Sharescart Research Club logo

Hemisphere Propert.

₹135.8 -0.4 | 0.3%

Market Cap ₹3871 Cr.

Stock P/E -514.8

P/B 8.8

Current Price ₹135.8

Book Value ₹ 15.4

Face Value 10

52W High ₹190.9

Dividend Yield 0%

52W Low ₹ 109.3

Hemisphere Propert. Research see more...

Overview Inc. Year: 2005Industry: Construction - Real Estate

Hemisphere Properties India Ltd operates as a real estate employer in India. It holds 739.69 acres of land in Delhi, Pune, Chennai, and Kolkata. The agency incorporated in 2005 and is primarily based in New Delhi, India.

Read More..

Hemisphere Propert. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Hemisphere Propert. Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 2 2 2 2 2 2 2 2 1 1
Total Income 2 2 2 2 2 2 2 2 2 1
Total Expenditure 2 2 2 7 3 2 3 3 3 3
Operating Profit -0 -0 -0 -5 -1 -0 -1 -1 -1 -2
Interest 2 2 2 2 2 2 2 1 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -2 -2 -7 -2 -2 -2 -3 -3 -4
Provision for Tax 0 0 0 -2 0 0 0 -2 0 0
Profit After Tax -2 -2 -2 -4 -2 -2 -2 -1 -3 -4
Adjustments 0 0 0 0 0 0 0 -0 -0 -0
Profit After Adjustments -2 -2 -2 -4 -2 -2 -2 -1 -3 -4
Adjusted Earnings Per Share -0.1 -0.1 -0.1 -0.2 -0.1 -0.1 -0.1 -0 -0.1 -0.1

Hemisphere Propert. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 2 1 1 0
Other Income 0 0 0 0 3 7 7 7 6
Total Income 0 0 0 0 3 9 8 8 7
Total Expenditure 0 0 1 9 16 10 14 11 12
Operating Profit 0 -0 -1 -9 -13 -1 -6 -3 -5
Interest 0 0 0 1 6 7 6 6 7
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -1 -10 -19 -8 -12 -9 -12
Provision for Tax 0 -0 -0 -3 -4 -2 -2 -2 -2
Profit After Tax -0 -0 -1 -7 -15 -6 -10 -8 -10
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -1 -7 -15 -6 -10 -8 -10
Adjusted Earnings Per Share 0 0 0 -0.3 -0.5 -0.2 -0.3 -0.3 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -25% 12% 16% NA%
ROE Average -2% -2% -3% -2%
ROCE Average -1% -1% -2% -2%

Hemisphere Propert. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 -0 284 377 372 366 356 399
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 1 1 1 37 62 59 56 54
Other Non-Current Liabilities 0 -0 -0 -3 -7 -8 -11 -12
Total Current Liabilities 0 0 4 665 668 652 656 650
Total Liabilities 1 1 289 1076 1095 1068 1058 1090
Fixed Assets 0 0 282 282 282 282 282 282
Other Non-Current Assets 1 1 1 651 662 662 772 754
Total Current Assets 1 0 3 140 152 124 4 54
Total Assets 1 1 289 1076 1095 1068 1058 1090

Hemisphere Propert. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 3 139 148 119 0
Cash Flow from Operating Activities 0 -0 -281 651 -14 -23 -7 -17
Cash Flow from Investing Activities -0 -0 -0 -650 -7 6 -101 25
Cash Flow from Financing Activities -0 -0 284 135 30 -12 -11 41
Net Cash Inflow / Outflow -0 -0 3 136 9 -29 -119 50
Closing Cash & Cash Equivalent 1 0 3 139 148 119 0 50

Hemisphere Propert. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 -0.26 -0.52 -0.23 -0.34 -0.26
CEPS(Rs) -6.02 -26.4 -0.03 -0.26 -0.52 -0.23 -0.34 -0.26
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 9.61 13.06 12.84 12.49 12.23
Core EBITDA Margin(%) 0 0 0 0 0 -390.84 -2535.77 -1101.92
EBIT Margin(%) 0 0 0 0 0 -65.8 -1115.02 -351.74
Pre Tax Margin(%) 0 0 0 0 0 -400.1 -2346.98 -1024.08
PAT Margin (%) 0 0 0 0 0 -323.33 -1878.06 -829.49
Cash Profit Margin (%) 0 0 0 0 0 -322.37 -1874.75 -816.07
ROA(%) -2.22 -10.62 -0.52 -1.09 -1.37 -0.6 -0.92 -0.7
ROE(%) 0 0 -0.54 -2.68 -4.6 -1.75 -2.72 -2.13
ROCE(%) 2.05 -10.79 -0.55 -2.5 -2.99 -0.3 -1.37 -0.73
Receivable days 0 0 0 0 0 32.47 72.64 18.87
Inventory Days 0 0 0 0 0 0 0 0.72
Payable days 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 14.27 8.75 6.42 15.99 10.12
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 0 1146.27 0 3901.84
EV/Core EBITDA(x) 23.12 -7.4 -365.35 -435.34 -248.58 -1767.71 -990.46 -1153.27
Net Sales Growth(%) 0 0 0 0 0 0 -73.89 73.37
EBIT Growth(%) 0 -590.01 -701.33 -1020.19 -46.07 89.7 -342.49 45.31
PAT Growth(%) 0 -338.8 -473.75 -884.08 -99.38 56.44 -51.68 23.43
EPS Growth(%) 0 0 0 -883.99 -99.39 56.44 -51.7 23.43
Debt/Equity(x) -33.73 -6.19 0.01 0.15 0.18 0.18 0.18 0.17
Current Ratio(x) 1.68 1.29 0.82 0.21 0.23 0.19 0.01 0.08
Quick Ratio(x) 2.89 1.29 0.82 0.21 0.23 0.19 0.01 0.08
Interest Cover(x) 0.4 -1.88 -3.26 -6.62 -2.19 -0.2 -0.91 -0.52
Total Debt/Mcap(x) 0 0 0 0.01 0.02 0.03 0.01 0.02

Hemisphere Propert. Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 51.12 51.12 51.12 51.12 51.12 51.12 51.12 51.12 51.12 51.12
FII 1.11 0.62 0.72 1.14 1.14 1.21 1.11 1.24 0.63 0.79
DII 0.32 0.35 0.35 0.32 0.33 0.32 0.34 0.38 0.37 0.35
Public 47.44 47.91 47.8 47.42 47.41 47.34 47.43 47.26 47.87 47.74
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
  • Stock is trading at 8.8 times its book value.
  • Earnings include an other income of Rs. 7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hemisphere Propert. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....