Electrodes & Welding Equipment · Founded 1972 · www.hegltd.com · BSE 509631 · NSE HEG LIMITED · ISIN INE545A01024
No Notes Added Yet
Business
HEG Ltd. is an Indian company primarily engaged in the manufacturing and sale of graphite electrodes. Graphite electrodes are critical consumable components used in Electric Arc Furnaces (EAFs) for steel production. The company's core business model involves producing high-quality Ultra High Power (UHP) graphite electrodes and supplying them to steel manufacturers globally and domestically. HEG makes money by selling these electrodes, which are essential for melting scrap steel and producing new steel in EAFs.
Revenue Mix
HEG Ltd.'s primary business segment, contributing the vast majority of its revenue, is the manufacturing and sale of Graphite Electrodes. While there might be minor ancillary products or services, the company is almost entirely focused on this single product line for the steel industry.
Industry
The graphite electrode industry is a niche, capital-intensive, and technology-driven sector, forming a crucial part of the steel value chain (specifically the EAF route). It is characterized by an oligopolistic structure with a few large global players. HEG Ltd. is one of the largest graphite electrode manufacturers in India and a significant player in the global market, competing with international giants such as GrafTech, Resonac (formerly Showa Denko), Tokai Carbon, and various Chinese manufacturers. The company's positioning is strengthened by its large production capacity and established customer relationships.
MOAT
HEG possesses several competitive advantages:
Scale and Capital Intensity: Operating a large-scale graphite electrode manufacturing facility requires substantial capital investment, creating high barriers to entry for new competitors.
Technical Expertise & R&D: Decades of experience and continuous investment in R&D are crucial for producing high-quality UHP electrodes, which demand stringent specifications and process control.
Established Customer Relationships: Long-standing relationships with global steel majors provide demand stability.
Cost Efficiency: As a large player, HEG benefits from economies of scale in procurement and production, aiding cost efficiency.
Growth Drivers
Global Steel Demand (EAF Route): Increasing global demand for steel, particularly through the Electric Arc Furnace (EAF) route due to environmental benefits and flexibility, directly drives demand for graphite electrodes.
Infrastructure Development: Global infrastructure spending (construction, automotive, renewable energy) fuels overall steel consumption.
Scrap Steel Availability: Greater availability and usage of steel scrap as a raw material for EAFs enhance demand for graphite electrodes.
UHP Electrode Shift: A global trend towards using Ultra High Power (UHP) electrodes for faster and more efficient steel melting benefits producers like HEG.
Capacity Utilization: The ability to consistently run production at high capacity utilization levels improves profitability.
Risks
Cyclicality of Steel Industry: The demand for graphite electrodes is highly correlated with the cyclical nature of the global steel industry, leading to revenue and profit volatility.
Raw Material Price Volatility: Graphite electrode production is heavily reliant on needle coke, a petroleum derivative. Fluctuations in needle coke prices, often volatile, can significantly impact profit margins.
Exchange Rate Fluctuations: A substantial portion of sales are exports, exposing the company to currency risks.
Intense Competition: Competition, especially from Chinese manufacturers, can exert pressure on pricing and market share.
Energy Costs: The manufacturing process is energy-intensive, making the company vulnerable to rising power costs.
Environmental Regulations: Stricter environmental norms could lead to increased compliance costs.
Management & Ownership
HEG Ltd. is part of the L.N. Jhunjhunwala Group (also known as the Bhilwara Group), a well-established Indian industrial conglomerate with interests across textiles, power, and graphite. The company is promoter-led, with the founding family holding a significant stake. The management team typically comprises experienced professionals with a deep understanding of the capital goods and manufacturing sectors, focused on operational excellence and market leadership within the specialized graphite electrode industry.
Outlook
HEG's outlook is intrinsically linked to the global steel industry's health and raw material dynamics. In an environment of robust global steel demand, particularly from the EAF route, and stable raw material (needle coke) prices, HEG is well-positioned to capitalize on its established market position, large capacities, and technical expertise. The push for greener steel production methods favors EAFs, thereby supporting long-term demand for graphite electrodes. However, the company remains susceptible to the inherent cyclicality of the steel sector, potential volatility in needle coke prices, and intense competitive pressures. A slowdown in global economic growth or oversupply in the graphite electrode market could impact profitability. Its strong operational foundation allows it to perform well during industry upturns, but it faces headwinds during downturns.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 562 | 547 | 571 | 568 | 478 | 537 | 617 | 699 | 656 | 603 |
| Other Income | 23 | 64 | 20 | 43 | 112 | 48 | 67 | 112 | 102 | 40 |
| Total Income | 586 | 611 | 592 | 611 | 590 | 585 | 684 | 812 | 758 | 643 |
| Total Expenditure | 476 | 504 | 533 | 471 | 399 | 587 | 512 | 581 | 514 | 752 |
| Operating Profit | 110 | 107 | 59 | 140 | 191 | -3 | 172 | 231 | 244 | -108 |
| Interest | 10 | 9 | 8 | 9 | 9 | 12 | 8 | 9 | 9 | 11 |
| Depreciation | 47 | 50 | 48 | 48 | 51 | 55 | 53 | 54 | 54 | 53 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 53 | 48 | 3 | 82 | 132 | -69 | 111 | 168 | 181 | -172 |
| Provision for Tax | 16 | 13 | 1 | 20 | 35 | -11 | 23 | 32 | 39 | -26 |
| Profit After Tax | 37 | 35 | 2 | 62 | 96 | -58 | 88 | 136 | 142 | -146 |
| Adjustments | 7 | -2 | 21 | 20 | -13 | -15 | 16 | 7 | 65 | 32 |
| Profit After Adjustments | 44 | 33 | 23 | 82 | 83 | -74 | 105 | 143 | 207 | -114 |
| Adjusted Earnings Per Share | 2.3 | 1.7 | 1.2 | 0.9 | 4.3 | -3.8 | 5.4 | 7.4 | 10.7 | -5.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1233 | 870 | 860 | 2750 | 6593 | 2149 | 1256 | 2202 | 2467 | 2395 | 2160 | 2575 |
| Other Income | 15 | 8 | 8 | 35 | 109 | 144 | 113 | 80 | 109 | 142 | 128 | 321 |
| Total Income | 1248 | 877 | 868 | 2785 | 6702 | 2293 | 1369 | 2281 | 2576 | 2537 | 2287 | 2897 |
| Total Expenditure | 1051 | 737 | 780 | 1051 | 1935 | 2155 | 1315 | 1674 | 1849 | 2012 | 1905 | 2359 |
| Operating Profit | 197 | 141 | 88 | 1734 | 4767 | 138 | 54 | 607 | 728 | 524 | 383 | 539 |
| Interest | 77 | 60 | 55 | 56 | 18 | 37 | 11 | 7 | 26 | 36 | 39 | 37 |
| Depreciation | 75 | 79 | 74 | 73 | 72 | 72 | 73 | 79 | 102 | 175 | 201 | 214 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 44 | 1 | -41 | 1605 | 4677 | 29 | -23 | 560 | 677 | 395 | 160 | 288 |
| Provision for Tax | 5 | 9 | 9 | 523 | 1627 | -24 | -5 | 129 | 145 | 84 | 45 | 68 |
| Profit After Tax | 39 | -8 | -50 | 1081 | 3050 | 53 | -18 | 431 | 532 | 312 | 115 | 220 |
| Adjustments | -3 | 12 | 6 | 18 | -24 | 14 | 0 | 0 | 0 | 0 | 0 | 120 |
| Profit After Adjustments | 36 | 4 | -44 | 1099 | 3026 | 68 | -18 | 431 | 532 | 312 | 115 | 341 |
| Adjusted Earnings Per Share | 1.8 | 0.2 | -2.2 | 55 | 156.8 | 3.5 | -0.9 | 22.3 | 27.6 | 16.2 | 6 | 17.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -10% | -1% | 0% | 6% |
| Operating Profit CAGR | -27% | -14% | 23% | 7% |
| PAT CAGR | -63% | -36% | 17% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 25% | 2% | 33% |
| ROE Average | 3% | 8% | 7% | 20% |
| ROCE Average | 4% | 9% | 8% | 25% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1014 | 996 | 953 | 1908 | 3794 | 3512 | 3495 | 3914 | 4281 | 4426 | 4454 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 252 | 157 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 409 | 311 | 67 | 125 | 133 | 110 | 105 | 107 | 95 | 108 | 109 |
| Total Current Liabilities | 887 | 745 | 698 | 706 | 1218 | 817 | 644 | 1415 | 1316 | 1168 | 1085 |
| Total Liabilities | 2562 | 2209 | 1853 | 2739 | 5144 | 4438 | 4244 | 5436 | 5692 | 5701 | 5648 |
| Fixed Assets | 907 | 932 | 885 | 830 | 785 | 741 | 691 | 755 | 1356 | 1809 | 1932 |
| Other Non-Current Assets | 721 | 542 | 267 | 295 | 924 | 1638 | 1480 | 1546 | 1484 | 1263 | 1260 |
| Total Current Assets | 935 | 735 | 700 | 1615 | 3436 | 2059 | 2074 | 3135 | 2852 | 2630 | 2457 |
| Total Assets | 2562 | 2209 | 1853 | 2739 | 5144 | 4438 | 4244 | 5436 | 5692 | 5701 | 5648 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 4 | 5 | 8 | 5 | 29 | 33 | 21 | 41 | 33 | 137 |
| Cash Flow from Operating Activities | 276 | 249 | 157 | 594 | 1488 | 739 | 716 | -141 | 113 | 612 | 280 |
| Cash Flow from Investing Activities | -83 | -29 | -1 | -9 | -676 | -275 | -417 | -183 | -21 | -184 | -208 |
| Cash Flow from Financing Activities | -202 | -219 | -153 | -588 | -788 | -460 | -310 | 344 | -100 | -324 | -159 |
| Net Cash Inflow / Outflow | -8 | 1 | 3 | -3 | 24 | 4 | -11 | 20 | -8 | 104 | -88 |
| Closing Cash & Cash Equivalent | 4 | 5 | 8 | 5 | 29 | 33 | 21 | 41 | 33 | 137 | 51 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.82 | 0.22 | -2.21 | 55.02 | 156.81 | 3.5 | -0.93 | 22.34 | 27.59 | 16.15 | 5.96 |
| CEPS(Rs) | 5.72 | 3.59 | 1.19 | 57.75 | 161.82 | 6.5 | 2.86 | 26.45 | 32.89 | 25.2 | 16.36 |
| DPS(Rs) | 0.6 | 0 | 0 | 16 | 16 | 5 | 0.6 | 8 | 8.5 | 4.5 | 1.8 |
| Book NAV/Share(Rs) | 50.75 | 49.84 | 47.68 | 95.47 | 196.59 | 181.98 | 181.11 | 202.8 | 221.84 | 229.35 | 230.79 |
| Core EBITDA Margin(%) | 12.39 | 12.06 | 7.38 | 61.58 | 70.66 | -0.27 | -4.71 | 23.94 | 25.02 | 15.93 | 11.72 |
| EBIT Margin(%) | 8.28 | 5.56 | 1.28 | 60.22 | 71.21 | 3.06 | -0.96 | 25.79 | 28.46 | 17.95 | 9.17 |
| Pre Tax Margin(%) | 3.02 | 0.09 | -3.75 | 58.18 | 70.94 | 1.36 | -1.86 | 25.45 | 27.41 | 16.46 | 7.37 |
| PAT Margin (%) | 2.66 | -0.69 | -4.6 | 39.2 | 46.27 | 2.48 | -1.43 | 19.57 | 21.54 | 12.98 | 5.28 |
| Cash Profit Margin (%) | 7.8 | 6.51 | 2.2 | 41.83 | 47.37 | 5.84 | 4.39 | 23.17 | 25.68 | 20.25 | 14.5 |
| ROA(%) | 1.45 | -0.32 | -2.46 | 47.1 | 77.39 | 1.11 | -0.41 | 8.91 | 9.57 | 5.47 | 2.03 |
| ROE(%) | 3.87 | -0.75 | -5.14 | 75.62 | 107.01 | 1.46 | -0.51 | 11.64 | 12.99 | 7.16 | 2.59 |
| ROCE(%) | 6.14 | 3.3 | 0.82 | 86.49 | 140.89 | 1.54 | -0.3 | 13.57 | 14.66 | 8.56 | 3.96 |
| Receivable days | 115.7 | 119.91 | 114.02 | 88.22 | 59.78 | 134.71 | 99.97 | 72.81 | 79.63 | 75.8 | 79.87 |
| Inventory Days | 111.54 | 128.05 | 105.58 | 50.89 | 50.38 | 196.47 | 230.14 | 129.14 | 178.56 | 200.2 | 205.25 |
| Payable days | 158.55 | 156.7 | 103.39 | 213.89 | 102.44 | 57.82 | 88.13 | 155.15 | 171.39 | 132.71 | 166.51 |
| PER(x) | 23.89 | 126.04 | 0 | 11.56 | 2.67 | 27.67 | 0 | 12.3 | 6.67 | 22.83 | 81.13 |
| Price/Book(x) | 0.86 | 0.56 | 0.93 | 6.66 | 2.13 | 0.53 | 1.62 | 1.36 | 0.83 | 1.61 | 2.1 |
| Dividend Yield(%) | 1.38 | 0 | 0 | 2.51 | 3.82 | 5.16 | 0.2 | 2.91 | 4.62 | 1.22 | 0.37 |
| EV/Net Sales(x) | 1.45 | 1.53 | 1.82 | 4.73 | 1.24 | 0.94 | 4.3 | 2.44 | 1.46 | 3.06 | 4.52 |
| EV/Core EBITDA(x) | 9.06 | 9.48 | 17.82 | 7.5 | 1.72 | 14.69 | 100.45 | 8.84 | 4.95 | 13.98 | 25.54 |
| Net Sales Growth(%) | -15.94 | -29.48 | -1.09 | 219.76 | 139.73 | -67.4 | -41.54 | 75.26 | 12.07 | -2.93 | -9.82 |
| EBIT Growth(%) | -28.45 | -49.55 | -77.24 | 0 | 182.64 | -98.6 | -118.28 | 4821.62 | 23.85 | -38.71 | -53.71 |
| PAT Growth(%) | -54.98 | -119.36 | -562.88 | 2260.73 | 182.1 | -98.25 | -133.61 | 2502.94 | 23.52 | -41.46 | -63.09 |
| EPS Growth(%) | -54.87 | -87.88 | -1098.95 | 2593.71 | 185 | -97.77 | -126.52 | 2502.96 | 23.52 | -41.46 | -63.09 |
| Debt/Equity(x) | 0.9 | 0.78 | 0.72 | 0.16 | 0.18 | 0.17 | 0.08 | 0.17 | 0.17 | 0.14 | 0.13 |
| Current Ratio(x) | 1.05 | 0.99 | 1 | 2.29 | 2.82 | 2.52 | 3.22 | 2.22 | 2.17 | 2.25 | 2.26 |
| Quick Ratio(x) | 0.6 | 0.49 | 0.63 | 1.56 | 1.75 | 1.29 | 2.32 | 1.52 | 1.07 | 1.23 | 1.11 |
| Interest Cover(x) | 1.57 | 1.02 | 0.25 | 29.42 | 261.29 | 1.8 | -1.06 | 75.85 | 27.04 | 12.06 | 5.09 |
| Total Debt/Mcap(x) | 1.05 | 1.41 | 0.77 | 0.02 | 0.08 | 0.32 | 0.05 | 0.13 | 0.21 | 0.09 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 56.13 | 56.28 |
| FII | 6.86 | 6.86 | 6.05 | 6.92 | 7.08 | 7.19 | 7.3 | 7.96 | 8.53 | 10.24 |
| DII | 8.86 | 10.38 | 13.09 | 12.8 | 12.08 | 11.64 | 11.59 | 11.97 | 12.13 | 8.62 |
| Public | 28.51 | 26.98 | 25.08 | 24.5 | 25.07 | 25.4 | 25.33 | 24.28 | 23.21 | 24.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.15 | 2.15 | 2.15 | 2.15 | 10.76 | 10.76 | 10.76 | 10.76 | 10.83 | 10.86 |
| FII | 0.26 | 0.26 | 0.23 | 0.27 | 1.37 | 1.39 | 1.41 | 1.54 | 1.65 | 1.98 |
| DII | 0.34 | 0.4 | 0.51 | 0.49 | 2.33 | 2.25 | 2.24 | 2.31 | 2.34 | 1.66 |
| Public | 1.1 | 1.04 | 0.97 | 0.95 | 4.84 | 4.9 | 4.89 | 4.69 | 4.48 | 4.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.86 | 3.86 | 3.86 | 3.86 | 19.3 | 19.3 | 19.3 | 19.3 | 19.3 | 19.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -10% | -1% | 0% | +6% |
| Operating Profit CAGR | -27% | -14% | +23% | +7% |
| PAT CAGR | -63% | -36% | +17% | +11% |
| Share Price CAGR | +1% | +25% | +2% | +33% |
| ROE Average | +3% | +8% | +7% | +20% |
| ROCE Average | +4% | +9% | +8% | +25% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 55.78 | 56.13 | 56.28 |
| FII | 6.86 | 6.86 | 6.05 | 6.92 | 7.08 | 7.19 | 7.3 | 7.96 | 8.53 | 10.24 |
| DII | 8.86 | 10.38 | 13.09 | 12.8 | 12.08 | 11.64 | 11.59 | 11.97 | 12.13 | 8.62 |
| Public | 44.22 | 44.22 | 44.22 | 44.22 | 44.22 | 44.22 | 44.22 | 44.22 | 43.87 | 43.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.15 | 2.15 | 2.15 | 2.15 | 10.76 | 10.76 | 10.76 | 10.76 | 10.83 | 10.86 |
| FII | 0.26 | 0.26 | 0.23 | 0.27 | 1.37 | 1.39 | 1.41 | 1.54 | 1.65 | 1.98 |
| DII | 0.34 | 0.4 | 0.51 | 0.49 | 2.33 | 2.25 | 2.24 | 2.31 | 2.34 | 1.66 |
| Public | 1.71 | 1.71 | 1.71 | 1.71 | 8.53 | 8.53 | 8.53 | 8.53 | 8.47 | 8.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.86 | 3.86 | 3.86 | 3.86 | 19.3 | 19.3 | 19.3 | 19.3 | 19.3 | 19.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.