Hazoor Multi Project

₹370 11 | 3.1%

WEBSITE BSE:532467 NSE : HAZ MUL PRO 18 May, 12:50

Market Cap ₹693 Cr.

Stock P/E 8.2

P/B 3.2

Current Price ₹370

Book Value ₹ 116

Face Value 10

52W High ₹454

Dividend Yield 0%

52W Low ₹ 110

Edit Ratio

Hazoor Multi Project Research see more...

Overview Inc. Year: 1992Industry: Construction - Real Estate

Hazoor Multi Projects Ltd is a dynamic and innovative company operating in the business sector. With a commitment to excellence, Hazoor Multi Projects Ltd specializes in delivering a wide range of projects and services to clients across various industries. Their expertise extends to project management, construction, engineering, and consultancy services. Through their skilled workforce and advanced technological solutions, the company strives to meet and exceed client expectations while maintaining the highest standards of quality and safety. Hazoor Multi Projects Ltd is known for its professionalism, integrity, and timely completion of projects, ensuring customer satisfaction at every stage. With a customer-centric approach, the company aims to foster long-term relationships and partnerships, contributing to the growth and success of their clients' ventures.

Hazoor Multi Project Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Hazoor Multi Project Quarterly Results

#(Fig in Cr.)	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023
Net Sales	24	11	7	5	89	203	189	189	162	112
Other Income	-0	0	-0	0	0	-0	0	0	0	0
Total Income	24	11	7	5	89	203	190	189	163	112
Total Expenditure	23	11	6	5	86	195	176	171	135	94
Operating Profit	1	-0	1	0	4	8	13	18	28	19
Interest	0	0	0	0	1	0	0	0	0	0
Depreciation	0	0	-0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	-0	1	0	3	8	13	18	27	19
Provision for Tax	0	0	0	0	1	2	3	4	7	5
Profit After Tax	1	-0	1	0	2	6	9	13	20	14
Adjustments	0	-0	0	-0	0	0	0	-0	-0	0
Profit After Adjustments	1	-0	1	0	2	6	9	13	20	14
Adjusted Earnings Per Share	0.5	-0.4	0.5	0.1	1.9	5.2	8.5	11.8	17.8	9.1

Hazoor Multi Project Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	24	113	776	652
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	24	113	776	654
Total Expenditure	0	0	0	0	0	24	109	713	576
Operating Profit	0	0	0	-0	-0	1	4	63	78
Interest	0	0	0	0	0	0	1	2	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	0	-0	0	1	3	61	77
Provision for Tax	-0	-0	-0	-0	0	0	1	16	19
Profit After Tax	0	0	0	-0	0	0	2	46	56
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	-0	0	0	2	46	56
Adjusted Earnings Per Share	0	0.1	0.1	-0.1	0	0.4	2.2	39.9	47.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	587%	0%	0%	0%
Operating Profit CAGR	1475%	0%	0%	0%
PAT CAGR	2200%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	219%	302%	194%	81%
ROE Average	86%	33%	20%	9%
ROCE Average	84%	33%	20%	9%

Hazoor Multi Project Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	22	22	22	22	22	23	23	22	22	25	81
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	0	0	0	0	0	0	0	0	22	22
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	0	0	0	0	0	0	10	26	149
Total Liabilities	24	23	22	22	22	23	24	22	33	73	253
Fixed Assets	10	9	9	9	0	0	0	0	8	11	16
Other Non-Current Assets	8	7	7	7	5	20	21	16	3	37	141
Total Current Assets	6	6	6	6	17	3	2	7	22	25	96
Total Assets	24	23	22	22	22	23	24	22	33	73	253

Hazoor Multi Project Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	1	0	1	0	5	11
Cash Flow from Operating Activities	2	-2	-0	-1	-3	9	3	-4	4	-13	-9
Cash Flow from Investing Activities	0	3	0	1	3	-10	-2	4	1	-3	-7
Cash Flow from Financing Activities	-2	-1	-0	-0	-0	-0	-0	-0	-0	22	9
Net Cash Inflow / Outflow	-0	0	-0	0	0	-1	1	-0	5	6	-7
Closing Cash & Cash Equivalent	0	0	0	0	1	0	1	0	5	11	5

Hazoor Multi Project Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.01	0.05	0.1	0.01	0.05	0	-0.1	0.05	0.38	2.22	39.92
CEPS(Rs)	0.17	0.21	0.14	0.02	0.06	0.01	-0.1	0.05	0.38	2.24	40.03
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	19.89	19.94	19.76	19.76	19.81	20.18	20.85	19.82	19.97	22.19	71.21
Core EBITDA Margin(%)	0	63.8	25.35	5.01	49.38	-10.64	-82.76	0	1.88	3.58	8.08
EBIT Margin(%)	0	6.61	5.26	5.73	46.39	5.97	-62.55	0	2.82	3.65	8.11
Pre Tax Margin(%)	0	5.01	4.44	5.72	46.22	5.3	-64.98	0	2.82	3.1	7.89
PAT Margin (%)	0	20.48	59.79	5.07	13.93	0.62	-62.59	0	1.78	2.21	5.88
Cash Profit Margin (%)	0	82	79.88	10.62	16.92	6.66	-60.9	0	1.78	2.23	5.89
ROA(%)	0.04	0.25	0.51	0.05	0.25	0.01	-0.49	0.23	1.55	4.7	27.99
ROE(%)	0.05	0.26	0.51	0.05	0.25	0.01	-0.5	0.23	1.92	10.53	85.9
ROCE(%)	-0.14	0.08	0.04	0.06	0.83	0.05	-0.5	0.64	3.05	11.81	83.75
Receivable days	0	7154.61	0	9334.64	6947.78	9895.43	974.11	0	192.95	38.24	21.85
Inventory Days	0	0	0	0	0	0	0	0	22.21	4.02	0
Payable days	0	0	0	0	0	0	0	0	389.44	349.1	552.93
PER(x)	265.94	19.29	30.48	216.77	27.52	1740	0	31.55	0	10.26	2.3
Price/Book(x)	0.13	0.05	0.16	0.11	0.07	0.1	0.05	0.07	0	1.03	1.29
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	3.33	17.38	9.19	2.06	11.11	3.49	0	0.2	0.33	0.16
EV/Core EBITDA(x)	27.7	4.89	68.56	81.52	4.17	92.51	-4.25	-55.62	6.95	8.86	1.94
Net Sales Growth(%)	0	0	-33.01	13.4	85.33	-50.45	-7.94	-100	0	367.53	589.34
EBIT Growth(%)	91.35	157.54	-46.69	23.5	1400.38	-93.62	-1064.17	228.61	364.66	504.89	1434.03
PAT Growth(%)	101.45	432.13	95.59	-90.38	409.15	-97.8	-9434.94	145.95	719.54	480.27	1736.12
EPS Growth(%)	101.45	432.13	95.59	-90.38	408.13	-97.71	-9053.45	146.02	718.4	480.26	1697.72
Debt/Equity(x)	0.05	0	0	0	0	0	0	0	0	0.9	0.27
Current Ratio(x)	30.15	54.91	68.7	92.8	516.92	15.28	11.84	225.19	2.16	0.98	0.64
Quick Ratio(x)	29.63	54.91	68.7	92.8	516.92	15.28	11.84	225.19	2.02	0.94	0.64
Interest Cover(x)	-5.2	4.13	6.44	521.33	279.31	8.87	-25.68	132.73	2261.33	6.68	36.83
Total Debt/Mcap(x)	0.36	0.02	0	0	0	0	0	0	0	0.88	0.16

Hazoor Multi Project Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	25.93	25.93	25.93	25.93	25.93	25.93	25.93	25.93	25.93	25.93
FII	0	0	0	0	0	0	1.35	5.29	9.39	10.91
DII	0	0	0	0	0	0	0	0	0	0
Public	74.07	74.07	74.07	74.07	74.07	74.07	72.72	68.78	64.68	63.15
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.26	0.26	0.26	0.26	0.26	0.39	0.39	0.39	0.39	0.39
FII	0	0	0	0	0	0	0.02	0.08	0.14	0.17
DII	0	0	0	0	0	0	0	0	0	0
Public	0.75	0.75	0.75	0.75	0.75	1.13	1.11	1.05	0.98	0.96
Others	0	0	0	0	0	0	0	0	0	0
Total	1.02	1.02	1.02	1.02	1.02	1.52	1.52	1.52	1.52	1.52

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 33%
Company is almost debt free.

Cons

Promoter holding is low: 25.93%.
Debtor days have increased from 349.1 to 552.93days.
Stock is trading at 3.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hazoor Multi Project News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Hazoor Multi Project

Add Watchlist

Hazoor Multi Project Research see more...

Overview Inc. Year: 1992Industry: Construction - Real Estate

Hazoor Multi Project Share Price

Alert Data

Quarterly Price

Peer Comparison

Hazoor Multi Project Quarterly Results

Hazoor Multi Project Profit & Loss

Growth Rates

Hazoor Multi Project Balance Sheet

Hazoor Multi Project Cash Flow

Hazoor Multi Project Ratios

Hazoor Multi Project Shareholding Pattern

Hazoor Multi Project News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!