Sharescart Research Club logo
Products
Research
Tools
About
Join Channel

HDFC

₹2724.3 0 | 0%

Last updated: 00:00

Consolidated Standalone

Last updated: 00:00

HDFC Overview

Housing Development Finance Corporation Limited is an India-based holding company that is commonly engaged in supplying finance to individuals, corporates and builders for the acquisition, construction, improvement and repair of houses, residences and industrial residences. The Company's segments include loans, life coverage, general insurance and asset management. The Company gives a number of insurance products, inclusive of motor, health, travel, home and personal accident inside the retail division. It has customized products, together with...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

HDFC Key Financials

Market Cap ₹504384 Cr.

Stock P/E 18.2

P/B 2.5

Current Price ₹2724.3

Book Value ₹ 1090.9

Face Value 2

52W High ₹0

Dividend Yield 1.62%

52W Low ₹ 0

Edit Ratio

HDFC Share Price

₹ | |

Volume
Price

HDFC Quarterly Price

Quarterly Monthly
Show Value Show %

HDFC Peer Comparison

HDFC Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Operating Revenue 39259 35738 30991 38591 31298 35047 23183 43917 41206 44634
Other Income 9 15 7 13 10 13 10 10 17 20
Total Income 39268 35754 30997 38604 31308 35060 23193 43927 41223 44654
Total Expenditure 27172 24212 19872 27228 19562 22373 10997 29749 26127 27719
Operating Profit 12096 11541 11125 11375 11745 12686 12196 14178 15097 16935
Interest Expense 6954 6666 6627 6684 6995 6925 7688 8762 9932 10464
Depreciation 91 89 87 88 90 153 150 150 152 146
Profit Before Tax 5051 4786 4411 4603 4660 5608 4359 5267 5013 6326
Provision for Tax 1087 1035 984 1109 952 1164 970 1178 983 1300
Profit After Tax 3964 3751 3426 3494 3708 4444 3389 4089 4030 5026
Adjustments 1213 1599 1615 1764 2129 2014 1920 2465 2645 2597
Profit After Adjustments 5177 5350 5041 5258 5837 6459 5309 6553 6675 7624
Adjusted Earnings Per Share 28.8 29.7 27.9 29.1 32.2 35.6 29.3 36.1 36.5 41.6

HDFC Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 35948 40753 48316 53223 61034 79474 95915 112267 139039 135926 152940 152940
Other Income 39 61 74 34 53 346 280 70 42 806 2160 57
Total Income 35987 40815 48390 53257 61088 79820 96195 112337 139082 136732 155100 152997
Total Expenditure 14170 15314 19516 21193 26339 44668 51754 59395 92189 89633 96510 94592
Operating Profit 21817 25501 28874 32064 34749 35152 44441 52942 46892 47098 58590 58406
Interest Expense 14296 16608 18710 20330 21992 24764 29636 32239 29221 27397 37029 36846
Depreciation 54 47 47 121 108 116 96 256 355 419 597 598
Profit Before Tax 7467 8846 10117 11613 12650 16207 22099 26193 24237 28252 32131 20965
Provision for Tax 2002 2358 3166 3639 4021 3096 4518 3367 3750 4210 4431 4431
Profit After Tax 5465 6488 6951 7974 8629 13111 17581 22826 20488 24042 27700 16534
Adjustments 1174 1460 1812 2217 2422 -1131 -1349 -1392 -1747 -1447 -1539 9627
Profit After Adjustments 6640 7948 8763 10190 11051 11980 16232 21435 18740 22595 26161 26161
Adjusted Earnings Per Share 42.9 50.9 55.6 64.5 69.6 71.5 94.3 123.8 103.9 124.6 142.6 143.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 11% 14% 16%
Operating Profit CAGR 24% 3% 11% 10%
PAT CAGR 15% 7% 16% 18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 2% 1% 9%
ROE Average 15% 15% 16% 17%
ROCE Average 9% 9% 10% 11%

HDFC Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 31891 37575 45072 50901 60059 91873 111733 126479 156713 179853 201474
Minority's Interest 1071 1424 1820 2326 3473 4994 6245 7357 8905 12777 13838
Borrowings 93619 91758 104546 118890 161952 258774 310089 346121 352693 412239 494580
Current Liability 86533 117159 138388 159094 165543 209943 232339 249415 310513 360912 380832
Other Liabilities & Provisions 38005 48326 59681 66575 83095 -312 -451 -1256 -1322 -999 -945
Total Liabilities 251119 296241 349507 397786 474122 565272 659956 728115 827501 964783 1089781
Loans 157407 183424 211531 245528 280108 376147 422334 445463 490948 563920 624552
Investments 53616 65377 86888 95464 119046 42183 59457 72130 89746 111894 144546
Fixed Assets 851 1002 1470 1568 1909 1889 1915 4494 4375 9957 9801
Other Loans 2304 3258 3263 3411 7352 4181 3385 3798 3063 4263 5213
Other Non Current Assets 748 779 2696 739 1463 4020 2699 2940 3031 3506 4172
Current Assets 36193 42401 43658 51075 64244 136392 169771 198308 235127 268410 298489
Total Assets 251119 296241 349507 397786 474122 565272 659956 728115 827501 964783 1089781

HDFC Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3405 4397 6398 3548 3639 5352 2815 3183 5198 2629 2255
Cash Flow from Operating Activities -11969 -10735 -9118 -19710 -14173 -57928 -44301 -26801 -27276 -44028 -47328
Cash Flow from Investing Activities -10217 -12991 -18555 -9312 -27228 -7954 -10316 -9874 -6958 -19887 -21524
Cash Flow from Financing Activities 23174 25719 24820 29111 43127 63344 54986 38690 31665 63541 69321
Net Cash Inflow / Outflow 988 1993 -2853 88 1726 -2538 369 2015 -2570 -374 469
Closing Cash & Cash Equivalent 4397 6398 3548 3639 5358 2815 3183 5198 2629 2255 2724

HDFC Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 42.94 50.93 55.65 64.5 69.56 71.48 94.29 123.75 103.88 124.62 142.6
CEPS(Rs) 35.69 41.87 44.44 51.23 54.99 78.93 102.68 133.27 115.54 134.92 154.24
DPS(Rs) 12.5 14 15 17 18 20 21 21 23 30 44
Book NAV/Share(Rs) 205.85 240.54 286 321.67 377.73 542.09 642.41 724 859.95 982.16 1090.04
Net Profit Margin 15.2 15.92 14.39 14.98 14.14 16.5 18.33 20.33 14.74 17.69 18.11
Operating Margin 60.54 62.46 59.66 60.02 56.76 51.55 53.94 52.05 38.45 40.94 45.22
PBT Margin 20.77 21.71 20.94 21.82 20.73 20.39 23.04 23.33 17.43 20.78 21.01
ROA(%) 2.36 2.37 2.15 2.13 1.98 2.52 2.87 3.29 2.63 2.68 2.7
ROE(%) 19.55 18.7 16.84 16.64 15.57 17.38 17.46 19.35 14.61 14.43 14.65
ROCE(%) 12.02 12.02 11.75 11.35 10.59 10.48 11.15 11.12 9.25 8.62 9.4
Price/Earnings(x) 19.23 17.35 23.56 17.14 21.6 25.52 20.86 13.18 24.06 19.17 18.42
Price/Book(x) 4.01 3.67 4.58 3.44 3.98 3.37 3.06 2.25 2.91 2.43 2.41
Dividend Yield(%) 1.51 1.58 1.14 1.54 1.2 1.1 1.07 1.29 0.92 1.26 1.67
EV/Net Sales(x) 7.91 7.85 8.68 7.85 8.6 8.04 7.53 6.26 6.44 6.9 6.94
EV/Core EBITDA(x) 13.03 12.55 14.53 13.03 15.11 18.18 16.24 13.26 19.08 19.91 18.11
Interest Earned Growth(%) 18.74 13.37 18.56 10.16 14.68 30.21 20.69 17.05 23.85 -2.24 12.52
Net Profit Growth 21.73 18.7 7.14 14.71 8.22 51.95 34.09 29.84 -10.25 17.35 15.21
EPS Growth(%) 16.1 18.62 9.26 15.91 7.85 2.76 31.91 31.25 -16.06 19.96 14.43
Interest Coverage(x) % 1.52 1.53 1.54 1.57 1.58 1.65 1.75 1.81 1.83 2.03 1.87

HDFC Shareholding Pattern

# Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Promoter 0 0 0 0 0 0 0 0 0 0
FII 72.78 72.22 71.95 72.14 69.19 67.75 67.76 67.21 66.18 63.57
DII 16.34 16.61 16.99 16.72 19.12 21.16 21.06 21.72 22.5 24.32
Public 10.88 11.18 11.06 11.13 11.69 11.09 11.18 11.08 11.31 12.11
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

HDFC News

HDFC Pros & Cons

Pros

Cons

  • Promoter holding is low: 0%.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!