba operates an integrated business model, manufacturing both technicals (active ingredients) and their formulations (finished products), selling them under its own brand and also to other companies.

Revenue Mix

Heranba primarily operates in two key business segments:

Technicals: Manufacturing and selling active ingredients used in pesticide formulations.

Formulations: Producing and selling ready-to-use pesticide products. This segment is further diversified into different product categories such as insecticides, herbicides, fungicides, and plant growth regulators.

Revenue is generated from both domestic sales (through an extensive distribution network across India) and exports to markets in Latin America, CIS, Middle East, Africa, and Southeast Asia. While specific percentage contributions may vary year-to-year, both technicals and formulations, as well as domestic and export markets, are significant contributors to its overall revenue.

Industry

The Indian Pesticides & Agrochemicals industry is diverse, comprising both large multinational corporations and numerous domestic players. It is characterized by dependency on monsoons and agricultural cycles, evolving regulatory landscape, and significant R&D requirements. Heranba is positioned as a mid-tier player with integrated manufacturing capabilities, producing both technicals and formulations. This integration provides a degree of cost advantage and supply chain stability. The company competes on product efficacy, pricing, distribution reach, and regulatory approvals, particularly in the domestic market where brand recognition and farmer trust are crucial. Its strong export presence differentiates it from purely domestic players.

MOAT

Heranba's competitive advantages primarily stem from:

Integrated Manufacturing: Producing both technicals and formulations offers cost efficiencies, better quality control, and reduced reliance on external suppliers for key raw materials.

Diversified Product Portfolio: A wide range of insecticides, herbicides, fungicides, and PGRs caters to various crop and pest management needs, reducing reliance on a single product or crop cycle.

Established Distribution Network: A strong domestic distribution network in India ensures product reach to farmers across various regions.

Export Presence & Approvals: Established relationships and a track record in international markets, along with necessary regulatory approvals, provide diversification beyond the domestic market and potentially higher margins.

Growth Drivers

Increasing Food Demand: Global population growth and rising incomes necessitate higher agricultural output, driving demand for crop protection chemicals.

Government Support for Agriculture: Initiatives like increased irrigation, crop insurance, and farmer subsidies in India can boost agricultural productivity and agrochemical consumption.

New Product Launches & R&D: Development and introduction of new, more effective, and environmentally friendly products can capture market share.

Geographic Expansion (Exports): Further penetration into existing and new international markets offers significant growth potential.

Backward Integration: Deeper backward integration into key raw materials can improve cost structures and margins.

Shift to Value-Added Products: Focus on higher-margin specialty chemicals and formulations.

Risks

Monsoon Dependency: The Indian agriculture sector is heavily dependent on monsoons; erratic or insufficient rainfall can negatively impact demand for agrochemicals.

Raw Material Price Volatility: Fluctuations in the prices of crude oil and other key intermediates can impact manufacturing costs and profitability.

Intense Competition: The agrochemical market is competitive, leading to pricing pressures and potential erosion of market share.

Regulatory Changes: Strict environmental regulations, bans on certain pesticides, or changes in registration processes can impact product portfolio and sales.

Currency Fluctuations: As an exporter and importer of raw materials, Heranba is exposed to foreign exchange rate volatility.

Environmental Concerns: Growing scrutiny over the environmental and health impacts of pesticides can lead to public backlash and regulatory hurdles.

Management & Ownership

Heranba Industries Ltd. is a promoter-led company, with the Savani family being the primary promoters. The management team typically comprises professionals with experience in the agrochemical sector. The promoter group holds a significant stake in the company, which is common for many Indian enterprises, aligning their interests with long-term company performance. The promoters have a long-standing history in the chemical industry.

Outlook

Heranba Industries benefits from a stable demand base driven by global food security needs and the essential role of crop protection. Its integrated business model and diversified presence across technicals, formulations, and both domestic and international markets provide a degree of resilience. The increasing focus on agricultural productivity in India and growth opportunities in export markets are positive tailwinds. However, the company faces inherent risks associated with the agricultural sector, including monsoon dependency, raw material price volatility, and stringent regulatory environments. Intense competition and the need for continuous R&D investment to develop new, sustainable solutions will also be crucial for sustaining growth. The ability to manage these external factors while executing its expansion strategies will be key to its future performance.

Heranba Industries Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Heranba Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 258 296 437 341 335 452 522 301 319 383
Other Income 5 1 3 0 3 13 -3 4 -6 6
Total Income 262 297 440 342 338 465 519 305 314 389
Total Expenditure 246 256 378 329 349 421 473 289 343 334
Operating Profit 17 41 63 13 -11 44 46 16 -29 55
Interest 5 5 6 6 14 12 12 12 14 13
Depreciation 8 13 14 14 16 21 26 26 25 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 24 43 -7 -41 11 8 -22 -68 20
Provision for Tax 4 7 5 3 1 5 10 2 -10 13
Profit After Tax -1 17 38 -10 -42 6 -2 -23 -58 7
Adjustments 0 0 0 0 0 -0 1 0 0 0
Profit After Adjustments -0 17 38 -10 -41 6 -1 -23 -58 7
Adjusted Earnings Per Share -0.1 4.2 9.5 -2.5 -10.4 1.5 -0.4 -5.8 -14.5 1.8

Heranba Industries Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1319 1257 1410 1595 1525
Other Income 12 14 8 16 1
Total Income 1331 1271 1417 1611 1527
Total Expenditure 1163 1180 1312 1534 1439
Operating Profit 168 91 106 77 88
Interest 8 12 31 50 51
Depreciation 23 26 57 98 99
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 138 52 18 -71 -62
Provision for Tax 33 18 16 7 15
Profit After Tax 104 35 2 -78 -76
Adjustments 0 0 1 1 1
Profit After Adjustments 104 35 3 -76 -75
Adjusted Earnings Per Share 26.1 8.7 0.8 -19.1 -18.9

Heranba Industries Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 810 843 841 762
Minority's Interest 0 10 9 8
Borrowings 0 18 93 83
Other Non-Current Liabilities 5 -9 -11 -22
Total Current Liabilities 339 599 860 1107
Total Liabilities 1154 1461 1791 1937
Fixed Assets 209 445 662 692
Other Non-Current Assets 102 176 96 46
Total Current Assets 844 840 1033 1199
Total Assets 1154 1461 1791 1937

Heranba Industries Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 100 29 43
Cash Flow from Operating Activities 0 107 101 -96
Cash Flow from Investing Activities 0 -241 -239 -89
Cash Flow from Financing Activities 0 62 152 166
Net Cash Inflow / Outflow 0 -72 14 -19
Closing Cash & Cash Equivalent 0 29 43 24

Heranba Industries Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 26.09 8.72 0.77 -19.1
CEPS(Rs) 31.77 15.15 14.71 5.14
DPS(Rs) 1.25 1.25 1 0
Book NAV/Share(Rs) 202.54 210.71 210.15 190.38
Core EBITDA Margin(%) 11.63 5.96 6.76 3.75
EBIT Margin(%) 10.84 5.01 3.38 -1.29
Pre Tax Margin(%) 10.25 4.05 1.25 -4.36
PAT Margin (%) 7.78 2.68 0.16 -4.76
Cash Profit Margin (%) 9.47 4.7 4.06 1.26
ROA(%) 9.04 2.64 0.14 -4.16
ROE(%) 12.88 4.17 0.27 -9.68
ROCE(%) 16.18 6.79 4.46 -1.66
Receivable days 105.03 120.75 128.76 128.33
Inventory Days 82.57 81.86 77.13 89.49
Payable days 78.35 100.83 149.89 163.44
PER(x) 10.71 32.5 277.4 0
Price/Book(x) 1.38 1.35 1.01 0.83
Dividend Yield(%) 0.45 0.44 0.47 0
EV/Net Sales(x) 0.82 1 0.81 0.73
EV/Core EBITDA(x) 6.46 13.84 10.83 15.14
Net Sales Growth(%) 0 -4.68 12.14 13.14
EBIT Growth(%) 0 -55.61 -24.31 -142.85
PAT Growth(%) 0 -66.94 -93.48 -3547.11
EPS Growth(%) 0 -66.57 -91.2 -2589.27
Debt/Equity(x) 0.11 0.19 0.41 0.75
Current Ratio(x) 2.49 1.4 1.2 1.08
Quick Ratio(x) 1.59 0.94 0.81 0.67
Interest Cover(x) 18.33 5.23 1.59 -0.42
Total Debt/Mcap(x) 0.08 0.14 0.41 0.91

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +7% — —
Operating Profit CAGR -27% -23% — —
PAT CAGR -4000% 0% — —
Share Price CAGR -50% -24% -27% —
ROE Average -10% -2% +2% +2%
ROCE Average -2% +3% +6% +6%

Heranba Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.94 %
FII 0.03 %
DII (MF + Insurance) 0.08 %
Public (retail) 24.95 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.9474.9474.9474.9474.9474.9474.9474.9474.9474.94
FII 00.40.420.10.050.050.080.070.010.03
DII 00000.070.070.070.070.080.08
Public 25.0524.6524.6424.9624.9424.9424.9124.9224.9724.95
Others 0000000000
Total 100100100100100100100100100100

Heranba Industries Peer Comparison

Pesticides & Agrochemicals Edit Columns

Heranba Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Heranba Industries Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
  • Debtor days have increased from 149.89 to 163.44days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp