Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹11 Cr.
Stock P/E
21.3
P/B
0.5
Current Price
₹8.7
Book Value
₹ 17.9
Face Value
10
52W High
₹25.8
52W Low
₹ 8.1
Dividend Yield
0%

Hemang Resources Overview

Business

Hemang Resources Ltd. is an India-based company primarily engaged in the business of trading various commodities. Its core focus appears to be on the trading of coal, particularly imported coal, along with other mineral products. The company's business model revolves around sourcing commodities from various suppliers (domestic or international) and selling them to end-users or other intermediaries, aiming to generate profits from price differentials, efficient logistics, and inventory management. It essentially acts as a facilitator in the commodity supply chain.

Revenue Mix

The company's revenue is predominantly derived from its commodity trading activities. While the company is involved in trading various commodities, coal trading forms a significant portion of its operations. Specific percentage breakdowns for different commodity types are typically not disclosed by the company in public filings, indicating a largely undifferentiated "Trading Activities" segment.

Industry

Hemang Resources operates within the highly competitive and often volatile commodity trading industry in India. This industry is characterized by thin margins, high capital intensity (for working capital), and exposure to global price fluctuations. The market includes large global trading houses, diversified conglomerates, and numerous smaller regional players. Hemang Resources appears to be a smaller to mid-sized participant, primarily focused on the Indian market, competing based on its network, sourcing capabilities, and understanding of local demand.

MOAT

Hemang Resources generally operates in an industry with limited structural moats. Commodity trading is often characterized by perfect competition where products are undifferentiated. Any competitive advantage for Hemang Resources is likely operational, such as:

Relationship Networks: Strong relationships with suppliers and buyers.

Efficient Sourcing & Logistics: Expertise in navigating complex supply chains and managing logistics effectively.

Market Intelligence: Ability to anticipate price movements and demand trends, although this is difficult to sustain.

Working Capital Management: Efficient deployment and rotation of capital in a capital-intensive business.

However, these are operational efficiencies rather than durable, structural competitive advantages that would prevent new entrants or significantly protect margins long-term.

Growth Drivers

Key factors that could drive growth for Hemang Resources over the next 3-5 years include:

Industrial Demand in India: Sustained economic growth and industrialization in India would drive demand for commodities like coal and other minerals, increasing trading volumes.

Commodity Price Trends: Favorable global commodity price cycles and stable price differentials between sourcing and selling markets.

Geographic/Commodity Diversification: Successful expansion into trading new commodities or entering new geographical markets within India or internationally.

Supply Chain Optimization: Improving efficiency in sourcing, logistics, and inventory management to enhance margins.

Strategic Partnerships: Forming stronger alliances with large producers or consumers to secure supply/demand.

Risks

Hemang Resources faces several inherent risks in its trading business:

Commodity Price Volatility: Sharp fluctuations in coal and other commodity prices can significantly impact revenues and profitability, potentially leading to inventory losses.

Foreign Exchange Risk: As an importer of coal, the company is exposed to adverse movements in foreign currency exchange rates (e.g., USD/INR).

Credit Risk: Risk of non-payment or delayed payment by customers, particularly in a high-volume, low-margin business.

Supply Chain Disruptions: Geopolitical events, logistical challenges, or natural disasters can disrupt supply lines and impact operations.

Regulatory Changes: Changes in import/export policies, environmental regulations related to coal, or trade tariffs in India could impact the business.

Intense Competition: The presence of numerous players, including large, well-capitalized firms, can lead to margin pressure.

Working Capital Management: Inability to efficiently manage working capital can constrain growth or lead to liquidity issues.

Management & Ownership

Hemang Resources Ltd. is a promoter-driven company. The promoter group holds a significant majority stake, typically ensuring stable ownership and long-term strategic alignment. While specific details on individual management profiles would require deeper access to company disclosures, promoter-led companies often benefit from committed leadership and quick decision-making, but can also carry key-personnel risk. The management's experience in commodity trading and navigating market cycles is crucial for the company's performance.

Outlook

The outlook for Hemang Resources is largely tied to the cyclical nature of commodity markets and the broader economic environment in India.

Bull Case: A robust Indian industrial growth trajectory, sustained demand for coal and other industrial commodities, and a favorable commodity price environment with stable spreads, could enable the company to grow its trading volumes and profitability. Efficient working capital management and strong supplier/customer relationships would be critical enablers.

Bear Case: A slowdown in industrial activity, adverse movements in commodity prices (e.g., sharp declines or inverse spreads), increased competition leading to margin erosion, or significant adverse regulatory changes could negatively impact the company's financial performance. Fluctuations in foreign exchange rates and challenges in managing credit risk would also pose significant headwinds. The inherent volatility and low-margin nature of commodity trading suggest that profitability can be inconsistent.

Hemang Resources Share Price

Live · BSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Hemang Resources Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 7 0 1 0 8 1 0 0 7 0
Other Income 10 0 0 0 0 1 0 0 -0 0
Total Income 17 0 1 0 8 2 0 0 7 0
Total Expenditure 7 1 1 0 7 1 0 0 8 0
Operating Profit 10 -0 -0 0 1 1 -0 -0 -1 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 -0 -0 0 1 1 -0 -0 -1 -0
Provision for Tax -2 0 0 0 0 0 0 0 -0 0
Profit After Tax 12 -0 -0 0 1 1 -0 -0 -1 -0
Adjustments 0 -0 0 0 -0 0 -0 0 0 0
Profit After Adjustments 12 -0 -0 0 1 1 -0 -0 -1 -0
Adjusted Earnings Per Share 9.4 -0.2 -0.2 0.2 0.6 0.4 -0.2 -0.1 -0.4 -0.1

Hemang Resources Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 628 435 250 126 37 1 0 66 205 37 9 7
Other Income 2 4 5 8 0 14 14 13 1 12 1 0
Total Income 630 439 254 134 38 15 14 79 206 49 10 7
Total Expenditure 614 426 246 142 51 21 20 50 195 53 9 8
Operating Profit 16 13 9 -8 -14 -6 -6 28 11 -3 1 -1
Interest 8 11 10 9 2 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 2 -1 -17 -16 -6 -7 28 11 -3 1 -1
Provision for Tax 3 1 -0 -5 -4 -1 -1 9 4 -2 0 0
Profit After Tax 6 1 -1 -12 -12 -5 -5 20 7 -1 1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 1 -1 -12 -12 -5 -5 20 7 -1 1 -1
Adjusted Earnings Per Share 4.2 1 -0.7 -9 -9.2 -3.6 -3.8 14.8 5.6 -0.8 0.4 -0.8

Hemang Resources Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 41 42 33 22 9 5 -0 19 27 25 26
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 1 1 1 2 2 1 1
Other Non-Current Liabilities -0 -0 -1 -6 -10 -3 -5 4 7 5 5
Total Current Liabilities 191 175 121 108 91 61 56 43 34 21 21
Total Liabilities 232 218 154 124 91 63 51 68 70 52 53
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 2 1 3 3 3 11 3 3 7 7 4
Total Current Assets 230 217 151 120 88 52 48 65 63 45 49
Total Assets 232 218 154 124 91 63 51 68 70 52 53

Hemang Resources Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 25 5 1 0 0 0 1 5 0 0 0
Cash Flow from Operating Activities 26 19 -12 8 -16 8 10 16 -0 1 1
Cash Flow from Investing Activities -5 3 -5 4 10 1 1 2 0 1 0
Cash Flow from Financing Activities -42 -26 17 -12 6 -9 -11 -22 0 -2 -0
Net Cash Inflow / Outflow -20 -4 -0 -0 0 0 0 -4 -0 -0 0
Closing Cash & Cash Equivalent 5 1 0 0 0 1 1 1 0 0 1

Hemang Resources Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.24 0.98 -0.75 -8.98 -9.18 -3.65 -3.82 14.79 5.59 -0.82 0.41
CEPS(Rs) 4.36 0.99 -0.74 -8.96 -9.17 -3.63 -3.81 14.8 5.6 -0.82 0.41
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 25.1 26.07 25.33 16.35 7.17 3.52 -0.3 14.49 20.08 19.26 19.67
Core EBITDA Margin(%) 2.23 2.07 1.62 -12.64 -39.01 -1461.95 0 23.73 4.87 -41.53 -1.1
EBIT Margin(%) 2.57 2.89 3.53 -6.15 -37.8 -445.43 -6125.93 43.24 5.41 -8.74 9.77
Pre Tax Margin(%) 1.37 0.41 -0.59 -13.67 -44.17 -463.37 -6595.56 42.84 5.35 -8.77 9.77
PAT Margin (%) 0.92 0.3 -0.4 -9.42 -32.72 -357.36 -5086.48 29.65 3.6 -2.93 6.14
Cash Profit Margin (%) 0.92 0.3 -0.39 -9.41 -32.67 -355.98 -5071.04 29.67 3.61 -2.9 6.22
ROA(%) 3.08 0.57 -0.53 -8.52 -11.28 -6.25 -8.85 32.84 10.72 -1.78 1.03
ROE(%) 18.96 3.83 -2.91 -43.08 -78.11 -68.25 -237.16 208.43 32.36 -4.18 2.1
ROCE(%) 19.37 20.7 14.39 -12.51 -26.78 -13.68 -20.78 130.26 42.35 -11.34 3.13
Receivable days 71.38 136.06 179.92 224.59 562.74 0 0 167.62 68.55 287.74 920.84
Inventory Days 15.81 22.96 34.32 71.33 206.5 4069.89 0 85 31.47 193.07 812.16
Payable days 55.09 137.13 178.87 192.99 499.34 0 5204.21 242.91 55.93 174.66 1310.37
PER(x) 2.88 8.95 0 0 0 0 0 1.78 8.23 0 62.32
Price/Book(x) 0.49 0.34 0.36 0 1.1 0 -20.19 1.82 2.29 1.66 1.3
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.05 0.04 0.11 0.25 1.27 30.82 259.82 0.56 0.31 1.18 3.95
EV/Core EBITDA(x) 2.14 1.26 3.15 -4.04 -3.37 -6.94 -4.25 1.3 5.69 -13.55 40.12
Net Sales Growth(%) 108.63 -30.68 -42.64 -49.62 -70.54 -96.36 -92.64 0 211.49 -81.9 -76.29
EBIT Growth(%) 23.36 -22.07 -29.98 -187.88 -81.08 57.16 -1.2 568.92 -61 -129.22 126.52
PAT Growth(%) 177 -77.54 -176.47 -1099.4 -2.3 60.3 -4.73 487.27 -62.17 -114.71 149.73
EPS Growth(%) 191.77 -76.9 -176.47 -1099.38 -2.3 60.3 -4.73 487.27 -62.17 -114.71 149.73
Debt/Equity(x) 0.67 0.25 1.08 1.51 4.34 7.02 -54.66 0.18 0.13 0.07 0.07
Current Ratio(x) 1.21 1.24 1.24 1.12 0.96 0.85 0.86 1.52 1.87 2.17 2.33
Quick Ratio(x) 1.05 1.1 1.06 0.87 0.79 0.61 0.63 1.11 1.34 1.13 1.49
Interest Cover(x) 2.13 1.17 0.86 -0.82 -5.93 -24.83 -13.04 106.62 84.62 -253.44 0
Total Debt/Mcap(x) 1.71 0.9 3.01 0 3.93 0 2.71 0.1 0.06 0.04 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -76% -49% +55% -35%
Operating Profit CAGR — -67% — -24%
PAT CAGR — -63% — -16%
Share Price CAGR -59% -37% +20% -2%
ROE Average +2% +10% 0% -15%
ROCE Average +3% +11% +29% +13%

Hemang Resources Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 62.9 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 37.1 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 63.6563.6563.6563.6563.6563.6563.6563.6563.6562.9
FII 0000000000
DII 0000000000
Public 36.3536.3536.3536.3536.3536.3536.3536.3536.3537.1
Others 0000000000
Total 100100100100100100100100100100

Hemang Resources Peer Comparison

Hemang Resources Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hemang Resources Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 174.66 to 1310.37days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp