WEBSITE BSE:532467 NSE: HAZ MUL PRO Inc. Year: 1992 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 11:29
Hazoor Multi Projects Ltd is a dynamic and innovative company operating in the business sector. With a commitment to excellence, Hazoor Multi Projects Ltd specializes in delivering a wide range of projects and services to clients across various industries. Their expertise extends to project management, construction, engineering, and consultancy services. Through their skilled workforce and advanced technological solutions, the company strives to meet and exceed client expectations while maintaining the highest standards of quality and safety. H...Read More
Hazoor Multi Projects Ltd is a dynamic and innovative company operating in the business sector. With a commitment to excellence, Hazoor Multi Projects Ltd specializes in delivering a wide range of projects and services to clients across various industries. Their expertise extends to project management, construction, engineering, and consultancy services. Through their skilled workforce and advanced technological solutions, the company strives to meet and exceed client expectations while maintaining the highest standards of quality and safety. Hazoor Multi Projects Ltd is known for its professionalism, integrity, and timely completion of projects, ensuring customer satisfaction at every stage. With a customer-centric approach, the company aims to foster long-term relationships and partnerships, contributing to the growth and success of their clients' ventures. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹811 Cr.
Stock P/E 20.3
P/B 1.2
Current Price ₹28.1
Book Value ₹ 22.8
Face Value 1
52W High ₹48.5
Dividend Yield 0.71%
52W Low ₹ 22.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 464 | 70 | 153 | 165 | 249 | 180 | 102 | 139 |
| Other Income | 1 | 4 | 1 | 1 | 2 | 3 | 0 | 0 | 1 |
| Total Income | 82 | 468 | 71 | 154 | 166 | 252 | 180 | 102 | 140 |
| Total Expenditure | 68 | 393 | 55 | 135 | 155 | 205 | 154 | 106 | 110 |
| Operating Profit | 13 | 75 | 17 | 19 | 12 | 48 | 26 | -4 | 31 |
| Interest | 0 | 2 | 2 | 2 | 5 | 5 | 5 | 6 | 23 |
| Depreciation | 0 | 0 | 2 | 2 | 2 | 19 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 13 | 73 | 13 | 15 | 5 | 23 | 20 | -11 | 6 |
| Provision for Tax | 3 | 19 | 3 | 4 | 3 | 7 | 6 | -1 | -0 |
| Profit After Tax | 10 | 54 | 9 | 11 | 3 | 17 | 14 | -10 | 6 |
| Adjustments | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 10 | 54 | 9 | 11 | 3 | 17 | 14 | -10 | 6 |
| Adjusted Earnings Per Share | 0.6 | 2.9 | 0.5 | 0.6 | 0.1 | 0.8 | 0.6 | -0.4 | 0.2 |
| #(Fig in Cr.) | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 0 | 2 | 0 | 0 | 0 | 545 | 638 | 670 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 4 |
| Total Income | 15 | 0 | 2 | 0 | 0 | 0 | 549 | 644 | 674 |
| Total Expenditure | 13 | 2 | 2 | 0 | 0 | 0 | 461 | 549 | 575 |
| Operating Profit | 2 | -2 | -0 | 0 | 0 | 0 | 88 | 95 | 101 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 15 | 39 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 23 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | -2 | -0 | -0 | 0 | 0 | 86 | 56 | 38 |
| Provision for Tax | 0 | 0 | 0 | -0 | -0 | -0 | 22 | 16 | 12 |
| Profit After Tax | 1 | -2 | -1 | 0 | 0 | 0 | 64 | 40 | 27 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -2 | -1 | 0 | 0 | 0 | 64 | 40 | 27 |
| Adjusted Earnings Per Share | 0.1 | -0.2 | -0 | 0 | 0 | 0 | 3.4 | 1.8 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 0% | 217% | 0% |
| Operating Profit CAGR | 8% | 0% | 0% | 0% |
| PAT CAGR | -38% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -32% | 42% | 128% | 65% |
| ROE Average | 13% | 21% | 13% | 7% |
| ROCE Average | 14% | 21% | 12% | 8% |
| #(Fig in Cr.) | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 21 | 20 | 19 | 19 | 19 | 19 | 237 | 458 |
| Minority's Interest | 1 | 4 | 4 | 3 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 1 | 2 | 3 | 0 | 0 | 99 | 154 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 8 |
| Total Current Liabilities | 4 | 4 | 2 | 0 | 1 | 0 | 274 | 587 |
| Total Liabilities | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1206 |
| Fixed Assets | 13 | 13 | 13 | 13 | 13 | 13 | 11 | 195 |
| Other Non-Current Assets | 4 | 13 | 14 | 11 | 6 | 6 | 36 | 18 |
| Total Current Assets | 9 | 2 | 1 | 1 | 1 | 0 | 608 | 993 |
| Total Assets | 27 | 29 | 28 | 25 | 20 | 19 | 656 | 1206 |
| #(Fig in Cr.) | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 67 |
| Cash Flow from Operating Activities | -2 | -3 | 1 | 3 | 5 | -0 | -123 | -145 |
| Cash Flow from Investing Activities | 0 | -0 | -1 | -0 | 0 | 0 | -5 | -105 |
| Cash Flow from Financing Activities | 1 | 2 | -1 | -2 | -6 | -0 | 171 | 188 |
| Net Cash Inflow / Outflow | -1 | -0 | -0 | 0 | -1 | -0 | 43 | -62 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 0 | 0 | 67 | 5 |
| # | Aug 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.13 | -0.15 | -0.05 | 0 | 0.01 | 0.01 | 3.41 | 1.79 |
| CEPS(Rs) | 0.15 | -0.15 | -0.03 | 0.02 | 0.02 | 0.01 | 3.42 | 2.86 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.2 |
| Book NAV/Share(Rs) | 1.91 | 1.76 | 1.71 | 1.71 | 1.71 | 1.69 | 12.64 | 17.5 |
| Core EBITDA Margin(%) | 9.63 | 0 | -2.39 | 0 | 63.8 | 26.3 | 15.32 | 13.96 |
| EBIT Margin(%) | 10.62 | 0 | -10.33 | 0 | 6.61 | 6.73 | 16.19 | 11.17 |
| Pre Tax Margin(%) | 10.52 | 0 | -10.9 | 0 | 5.01 | 5.93 | 15.77 | 8.84 |
| PAT Margin (%) | 9.97 | 0 | -31.84 | 0 | 20.48 | 59.36 | 11.71 | 6.27 |
| Cash Profit Margin (%) | 10.9 | 0 | -21.88 | 0 | 82 | 78.93 | 11.75 | 10 |
| ROA(%) | 4.79 | -6.1 | -1.96 | 0.06 | 0.26 | 0.59 | 18.9 | 4.3 |
| ROE(%) | 7.22 | -8.42 | -2.87 | 0.08 | 0.3 | 0.61 | 49.91 | 12.75 |
| ROCE(%) | 7.52 | -7.71 | -0.86 | -0.13 | 0.09 | 0.07 | 48.17 | 14.25 |
| Receivable days | 29.91 | 0 | 0 | 0 | 301.41 | 498.9 | 6.65 | 61.24 |
| Inventory Days | 133.62 | 0 | 169.41 | 0 | 0 | 0 | 0 | 11.6 |
| Payable days | 30.09 | 284.21 | 48 | 0 | 0 | 0 | 0 | 2674.61 |
| PER(x) | 8.15 | 0 | 0 | 179.92 | 19.3 | 29.89 | 8.45 | 23.35 |
| Price/Book(x) | 0.57 | 0.33 | 0.2 | 0.15 | 0.06 | 0.18 | 2.28 | 2.39 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0.48 |
| EV/Net Sales(x) | 0.75 | 0 | 3.06 | 0 | 3.32 | 16.92 | 1.06 | 1.76 |
| EV/Core EBITDA(x) | 6.53 | -4.55 | -828.14 | 33.72 | 4.87 | 64.33 | 6.55 | 11.78 |
| Net Sales Growth(%) | 0 | -100 | 0 | -100 | 0 | -31.24 | 0 | 17.1 |
| EBIT Growth(%) | 111.93 | -202.73 | 88.91 | 84.88 | 168.51 | -30.03 | 0 | -19.18 |
| PAT Growth(%) | 111.16 | -215.96 | 67.74 | 102.89 | 260.01 | 99.31 | 0 | -37.31 |
| EPS Growth(%) | 111.25 | -215.95 | 67.74 | 102.89 | 259.84 | 99.56 | 0 | -47.39 |
| Debt/Equity(x) | 0.01 | 0.06 | 0.11 | 0.15 | 0 | 0 | 0.47 | 0.5 |
| Current Ratio(x) | 2.12 | 0.58 | 0.37 | 2.61 | 1 | 1.08 | 2.22 | 1.69 |
| Quick Ratio(x) | 1.82 | 0.23 | 0.33 | 2.37 | 1 | 1.08 | 2.22 | 1.66 |
| Interest Cover(x) | 112.83 | -254.83 | -18.4 | -4.37 | 4.13 | 8.45 | 38.55 | 4.8 |
| Total Debt/Mcap(x) | 0.01 | 0.17 | 0.54 | 0.96 | 0.02 | 0 | 0.2 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.93 | 25.93 | 21.08 | 20.94 | 19.82 | 18.98 | 18.05 | 17.59 | 16.92 | 14.59 |
| FII | 9.39 | 10.91 | 19.18 | 19.64 | 19.94 | 19.72 | 21.9 | 23.83 | 22.12 | 24.28 |
| DII | 0 | 0 | 0 | 0 | 0.92 | 1.26 | 1.2 | 0.83 | 0.8 | 0.77 |
| Public | 64.68 | 63.15 | 59.73 | 59.43 | 59.32 | 60.04 | 58.85 | 57.74 | 60.16 | 60.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.39 | 0.39 | 0.39 | 0.39 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 |
| FII | 0.14 | 0.17 | 0.36 | 0.37 | 3.97 | 4.1 | 4.79 | 5.35 | 5.16 | 6.57 |
| DII | 0 | 0 | 0 | 0 | 0.18 | 0.26 | 0.26 | 0.19 | 0.19 | 0.21 |
| Public | 0.98 | 0.96 | 1.12 | 1.12 | 11.81 | 12.49 | 12.88 | 12.96 | 14.04 | 16.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.52 | 1.52 | 1.87 | 1.89 | 19.92 | 20.8 | 21.88 | 22.44 | 23.33 | 27.06 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
