Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Hemisphere Propert
Join Channel
Consolidated Standalone

Hemisphere Propert.

₹194.1 0.7 | 0.4%

Market Cap ₹5530 Cr.

Stock P/E -871.7

P/B 15.3

Current Price ₹194.1

Book Value ₹ 12.6

Face Value 10

52W High ₹264.7

Dividend Yield 0%

52W Low ₹ 91.5

Edit Ratio

Hemisphere Propert. Research see more...

Overview Inc. Year: 2005Industry: Construction - Real Estate

Hemisphere Properties India Ltd operates as a real estate employer in India. It holds 739.69 acres of land in Delhi, Pune, Chennai, and Kolkata. The agency incorporated in 2005 and is primarily based in New Delhi, India.

Read More..

Hemisphere Propert. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hemisphere Propert. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 2 -0 0 0 0 0 0
Other Income 0 1 1 1 2 2 2 2 2 2
Total Income 0 1 1 3 2 2 2 2 2 2
Total Expenditure 4 1 9 3 2 2 3 2 2 2
Operating Profit -3 0 -8 0 -0 -0 -1 -0 -0 -0
Interest 1 2 1 2 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -5 -2 -10 -1 -2 -2 -2 -2 -2 -2
Provision for Tax 1 0 -4 0 0 0 -2 0 0 0
Profit After Tax -5 -2 -6 -1 -2 -2 -1 -2 -2 -2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -5 -2 -6 -1 -2 -2 -1 -2 -2 -2
Adjusted Earnings Per Share -0.2 -0.1 -0.2 -0.1 -0.1 -0.1 -0 -0.1 -0.1 -0.1

Hemisphere Propert. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 0 0 2 0
Other Income 0 0 0 0 3 7 8
Total Income 0 0 0 0 3 9 8
Total Expenditure 0 0 1 9 16 10 9
Operating Profit 0 -0 -1 -9 -13 -1 -1
Interest 0 0 0 1 6 7 8
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -1 -10 -19 -8 -8
Provision for Tax 0 -0 -0 -3 -4 -2 -2
Profit After Tax -0 -0 -1 -7 -15 -6 -7
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -1 -7 -15 -6 -7
Adjusted Earnings Per Share 0 0 0 -0.3 -0.5 -0.2 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 108% 14% NA% NA%
ROE Average -2% -3% -2% -2%
ROCE Average -0% -2% -3% -3%

Hemisphere Propert. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -0 -0 284 377 372 366
Minority's Interest 0 0 0 0 0 0
Borrowings 1 1 1 37 62 59
Other Non-Current Liabilities 0 -0 -0 -3 -7 -8
Total Current Liabilities 0 0 4 665 668 652
Total Liabilities 1 1 289 1076 1095 1068
Fixed Assets 0 0 282 282 282 282
Other Non-Current Assets 1 1 1 651 662 662
Total Current Assets 1 0 3 140 152 124
Total Assets 1 1 289 1076 1095 1068

Hemisphere Propert. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 0 3 139 148
Cash Flow from Operating Activities 0 -0 -281 651 -14 -23
Cash Flow from Investing Activities -0 -0 -0 -650 -7 6
Cash Flow from Financing Activities -0 -0 284 135 30 -12
Net Cash Inflow / Outflow -0 -0 3 136 9 -29
Closing Cash & Cash Equivalent 1 0 3 139 148 119

Hemisphere Propert. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 -0.26 -0.52 -0.23
CEPS(Rs) -6.02 -26.4 -0.03 -0.26 -0.52 -0.23
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 9.61 13.06 12.84
Core EBITDA Margin(%) 0 0 0 0 0 -390.84
EBIT Margin(%) 0 0 0 0 0 -65.8
Pre Tax Margin(%) 0 0 0 0 0 -400.1
PAT Margin (%) 0 0 0 0 0 -323.33
Cash Profit Margin (%) 0 0 0 0 0 -322.37
ROA(%) -2.22 -10.62 -0.52 -1.09 -1.37 -0.6
ROE(%) 0 0 -0.54 -2.68 -4.6 -1.75
ROCE(%) 2.05 -10.79 -0.55 -2.5 -2.99 -0.3
Receivable days 0 0 0 0 0 32.47
Inventory Days 0 0 0 0 0 0
Payable days 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0
Price/Book(x) 0 0 0 14.27 8.75 6.42
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 0 1146.27
EV/Core EBITDA(x) 23.12 -7.4 -365.35 -435.34 -248.58 -1767.71
Net Sales Growth(%) 0 0 0 0 0 0
EBIT Growth(%) 0 -590.01 -701.33 -1020.19 -46.07 89.7
PAT Growth(%) 0 -338.8 -473.75 -884.08 -99.38 56.44
EPS Growth(%) 0 0 0 -883.99 -99.39 56.44
Debt/Equity(x) -33.73 -6.19 0.01 0.15 0.18 0.18
Current Ratio(x) 1.68 1.29 0.82 0.21 0.23 0.19
Quick Ratio(x) 2.89 1.29 0.82 0.21 0.23 0.19
Interest Cover(x) 0.4 -1.88 -3.26 -6.62 -2.19 -0.2
Total Debt/Mcap(x) 0 0 0 0.01 0.02 0.03

Hemisphere Propert. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 51.12 51.12 51.12 51.12 51.12 51.12 51.12 51.12 51.12 51.12
FII 4.06 1.65 1.37 1.29 1.3 1.31 1.11 0.62 0.72 1.14
DII 0.7 0.7 0.34 0.35 0.32 0.32 0.32 0.35 0.35 0.32
Public 44.12 46.53 47.17 47.24 47.26 47.25 47.44 47.91 47.8 47.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -3% over the last 3 years.
  • Stock is trading at 15.3 times its book value.
  • Earnings include an other income of Rs. 7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hemisphere Propert. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!