Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹504384 Cr.
Stock P/E
18.2
P/B
2.5
Current Price
₹2724.3
Book Value
₹ 1090.9
Face Value
2
52W High
—
52W Low
—
Dividend Yield
1.62%

HDFC Overview

Business

Housing Development Finance Corporation Ltd. (HDFC) was India's pioneering and largest housing finance company. Its core business involved providing financing for the purchase and construction of residential homes, commercial properties, and land, primarily to individuals, but also to corporates. HDFC's business model was to borrow funds from various sources (deposits, term loans, capital markets, external commercial borrowings) and lend them out as long-term housing loans, earning a spread on the interest rates. It also provided project finance for real estate developers. Beyond its core lending, HDFC held significant strategic investments in its subsidiaries and associates, including HDFC Bank, HDFC Life Insurance, HDFC Asset Management, and HDFC Ergo General Insurance, which contributed to its overall value and provided diversification.

Revenue Mix

The primary revenue segment for HDFC was its lending business, which generated Net Interest Income (NII) from its extensive home loan and project finance portfolio. This constituted the vast majority of its direct operational revenue. Other income sources included fees for loan processing and services. While not a direct revenue segment in the traditional sense, income from its strategic investments (e.g., dividends from HDFC Bank, share of profit from associates) was a significant contributor to its overall profitability and valuation, acting as a crucial secondary driver of value.

Industry

The Indian housing finance industry is competitive, comprising public sector banks, private sector banks, and numerous housing finance companies (HFCs). HDFC was a dominant market leader in the private sector housing finance space, known for its strong brand, robust underwriting standards, and extensive distribution network across India. Its long operational history and prudent lending practices positioned it as a benchmark in the industry, often commanding a premium in customer trust and market share against smaller or newer HFCs. It competed directly with major banks like SBI, ICICI Bank, and Axis Bank, as well as other HFCs like LIC Housing Finance and PNB Housing Finance.

MOAT

HDFC possessed several durable competitive advantages:

Brand & Trust: A long-standing reputation (over 45 years) for reliability, transparency, and prudent operations, fostering deep customer trust and brand recall.

Scale & Distribution: Its extensive branch network and significant loan book provided economies of scale in operations and a wide reach across diverse geographies.

Access to Capital: Due to its strong credit rating and market standing, HDFC had superior access to diverse and cost-effective funding sources (deposits, domestic and international debt markets) compared to many smaller HFCs.

Underwriting Expertise: Decades of experience in assessing credit risk within the Indian real estate market, leading to generally superior asset quality compared to many peers.

Synergies within the HDFC Group: The integrated ecosystem with HDFC Bank, HDFC Life, and HDFC AMC provided cross-selling opportunities and a diversified financial services platform.

Growth Drivers

Demographic Dividend & Urbanization: India's young population, increasing urbanization, and rising disposable incomes continue to drive demand for housing across all segments.

Government Support: Initiatives like the Pradhan Mantri Awas Yojana (PMAY) promoting 'Housing for All' and interest subsidies provided tailwinds for affordable housing finance.

Lower Interest Rates: A generally benign interest rate environment (when applicable) made home loans more affordable, stimulating demand.

Financialization of Savings: A shift from physical assets to financial assets, coupled with organized lending channels, expanded the market for formal housing finance.

Increasing Formalization of Economy: Improved credit information and formal employment growth expanded the eligible borrower base.

Risks

Interest Rate Volatility: Fluctuations in interest rates could impact HDFC's Net Interest Margin (NIM) if borrowing costs rise faster than lending rates, or if demand slows due to higher EMI.

Asset Quality Deterioration: Economic downturns, job losses, or stress in specific real estate segments could lead to an increase in Non-Performing Assets (NPAs) and credit losses.

Regulatory Changes: Adverse changes in housing finance regulations, capital adequacy norms by RBI/NHB, or government housing policies could impact business operations and profitability.

Competition & Margin Pressure: Intense competition from banks with their lower cost of funds and other HFCs could lead to margin compression.

Liquidity Risk: Mismatches in asset-liability duration, especially during periods of tight liquidity in the financial system, posed a risk to funding availability and costs.

Management & Ownership

HDFC was promoted by the renowned HDFC Group, known for its strong corporate governance and professional management. The company had a history of stable and experienced leadership, with a long-term strategic vision. While it was a publicly listed entity with diverse institutional and retail ownership, the HDFC Group entities maintained a close association and strategic alignment. The management team was highly respected for its prudent risk management, strong ethics, and track record of consistent performance.

Outlook

Prior to its merger with HDFC Bank, HDFC Ltd. was viewed as a fundamentally strong and well-managed entity positioned to capitalize on India's long-term housing demand story.

The bull case highlighted its market leadership, robust brand, strong asset quality, and the value unlocking potential from its strategic investments in the successful HDFC Group subsidiaries. Its ability to raise funds efficiently and its extensive distribution network were key strengths.

The bear case focused on potential margin pressures from increasing competition (especially from banks), sensitivity to interest rate cycles, and the inherent risks associated with real estate market downturns and asset quality. There was also a perceived "holding company discount" on its shares compared to the sum of its parts.

The merger with HDFC Bank was a transformative event aimed at creating a financial behemoth with greater synergistic benefits, a larger and more diversified balance sheet, reduced regulatory arbitrage, and enhanced cross-selling opportunities, effectively addressing some of the standalone entity's limitations and unlocking greater value for the combined entity.

HDFC Share Price

Live · BSE / NSE · Inception: 1977
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HDFC Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Operating Revenue 39259 35738 30991 38591 31298 35047 23183 43917 41206 44634
Other Income 9 15 7 13 10 13 10 10 17 20
Total Income 39268 35754 30997 38604 31308 35060 23193 43927 41223 44654
Total Expenditure 27172 24212 19872 27228 19562 22373 10997 29749 26127 27719
Operating Profit 12096 11541 11125 11375 11745 12686 12196 14178 15097 16935
Interest Expense 6954 6666 6627 6684 6995 6925 7688 8762 9932 10464
Depreciation 91 89 87 88 90 153 150 150 152 146
Profit Before Tax 5051 4786 4411 4603 4660 5608 4359 5267 5013 6326
Provision for Tax 1087 1035 984 1109 952 1164 970 1178 983 1300
Profit After Tax 3964 3751 3426 3494 3708 4444 3389 4089 4030 5026
Adjustments 1213 1599 1615 1764 2129 2014 1920 2465 2645 2597
Profit After Adjustments 5177 5350 5041 5258 5837 6459 5309 6553 6675 7624
Adjusted Earnings Per Share 28.8 29.7 27.9 29.1 32.2 35.6 29.3 36.1 36.5 41.6

HDFC Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 35948 40753 48316 53223 61034 79474 95915 112267 139039 135926 152940 152940
Other Income 39 61 74 34 53 346 280 70 42 806 2160 57
Total Income 35987 40815 48390 53257 61088 79820 96195 112337 139082 136732 155100 152997
Total Expenditure 14170 15314 19516 21193 26339 44668 51754 59395 92189 89633 96510 94592
Operating Profit 21817 25501 28874 32064 34749 35152 44441 52942 46892 47098 58590 58406
Interest Expense 14296 16608 18710 20330 21992 24764 29636 32239 29221 27397 37029 36846
Depreciation 54 47 47 121 108 116 96 256 355 419 597 598
Profit Before Tax 7467 8846 10117 11613 12650 16207 22099 26193 24237 28252 32131 20965
Provision for Tax 2002 2358 3166 3639 4021 3096 4518 3367 3750 4210 4431 4431
Profit After Tax 5465 6488 6951 7974 8629 13111 17581 22826 20488 24042 27700 16534
Adjustments 1174 1460 1812 2217 2422 -1131 -1349 -1392 -1747 -1447 -1539 9627
Profit After Adjustments 6640 7948 8763 10190 11051 11980 16232 21435 18740 22595 26161 26161
Adjusted Earnings Per Share 42.9 50.9 55.6 64.5 69.6 71.5 94.3 123.8 103.9 124.6 142.6 143.5

HDFC Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 31891 37575 45072 50901 60059 91873 111733 126479 156713 179853 201474
Minority's Interest 1071 1424 1820 2326 3473 4994 6245 7357 8905 12777 13838
Borrowings 93619 91758 104546 118890 161952 258774 310089 346121 352693 412239 494580
Current Liability 86533 117159 138388 159094 165543 209943 232339 249415 310513 360912 380832
Other Liabilities & Provisions 38005 48326 59681 66575 83095 -312 -451 -1256 -1322 -999 -945
Total Liabilities 251119 296241 349507 397786 474122 565272 659956 728115 827501 964783 1089781
Loans 157407 183424 211531 245528 280108 376147 422334 445463 490948 563920 624552
Investments 53616 65377 86888 95464 119046 42183 59457 72130 89746 111894 144546
Fixed Assets 851 1002 1470 1568 1909 1889 1915 4494 4375 9957 9801
Other Loans 2304 3258 3263 3411 7352 4181 3385 3798 3063 4263 5213
Other Non Current Assets 748 779 2696 739 1463 4020 2699 2940 3031 3506 4172
Current Assets 36193 42401 43658 51075 64244 136392 169771 198308 235127 268410 298489
Total Assets 251119 296241 349507 397786 474122 565272 659956 728115 827501 964783 1089781

HDFC Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3405 4397 6398 3548 3639 5352 2815 3183 5198 2629 2255
Cash Flow from Operating Activities -11969 -10735 -9118 -19710 -14173 -57928 -44301 -26801 -27276 -44028 -47328
Cash Flow from Investing Activities -10217 -12991 -18555 -9312 -27228 -7954 -10316 -9874 -6958 -19887 -21524
Cash Flow from Financing Activities 23174 25719 24820 29111 43127 63344 54986 38690 31665 63541 69321
Net Cash Inflow / Outflow 988 1993 -2853 88 1726 -2538 369 2015 -2570 -374 469
Closing Cash & Cash Equivalent 4397 6398 3548 3639 5358 2815 3183 5198 2629 2255 2724

HDFC Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 42.94 50.93 55.65 64.5 69.56 71.48 94.29 123.75 103.88 124.62 142.6
CEPS(Rs) 35.69 41.87 44.44 51.23 54.99 78.93 102.68 133.27 115.54 134.92 154.24
DPS(Rs) 12.5 14 15 17 18 20 21 21 23 30 44
Book NAV/Share(Rs) 205.85 240.54 286 321.67 377.73 542.09 642.41 724 859.95 982.16 1090.04
Net Profit Margin 15.2 15.92 14.39 14.98 14.14 16.5 18.33 20.33 14.74 17.69 18.11
Operating Margin 60.54 62.46 59.66 60.02 56.76 51.55 53.94 52.05 38.45 40.94 45.22
PBT Margin 20.77 21.71 20.94 21.82 20.73 20.39 23.04 23.33 17.43 20.78 21.01
ROA(%) 2.36 2.37 2.15 2.13 1.98 2.52 2.87 3.29 2.63 2.68 2.7
ROE(%) 19.55 18.7 16.84 16.64 15.57 17.38 17.46 19.35 14.61 14.43 14.65
ROCE(%) 12.02 12.02 11.75 11.35 10.59 10.48 11.15 11.12 9.25 8.62 9.4
Price/Earnings(x) 19.23 17.35 23.56 17.14 21.6 25.52 20.86 13.18 24.06 19.17 18.42
Price/Book(x) 4.01 3.67 4.58 3.44 3.98 3.37 3.06 2.25 2.91 2.43 2.41
Dividend Yield(%) 1.51 1.58 1.14 1.54 1.2 1.1 1.07 1.29 0.92 1.26 1.67
EV/Net Sales(x) 7.91 7.85 8.68 7.85 8.6 8.04 7.53 6.26 6.44 6.9 6.94
EV/Core EBITDA(x) 13.03 12.55 14.53 13.03 15.11 18.18 16.24 13.26 19.08 19.91 18.11
Interest Earned Growth(%) 18.74 13.37 18.56 10.16 14.68 30.21 20.69 17.05 23.85 -2.24 12.52
Net Profit Growth 21.73 18.7 7.14 14.71 8.22 51.95 34.09 29.84 -10.25 17.35 15.21
EPS Growth(%) 16.1 18.62 9.26 15.91 7.85 2.76 31.91 31.25 -16.06 19.96 14.43
Interest Coverage(x) % 1.52 1.53 1.54 1.57 1.58 1.65 1.75 1.81 1.83 2.03 1.87

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +11% +14% +16%
Operating Profit CAGR +24% +3% +11% +10%
PAT CAGR +15% +7% +16% +18%
Share Price CAGR -2% 0% 0% +7%
ROE Average +15% +15% +16% +17%
ROCE Average +9% +9% +10% +11%

HDFC Shareholding Pattern

Latest · Jun 2023
100% held
Promoters 0 %
FII 63.57 %
DII (MF + Insurance) 24.32 %
Public (retail) 12.11 %
# Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Promoter 0000000000
FII 72.7872.2271.9572.1469.1967.7567.7667.2166.1863.57
DII 16.3416.6116.9916.7219.1221.1621.0621.7222.524.32
Public 10.8811.1811.0611.1311.6911.0911.1811.0811.3112.11
Others 0000000000
Total 100100100100100100100100100100

HDFC Peer Comparison

Finance - Housing Edit Columns

HDFC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HDFC Pros & Cons

Pros

Cons

  • Promoter holding is low: 0%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp