Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹10161 Cr.
Stock P/E
88.3
P/B
2.1
Current Price
₹526.6
Book Value
₹ 246.6
Face Value
2
52W High
₹685.1
52W Low
₹ 459.9
Dividend Yield
0.65%

HEG Overview

Business

HEG Ltd. is an Indian company primarily engaged in the manufacturing and sale of graphite electrodes. Graphite electrodes are critical consumable components used in Electric Arc Furnaces (EAFs) for steel production. The company's core business model involves producing high-quality Ultra High Power (UHP) graphite electrodes and supplying them to steel manufacturers globally and domestically. HEG makes money by selling these electrodes, which are essential for melting scrap steel and producing new steel in EAFs.

Revenue Mix

HEG Ltd.'s primary business segment, contributing the vast majority of its revenue, is the manufacturing and sale of Graphite Electrodes. While there might be minor ancillary products or services, the company is almost entirely focused on this single product line for the steel industry.

Industry

The graphite electrode industry is a niche, capital-intensive, and technology-driven sector, forming a crucial part of the steel value chain (specifically the EAF route). It is characterized by an oligopolistic structure with a few large global players. HEG Ltd. is one of the largest graphite electrode manufacturers in India and a significant player in the global market, competing with international giants such as GrafTech, Resonac (formerly Showa Denko), Tokai Carbon, and various Chinese manufacturers. The company's positioning is strengthened by its large production capacity and established customer relationships.

MOAT

HEG possesses several competitive advantages:

Scale and Capital Intensity: Operating a large-scale graphite electrode manufacturing facility requires substantial capital investment, creating high barriers to entry for new competitors.

Technical Expertise & R&D: Decades of experience and continuous investment in R&D are crucial for producing high-quality UHP electrodes, which demand stringent specifications and process control.

Established Customer Relationships: Long-standing relationships with global steel majors provide demand stability.

Cost Efficiency: As a large player, HEG benefits from economies of scale in procurement and production, aiding cost efficiency.

Growth Drivers

Global Steel Demand (EAF Route): Increasing global demand for steel, particularly through the Electric Arc Furnace (EAF) route due to environmental benefits and flexibility, directly drives demand for graphite electrodes.

Infrastructure Development: Global infrastructure spending (construction, automotive, renewable energy) fuels overall steel consumption.

Scrap Steel Availability: Greater availability and usage of steel scrap as a raw material for EAFs enhance demand for graphite electrodes.

UHP Electrode Shift: A global trend towards using Ultra High Power (UHP) electrodes for faster and more efficient steel melting benefits producers like HEG.

Capacity Utilization: The ability to consistently run production at high capacity utilization levels improves profitability.

Risks

Cyclicality of Steel Industry: The demand for graphite electrodes is highly correlated with the cyclical nature of the global steel industry, leading to revenue and profit volatility.

Raw Material Price Volatility: Graphite electrode production is heavily reliant on needle coke, a petroleum derivative. Fluctuations in needle coke prices, often volatile, can significantly impact profit margins.

Exchange Rate Fluctuations: A substantial portion of sales are exports, exposing the company to currency risks.

Intense Competition: Competition, especially from Chinese manufacturers, can exert pressure on pricing and market share.

Energy Costs: The manufacturing process is energy-intensive, making the company vulnerable to rising power costs.

Environmental Regulations: Stricter environmental norms could lead to increased compliance costs.

Management & Ownership

HEG Ltd. is part of the L.N. Jhunjhunwala Group (also known as the Bhilwara Group), a well-established Indian industrial conglomerate with interests across textiles, power, and graphite. The company is promoter-led, with the founding family holding a significant stake. The management team typically comprises experienced professionals with a deep understanding of the capital goods and manufacturing sectors, focused on operational excellence and market leadership within the specialized graphite electrode industry.

Outlook

HEG's outlook is intrinsically linked to the global steel industry's health and raw material dynamics. In an environment of robust global steel demand, particularly from the EAF route, and stable raw material (needle coke) prices, HEG is well-positioned to capitalize on its established market position, large capacities, and technical expertise. The push for greener steel production methods favors EAFs, thereby supporting long-term demand for graphite electrodes. However, the company remains susceptible to the inherent cyclicality of the steel sector, potential volatility in needle coke prices, and intense competitive pressures. A slowdown in global economic growth or oversupply in the graphite electrode market could impact profitability. Its strong operational foundation allows it to perform well during industry upturns, but it faces headwinds during downturns.

HEG Share Price

Live · BSE / NSE · Inception: 1972
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HEG Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 562 547 571 568 478 537 617 699 656 603
Other Income 23 64 20 43 112 48 67 112 102 40
Total Income 586 611 592 611 590 585 684 812 758 643
Total Expenditure 476 504 533 471 399 587 512 581 514 752
Operating Profit 110 107 59 140 191 -3 172 231 244 -108
Interest 10 9 8 9 9 12 8 9 9 11
Depreciation 47 50 48 48 51 55 53 54 54 53
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 53 48 3 82 132 -69 111 168 181 -172
Provision for Tax 16 13 1 20 35 -11 23 32 39 -26
Profit After Tax 37 35 2 62 96 -58 88 136 142 -146
Adjustments 7 -2 21 20 -13 -15 16 7 65 32
Profit After Adjustments 44 33 23 82 83 -74 105 143 207 -114
Adjusted Earnings Per Share 2.3 1.7 1.2 0.9 4.3 -3.8 5.4 7.4 10.7 -5.9

HEG Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1233 870 860 2750 6593 2149 1256 2202 2467 2395 2160 2575
Other Income 15 8 8 35 109 144 113 80 109 142 128 321
Total Income 1248 877 868 2785 6702 2293 1369 2281 2576 2537 2287 2897
Total Expenditure 1051 737 780 1051 1935 2155 1315 1674 1849 2012 1905 2359
Operating Profit 197 141 88 1734 4767 138 54 607 728 524 383 539
Interest 77 60 55 56 18 37 11 7 26 36 39 37
Depreciation 75 79 74 73 72 72 73 79 102 175 201 214
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 44 1 -41 1605 4677 29 -23 560 677 395 160 288
Provision for Tax 5 9 9 523 1627 -24 -5 129 145 84 45 68
Profit After Tax 39 -8 -50 1081 3050 53 -18 431 532 312 115 220
Adjustments -3 12 6 18 -24 14 0 0 0 0 0 120
Profit After Adjustments 36 4 -44 1099 3026 68 -18 431 532 312 115 341
Adjusted Earnings Per Share 1.8 0.2 -2.2 55 156.8 3.5 -0.9 22.3 27.6 16.2 6 17.6

HEG Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1014 996 953 1908 3794 3512 3495 3914 4281 4426 4454
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 252 157 136 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 409 311 67 125 133 110 105 107 95 108 109
Total Current Liabilities 887 745 698 706 1218 817 644 1415 1316 1168 1085
Total Liabilities 2562 2209 1853 2739 5144 4438 4244 5436 5692 5701 5648
Fixed Assets 907 932 885 830 785 741 691 755 1356 1809 1932
Other Non-Current Assets 721 542 267 295 924 1638 1480 1546 1484 1263 1260
Total Current Assets 935 735 700 1615 3436 2059 2074 3135 2852 2630 2457
Total Assets 2562 2209 1853 2739 5144 4438 4244 5436 5692 5701 5648

HEG Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 12 4 5 8 5 29 33 21 41 33 137
Cash Flow from Operating Activities 276 249 157 594 1488 739 716 -141 113 612 280
Cash Flow from Investing Activities -83 -29 -1 -9 -676 -275 -417 -183 -21 -184 -208
Cash Flow from Financing Activities -202 -219 -153 -588 -788 -460 -310 344 -100 -324 -159
Net Cash Inflow / Outflow -8 1 3 -3 24 4 -11 20 -8 104 -88
Closing Cash & Cash Equivalent 4 5 8 5 29 33 21 41 33 137 51

HEG Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.82 0.22 -2.21 55.02 156.81 3.5 -0.93 22.34 27.59 16.15 5.96
CEPS(Rs) 5.72 3.59 1.19 57.75 161.82 6.5 2.86 26.45 32.89 25.2 16.36
DPS(Rs) 0.6 0 0 16 16 5 0.6 8 8.5 4.5 1.8
Book NAV/Share(Rs) 50.75 49.84 47.68 95.47 196.59 181.98 181.11 202.8 221.84 229.35 230.79
Core EBITDA Margin(%) 12.39 12.06 7.38 61.58 70.66 -0.27 -4.71 23.94 25.02 15.93 11.72
EBIT Margin(%) 8.28 5.56 1.28 60.22 71.21 3.06 -0.96 25.79 28.46 17.95 9.17
Pre Tax Margin(%) 3.02 0.09 -3.75 58.18 70.94 1.36 -1.86 25.45 27.41 16.46 7.37
PAT Margin (%) 2.66 -0.69 -4.6 39.2 46.27 2.48 -1.43 19.57 21.54 12.98 5.28
Cash Profit Margin (%) 7.8 6.51 2.2 41.83 47.37 5.84 4.39 23.17 25.68 20.25 14.5
ROA(%) 1.45 -0.32 -2.46 47.1 77.39 1.11 -0.41 8.91 9.57 5.47 2.03
ROE(%) 3.87 -0.75 -5.14 75.62 107.01 1.46 -0.51 11.64 12.99 7.16 2.59
ROCE(%) 6.14 3.3 0.82 86.49 140.89 1.54 -0.3 13.57 14.66 8.56 3.96
Receivable days 115.7 119.91 114.02 88.22 59.78 134.71 99.97 72.81 79.63 75.8 79.87
Inventory Days 111.54 128.05 105.58 50.89 50.38 196.47 230.14 129.14 178.56 200.2 205.25
Payable days 158.55 156.7 103.39 213.89 102.44 57.82 88.13 155.15 171.39 132.71 166.51
PER(x) 23.89 126.04 0 11.56 2.67 27.67 0 12.3 6.67 22.83 81.13
Price/Book(x) 0.86 0.56 0.93 6.66 2.13 0.53 1.62 1.36 0.83 1.61 2.1
Dividend Yield(%) 1.38 0 0 2.51 3.82 5.16 0.2 2.91 4.62 1.22 0.37
EV/Net Sales(x) 1.45 1.53 1.82 4.73 1.24 0.94 4.3 2.44 1.46 3.06 4.52
EV/Core EBITDA(x) 9.06 9.48 17.82 7.5 1.72 14.69 100.45 8.84 4.95 13.98 25.54
Net Sales Growth(%) -15.94 -29.48 -1.09 219.76 139.73 -67.4 -41.54 75.26 12.07 -2.93 -9.82
EBIT Growth(%) -28.45 -49.55 -77.24 0 182.64 -98.6 -118.28 4821.62 23.85 -38.71 -53.71
PAT Growth(%) -54.98 -119.36 -562.88 2260.73 182.1 -98.25 -133.61 2502.94 23.52 -41.46 -63.09
EPS Growth(%) -54.87 -87.88 -1098.95 2593.71 185 -97.77 -126.52 2502.96 23.52 -41.46 -63.09
Debt/Equity(x) 0.9 0.78 0.72 0.16 0.18 0.17 0.08 0.17 0.17 0.14 0.13
Current Ratio(x) 1.05 0.99 1 2.29 2.82 2.52 3.22 2.22 2.17 2.25 2.26
Quick Ratio(x) 0.6 0.49 0.63 1.56 1.75 1.29 2.32 1.52 1.07 1.23 1.11
Interest Cover(x) 1.57 1.02 0.25 29.42 261.29 1.8 -1.06 75.85 27.04 12.06 5.09
Total Debt/Mcap(x) 1.05 1.41 0.77 0.02 0.08 0.32 0.05 0.13 0.21 0.09 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% -1% 0% +6%
Operating Profit CAGR -27% -14% +23% +7%
PAT CAGR -63% -36% +17% +11%
Share Price CAGR +1% +25% +2% +33%
ROE Average +3% +8% +7% +20%
ROCE Average +4% +9% +8% +25%

HEG Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.28 %
FII 10.24 %
DII (MF + Insurance) 8.62 %
Public (retail) 43.72 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.7855.7855.7855.7855.7855.7855.7855.7856.1356.28
FII 6.866.866.056.927.087.197.37.968.5310.24
DII 8.8610.3813.0912.812.0811.6411.5911.9712.138.62
Public 44.2244.2244.2244.2244.2244.2244.2244.2243.8743.72
Others 0000000000
Total 100100100100100100100100100100

HEG Peer Comparison

Electrodes & Welding Equipment Edit Columns

HEG Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HEG Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 132.71 to 166.51days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp