Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹125140 Cr.
Stock P/E
69.1
P/B
7.2
Current Price
₹579.9
Book Value
₹ 80.9
Face Value
10
52W High
₹820.5
52W Low
₹ 555.2
Dividend Yield
0.36%

HDFC Life Insurance Overview

Business

HDFC Life Insurance Company Ltd. is one of India's leading private life insurers. The company offers a wide array of individual and group insurance solutions including protection, pension, savings, investment, and health plans. Its core business model involves collecting premiums from policyholders, investing these funds in a diversified portfolio (debt, equity, etc.), and paying out claims upon maturity, death, or specific events as per policy terms. The company generates revenue primarily through premium income (new business and renewals) and investment income earned on its policyholder and shareholder funds, along with charges for fund management in unit-linked products.

Revenue Mix

HDFC Life's product portfolio is broadly categorized into:

Protection Plans: Term insurance, critical illness, cancer care.

Savings & Investment Plans: Unit-linked insurance plans (ULIPs), traditional endowment plans, money-back plans.

Pension & Annuity Plans: Immediate and deferred annuities.

Health Plans: Specific health-related benefits riders.

Group Plans: Term, credit life, and pension plans for corporate clients.

While exact percentage contribution varies annually, the company strategically balances protection (higher margin) and savings (higher volume) products. New business premium (NBP) contribution comes from both individual and group businesses, with individual business typically forming the larger component.

Industry

The Indian life insurance industry is characterized by low penetration but high growth potential. It comprises a dominant public sector player (LIC) and a growing number of private insurers. HDFC Life is consistently ranked among the top private life insurers in India based on key metrics like New Business Premium (NBP) and Assets Under Management (AUM). It maintains a strong position through a diversified distribution network, particularly its bancassurance channel via HDFC Bank, and a strong brand reputation.

MOAT

Strong Brand Recognition: Leveraging the trusted HDFC brand name, which instills customer confidence and facilitates customer acquisition.

Extensive Distribution Network: A robust multi-channel approach, with a significant advantage from its bancassurance partnership with HDFC Bank, one of India's largest private sector banks. This provides unparalleled access to a large customer base.

Scale and Capital: As one of the largest private players, it benefits from economies of scale in operations, technology, and investment management, coupled with adequate capital to meet regulatory requirements.

Product Diversification: A comprehensive product suite catering to various customer needs across protection, savings, and pension segments allows it to capture a wider market.

Growth Drivers

Under-penetration of Insurance: India's low insurance penetration (Life Insurance Premium as % of GDP) compared to global averages presents a significant long-term growth opportunity.

Favorable Demographics & Rising Income: A large young population and growing middle-class with increasing disposable incomes will drive demand for financial protection and long-term savings products.

Increasing Awareness: Post-pandemic, there is enhanced awareness about the need for life and health protection, stimulating demand for insurance products.

Digital Adoption: Leveraging digital channels for sales, servicing, and claims processing can expand reach and improve operational efficiency.

Regulatory Push: Government and IRDAI initiatives aimed at increasing insurance awareness and penetration.

Risks

Investment Market Volatility: As a significant portion of assets is invested in capital markets, fluctuations in equity and debt markets can impact investment income and profitability.

Interest Rate Risk: Changes in interest rates can affect the value of assets and liabilities, impacting profitability, particularly for traditional products with guaranteed returns.

Regulatory Changes: Adverse changes in insurance regulations (e.g., product pricing, distribution norms, solvency requirements) by IRDAI could impact business models and profitability.

Intense Competition: The presence of numerous public and private players leads to competitive pressures on pricing and market share.

Mortality/Morbidity Risk: Higher-than-expected claims due to unforeseen catastrophic events (e.g., pandemics, natural disasters) or changes in mortality/morbidity trends can impact profitability.

Persistency Risk: A higher lapse ratio (policies discontinued by customers) can reduce renewal premiums and impact profitability.

Management & Ownership

HDFC Life is primarily promoted by HDFC Bank (following the merger of HDFC Ltd. into HDFC Bank), one of India's most respected financial services groups. Abrdn plc (formerly Standard Life Aberdeen plc) holds a significant minority stake. The company's management team is generally perceived to be professional and experienced, benefiting from the strong corporate governance standards and financial expertise associated with the HDFC group.

Outlook

HDFC Life is well-positioned to capitalize on India's under-penetrated life insurance market, driven by its strong brand, extensive multi-channel distribution (especially bancassurance), and diversified product portfolio. The company's focus on profitable protection products and increasing digital adoption should support sustainable growth. However, the outlook is subject to challenges such as intense industry competition, volatility in investment markets affecting profitability, and potential adverse changes in regulatory policies. Maintaining persistency and efficiently managing operational costs will be key to sustaining its market leadership and profitability amidst these dynamics.

HDFC Life Insurance Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HDFC Life Insurance Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 15273 20534 12548 16614 16832 23843 14539 18871 18351 25998
Other Income 11757 7693 14475 12163 439 471 15088 1936 11251 -5680
Total Income 27030 28227 27023 28776 17271 24314 29628 20808 29602 20318
Total Expenditure 26663 27777 26623 28807 16852 23814 29024 20336 29157 19782
Operating Profit 367 450 401 -30 419 500 604 471 445 537
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 367 450 401 -30 419 500 604 471 445 537
Provision for Tax -1 38 -78 -465 -3 25 55 23 27 39
Profit After Tax 368 412 479 435 421 475 548 448 418 497
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 368 412 479 435 421 475 548 448 418 497
Adjusted Earnings Per Share 1.7 1.9 2.2 2 2 2.2 2.5 2.1 1.9 2.3

HDFC Life Insurance Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 14762 16179 19275 23371 28931 32245 38194 46801 56879 62112 69837 77759
Other Income 12328 1888 11280 8863 9513 -2962 33126 20259 13949 38844 26347 22595
Total Income 27091 18066 30554 32234 38443 29283 71320 67059 70828 100956 96184 100356
Total Expenditure 26149 16932 29455 30964 36860 28155 69946 65832 69306 100765 95719 98299
Operating Profit 941 1134 1100 1270 1583 1128 1374 1228 1521 191 465 2057
Interest -14 8 9 11 13 17 18 26 20 11 10 0
Depreciation 43 45 41 44 45 47 51 56 76 78 103 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 805 833 909 1125 1291 1314 1354 1303 1282 1570 1878 2057
Provision for Tax 19 17 22 18 13 16 -7 -24 -86 -4 67 144
Profit After Tax 786 817 887 1107 1278 1297 1361 1327 1368 1574 1811 1911
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 786 817 887 1107 1278 1297 1361 1327 1368 1574 1811 1911
Adjusted Earnings Per Share 0 4.1 4.4 5.5 6.3 6.4 6.7 6.3 6.4 7.3 8.4 8.8

HDFC Life Insurance Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2593 3195 3794 4705 5646 6999 8432 15529 12973 14216 15709
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 600 600 950 950 2950
Other Non-Current Liabilities 64756 70887 87527 101171 119310 120311 164183 207770 225906 278792 321165
Total Current Liabilities 2035 2513 3775 4607 5065 4914 6440 6836 8240 8729 9588
Total Liabilities 69385 76594 95097 110483 130020 132224 179655 230734 248069 302687 349412
Fixed Assets 396 385 337 336 324 322 327 5964 352 393 499
Other Non-Current Assets 67156 74249 91787 106614 125628 127563 174259 218483 240459 294209 338886
Total Current Assets 1833 1960 2972 3533 4069 4338 5069 6287 7259 8085 10026
Total Assets 69385 76594 95097 110483 130020 132224 179655 230734 248069 302687 349412

HDFC Life Insurance Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1574 2351 3864 4682 6804 6153 5789 7218 12024 10821 7517
Cash Flow from Operating Activities 4459 5687 6230 6739 9868 7388 9703 5943 6883 10721 15597
Cash Flow from Investing Activities -3514 -3959 -5175 -4421 -10182 -7807 -8946 -807 -10087 -13625 -13638
Cash Flow from Financing Activities -168 -212 -236 -196 -337 38 678 -238 1985 -403 1607
Net Cash Inflow / Outflow 777 1516 819 2122 -651 -381 1435 4897 -1219 -3307 3566
Closing Cash & Cash Equivalent 2351 3864 4682 6804 6153 5789 7218 12122 10821 7517 11089

HDFC Life Insurance Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 4.09 4.44 5.5 6.33 6.43 6.73 6.28 6.37 7.32 8.41
CEPS(Rs) 3.94 4.09 4.44 5.5 6.33 6.43 6.73 6.28 6.37 7.32 8.41
DPS(Rs) 0.7 0.9 1.1 1.36 1.63 0 2.02 1.7 1.9 2 2.1
Book NAV/Share(Rs) 0 15.76 18.98 23.38 27.98 34.64 41.72 73.49 60.34 66.09 72.96
Core EBITDA Margin(%) -77.13 -4.66 -52.81 -32.49 -27.41 12.69 -83.13 -40.66 -21.85 -62.23 -37.06
EBIT Margin(%) 5.45 5.15 4.72 4.81 4.46 4.07 3.55 2.78 2.25 2.53 2.69
Pre Tax Margin(%) 5.45 5.15 4.72 4.81 4.46 4.07 3.55 2.78 2.25 2.53 2.69
PAT Margin (%) 5.32 5.05 4.6 4.74 4.42 4.02 3.56 2.84 2.41 2.53 2.59
Cash Profit Margin (%) 5.32 5.05 4.6 4.74 4.42 4.02 3.56 2.84 2.41 2.53 2.59
ROA(%) 1.33 1.16 1.07 1.12 1.11 1.03 0.91 0.67 0.59 0.59 0.57
ROE(%) 35.16 28.72 25.56 26.06 24.7 20.53 17.65 11.08 9.6 11.58 12.1
ROCE(%) 36.01 29.3 26.2 26.47 24.95 20.79 16.9 10.36 8.54 10.79 11.1
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 82.4 59.75 68.71 103.32 85.7 78.44 86.5 81.51
Price/Book(x) 0 0 0 19.39 13.53 12.75 16.68 7.32 8.28 9.58 9.4
Dividend Yield(%) 0 0 0 0.3 0.43 0 0.29 0.32 0.38 0.32 0.31
EV/Net Sales(x) 0.1 0.08 0.06 3.86 2.6 2.74 3.67 2.41 1.88 2.18 2.13
EV/Core EBITDA(x) 1.51 1.12 1.09 70.95 47.44 78.4 102.01 91.98 70.41 711.42 319.91
Net Sales Growth(%) 23.26 9.59 19.14 21.25 23.79 11.46 18.45 0 21.53 9.2 12.44
EBIT Growth(%) 25.22 3.58 9.06 23.77 14.76 1.77 3.07 -3.8 -1.58 22.42 19.64
PAT Growth(%) 8.3 3.98 8.59 24.84 15.42 1.53 4.89 -2.49 3.12 15.04 15.04
EPS Growth(%) 0 3.96 8.41 24.01 15.1 1.46 4.78 -6.72 1.35 14.96 14.93
Debt/Equity(x) 0 0 0 0 0 0 0.07 0.04 0.07 0.07 0.19
Current Ratio(x) 0.89 0.77 0.78 0.76 0.79 0.87 0.78 0.9 0.87 0.91 1.03
Quick Ratio(x) 0.89 0.77 0.78 0.76 0.79 0.87 0.78 0.9 0.87 0.91 1.03
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01 0.01 0.01 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +14% +17% +17%
Operating Profit CAGR +143% -28% -16% -7%
PAT CAGR +15% +11% +7% +9%
Share Price CAGR -24% 0% -3%
ROE Average +12% +11% +12% +20%
ROCE Average +11% +10% +12% +20%

HDFC Life Insurance Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.21 %
FII 22.51 %
DII (MF + Insurance) 17.25 %
Public (retail) 49.79 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.3750.3750.3750.3450.3250.3250.2850.2550.2150.21
FII 31.2730.0326.6325.6225.1324.9424.7424.8124.2522.51
DII 6.587.9411.2513.2513.7414.1114.5814.615.2417.25
Public 49.6349.6349.6349.6649.6849.6849.7249.7549.7949.79
Others 0000000000
Total 100100100100100100100100100100

HDFC Life Insurance Peer Comparison

Insurance Edit Columns

HDFC Life Insurance Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HDFC Life Insurance Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 7.2 times its book value.
  • Earnings include an other income of Rs. 26347 Cr.
  • The company has delivered a poor profit growth of 6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp