Consumer Durables - Domestic Appliances · Founded 1959 · www.hawkinscookers.com · BSE 508486 · NSE HAWKINS COOK · ISIN INE979B01015
No Notes Added Yet
Business
Hawkins Cookers Ltd. is an Indian company primarily engaged in the design, manufacture, and marketing of pressure cookers and cookware. Its core business model revolves around producing durable and reliable kitchen appliances for the domestic Indian market. The company generates revenue through the sale of these products to consumers via an extensive distribution network that includes retail stores, modern trade, and e-commerce platforms.
Revenue Mix
The company's primary product segments are:
Pressure Cookers: This is the flagship product category, where Hawkins holds a significant market presence and brand recall. It offers a range of pressure cookers in various sizes, materials (aluminum, stainless steel), and types (inner lid, outer lid).
Cookware: This segment includes non-stick Tawas, frying pans, and other kitchen utensils.
While specific revenue percentages for each segment are not publicly detailed, pressure cookers typically represent the dominant portion of the company's sales.
Industry
Hawkins operates in the highly competitive Indian Consumer Durables - Domestic Appliances sector, specifically within kitchenware. The industry structure includes a few organized players with strong brands (e.g., TTK Prestige, Butterfly Gandhimathi) alongside numerous unorganized and smaller regional manufacturers. Hawkins holds a strong position as one of the most recognized and trusted brands in India, particularly for pressure cookers, enjoying high brand recall and market share. Its long history and focus on quality have solidified its standing among consumers.
MOAT
Brand Strength & Reputation: Hawkins possesses an extremely strong and trusted brand name built over decades, particularly for its pressure cookers, synonymous with durability and safety in Indian households. This acts as a significant barrier to entry for new players.
Distribution Network: An extensive and well-established pan-India distribution network provides wide reach and availability of its products.
Product Quality & Reliability: The company has a consistent track record of manufacturing high-quality, long-lasting products, which fosters customer loyalty and repeat purchases.
Growth Drivers
Rising Disposable Incomes & Urbanization: Growing middle-class population and increasing disposable incomes in India drive demand for modern and durable kitchen appliances.
Nuclear Family Trend: The shift towards nuclear families increases the demand for efficient kitchenware.
Product Innovation & Diversification: Introduction of new models, materials (e.g., induction-compatible cookware), and expansion into complementary kitchen appliance categories can drive sales.
E-commerce Penetration: Growing online sales channels offer new avenues for market reach and growth.
Premiumization: Consumers' willingness to pay for quality and branded products can lead to higher average selling prices.
Risks
Intense Competition: Competition from both established organized players and the unorganized sector can lead to pricing pressures and market share erosion.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like aluminum and stainless steel can impact manufacturing costs and profit margins.
Changes in Consumer Preferences: Shifting trends towards modular kitchens, smart appliances, or different cooking methods could impact demand for traditional products.
Economic Downturn: A slowdown in the Indian economy could lead to reduced discretionary spending on consumer durables.
Supply Chain Disruptions: Reliance on specific suppliers or global events can disrupt manufacturing and distribution.
Management & Ownership
Hawkins Cookers Ltd. is a professionally managed company with significant involvement from its promoter group. The company has a long history of stable operations and experienced leadership. The promoter group holds a substantial ownership stake, indicating strong alignment with long-term company performance. The management is generally perceived as conservative and focused on maintaining product quality and brand integrity.
Outlook
Hawkins Cookers Ltd. is well-positioned to benefit from India's growing consumption story, underpinned by its strong brand legacy, established distribution, and focus on product quality. The company's deep penetration in the pressure cooker market provides a stable base. However, it operates in a competitive landscape requiring continuous innovation and effective market strategies to defend and expand market share against aggressive peers and adapt to evolving consumer preferences. Managing raw material cost volatility and successfully diversifying its product portfolio will be crucial for sustained growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 277 | 228 | 296 | 286 | 307 | 239 | 316 | 332 | 365 | 318 |
| Other Income | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 |
| Total Income | 280 | 231 | 299 | 289 | 310 | 243 | 320 | 335 | 368 | 321 |
| Total Expenditure | 231 | 194 | 250 | 257 | 260 | 204 | 272 | 285 | 310 | 275 |
| Operating Profit | 49 | 37 | 49 | 32 | 50 | 39 | 48 | 50 | 58 | 46 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 46 | 34 | 46 | 29 | 47 | 35 | 43 | 45 | 54 | 41 |
| Provision for Tax | 12 | 9 | 12 | 7 | 13 | 9 | 11 | 12 | 14 | 11 |
| Profit After Tax | 34 | 25 | 34 | 21 | 34 | 26 | 32 | 34 | 40 | 30 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 34 | 25 | 34 | 21 | 34 | 26 | 32 | 34 | 40 | 30 |
| Adjusted Earnings Per Share | 64.5 | 47.4 | 64.4 | 40.1 | 65 | 49 | 60.4 | 63.4 | 75.2 | 57.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 544 | 512 | 553 | 653 | 674 | 768 | 958 | 1006 | 1024 | 1116 | 1253 | 1331 |
| Other Income | 3 | 4 | 11 | 4 | 3 | 7 | 6 | 4 | 11 | 14 | 13 | 13 |
| Total Income | 548 | 517 | 564 | 657 | 677 | 776 | 964 | 1010 | 1035 | 1129 | 1266 | 1344 |
| Total Expenditure | 476 | 438 | 482 | 567 | 570 | 658 | 838 | 870 | 874 | 961 | 1072 | 1142 |
| Operating Profit | 71 | 79 | 82 | 90 | 107 | 118 | 126 | 139 | 161 | 168 | 194 | 202 |
| Interest | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 4 | 4 | 5 | 5 | 7 | 8 | 9 | 10 | 14 | 15 |
| Exceptional Income / Expenses | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 60 | 71 | 74 | 82 | 98 | 108 | 113 | 127 | 148 | 155 | 177 | 183 |
| Provision for Tax | 20 | 24 | 25 | 28 | 26 | 27 | 29 | 32 | 38 | 40 | 45 | 48 |
| Profit After Tax | 40 | 47 | 49 | 54 | 72 | 81 | 84 | 95 | 110 | 115 | 131 | 136 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 40 | 47 | 49 | 54 | 72 | 81 | 84 | 95 | 110 | 115 | 131 | 136 |
| Adjusted Earnings Per Share | 76.3 | 89.7 | 92.1 | 102.5 | 137.1 | 152.5 | 158.6 | 179.2 | 207.7 | 216.9 | 248.1 | 256.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 8% | 10% | 9% |
| Operating Profit CAGR | 15% | 12% | 10% | 11% |
| PAT CAGR | 14% | 11% | 10% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | 3% | 4% | 10% |
| ROE Average | 32% | 33% | 36% | 46% |
| ROCE Average | 41% | 42% | 45% | 55% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 61 | 107 | 110 | 119 | 140 | 178 | 213 | 276 | 333 | 383 | 445 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 19 | 9 | 14 | 21 | 13 | 23 | 34 | 21 | 13 | 16 | 20 |
| Other Non-Current Liabilities | 114 | 3 | 3 | 2 | 3 | 5 | 8 | 9 | 9 | 9 | 9 |
| Total Current Liabilities | 153 | 116 | 118 | 123 | 142 | 186 | 154 | 154 | 170 | 175 | 213 |
| Total Liabilities | 347 | 234 | 244 | 266 | 297 | 391 | 409 | 459 | 525 | 584 | 688 |
| Fixed Assets | 22 | 22 | 23 | 26 | 32 | 39 | 52 | 66 | 72 | 85 | 121 |
| Other Non-Current Assets | 120 | 9 | 6 | 6 | 8 | 20 | 13 | 18 | 26 | 43 | 28 |
| Total Current Assets | 204 | 204 | 215 | 233 | 257 | 333 | 345 | 375 | 427 | 456 | 539 |
| Total Assets | 347 | 234 | 244 | 266 | 297 | 391 | 409 | 459 | 525 | 584 | 688 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 32 | -3 | 4 | 8 | -2 | -8 | 21 | -0 | 11 | 12 | 11 |
| Cash Flow from Operating Activities | 35 | 61 | 69 | -6 | 66 | 189 | -52 | 92 | 174 | 102 | 88 |
| Cash Flow from Investing Activities | -0 | -14 | -13 | 42 | -20 | -119 | 82 | -47 | -104 | -27 | -17 |
| Cash Flow from Financing Activities | -17 | -39 | -53 | -45 | -52 | -40 | -51 | -33 | -70 | -76 | -66 |
| Net Cash Inflow / Outflow | 17 | 7 | 4 | -10 | -6 | 29 | -21 | 12 | 1 | -1 | 5 |
| Closing Cash & Cash Equivalent | 49 | 4 | 8 | -2 | -8 | 21 | -0 | 11 | 12 | 11 | 16 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 76.29 | 89.68 | 92.06 | 102.53 | 137.09 | 152.49 | 158.64 | 179.24 | 207.72 | 216.9 | 248.1 |
| CEPS(Rs) | 82.81 | 96.24 | 98.97 | 110.12 | 146 | 162.58 | 171.23 | 193.84 | 224.14 | 236.36 | 273.81 |
| DPS(Rs) | 60 | 70 | 70 | 80 | 0 | 80 | 150 | 100 | 120 | 130 | 140 |
| Book NAV/Share(Rs) | 115.49 | 201.74 | 207.69 | 224.32 | 264.11 | 335.91 | 403.15 | 522.2 | 630.66 | 724.77 | 842.03 |
| Core EBITDA Margin(%) | 11.89 | 13.75 | 12.67 | 13.2 | 15.42 | 14.42 | 12.5 | 13.46 | 14.67 | 13.85 | 14.43 |
| EBIT Margin(%) | 11.15 | 13.94 | 14.01 | 13.22 | 15.19 | 14.68 | 12.42 | 13.1 | 14.85 | 14.14 | 14.38 |
| Pre Tax Margin(%) | 10.54 | 13.15 | 13.26 | 12.61 | 14.6 | 14.06 | 11.79 | 12.62 | 14.41 | 13.88 | 14.1 |
| PAT Margin (%) | 7.06 | 8.78 | 8.75 | 8.3 | 10.76 | 10.49 | 8.76 | 9.42 | 10.72 | 10.28 | 10.47 |
| Cash Profit Margin (%) | 7.66 | 9.43 | 9.4 | 8.92 | 11.46 | 11.19 | 9.45 | 10.19 | 11.57 | 11.2 | 11.56 |
| ROA(%) | 12.42 | 16.33 | 20.36 | 21.28 | 25.77 | 23.43 | 20.96 | 21.82 | 22.31 | 20.68 | 20.63 |
| ROE(%) | 67.24 | 56.54 | 44.97 | 47.47 | 56.13 | 50.83 | 42.93 | 38.74 | 36.03 | 32 | 31.67 |
| ROCE(%) | 74.56 | 66.27 | 57.98 | 60.72 | 62.28 | 57.19 | 50.44 | 45.83 | 44.52 | 40.92 | 40.9 |
| Receivable days | 28.32 | 30.91 | 30.65 | 35.14 | 34.87 | 21.43 | 17.68 | 18.19 | 16.95 | 17.78 | 17.28 |
| Inventory Days | 48.37 | 56.11 | 49.08 | 46.68 | 63.12 | 54.67 | 52.44 | 63.08 | 55.24 | 47.54 | 49.98 |
| Payable days | 70.25 | 70.47 | 64.03 | 65.25 | 64.22 | 62.9 | 55.51 | 52.34 | 52.06 | 53.86 | 56.22 |
| PER(x) | 33.41 | 32.42 | 30.4 | 30.04 | 28.33 | 35.05 | 31.95 | 34.35 | 29.22 | 33.26 | 30.05 |
| Price/Book(x) | 22.07 | 14.41 | 13.48 | 13.73 | 14.7 | 15.91 | 12.57 | 11.79 | 9.62 | 9.95 | 8.85 |
| Dividend Yield(%) | 2.35 | 2.41 | 2.5 | 2.6 | 0 | 1.5 | 2.96 | 1.62 | 1.98 | 1.8 | 1.88 |
| EV/Net Sales(x) | 2.44 | 2.93 | 2.57 | 2.49 | 3.03 | 3.51 | 2.77 | 3.18 | 2.98 | 3.27 | 3.02 |
| EV/Core EBITDA(x) | 18.67 | 19.05 | 17.37 | 17.98 | 19.1 | 22.83 | 21.16 | 22.93 | 18.98 | 21.71 | 19.51 |
| Net Sales Growth(%) | 5.8 | -5.94 | 7.92 | 18.15 | 3.22 | 14.04 | 24.67 | 4.99 | 1.82 | 8.94 | 12.29 |
| EBIT Growth(%) | 24.82 | 18.19 | 3.59 | 10.73 | 18.57 | 10.21 | 5.47 | 10.77 | 15.42 | 3.73 | 14.18 |
| PAT Growth(%) | 25.6 | 17.56 | 2.65 | 11.38 | 33.7 | 11.24 | 4.03 | 12.98 | 15.89 | 4.42 | 14.38 |
| EPS Growth(%) | 25.6 | 17.56 | 2.65 | 11.38 | 33.7 | 11.24 | 4.03 | 12.98 | 15.89 | 4.42 | 14.38 |
| Debt/Equity(x) | 0.52 | 0.26 | 0.23 | 0.26 | 0.28 | 0.21 | 0.2 | 0.15 | 0.09 | 0.06 | 0.07 |
| Current Ratio(x) | 1.34 | 1.76 | 1.83 | 1.89 | 1.81 | 1.79 | 2.24 | 2.44 | 2.51 | 2.6 | 2.53 |
| Quick Ratio(x) | 0.79 | 1.04 | 1.26 | 1.08 | 0.87 | 1.27 | 1.08 | 1.33 | 1.69 | 1.75 | 1.62 |
| Interest Cover(x) | 18.48 | 17.57 | 18.81 | 21.7 | 25.63 | 23.82 | 19.64 | 27.1 | 33.43 | 54.35 | 51.05 |
| Total Debt/Mcap(x) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 |
| FII | 0.19 | 2.1 | 2.86 | 2.85 | 2.87 | 2.78 | 2.77 | 2.74 | 2.74 | 2.65 |
| DII | 17.01 | 14.52 | 14.63 | 14.99 | 15.28 | 15.47 | 15.43 | 15.41 | 15.6 | 15.76 |
| Public | 26.76 | 27.35 | 26.48 | 26.12 | 25.82 | 25.72 | 25.76 | 25.81 | 25.62 | 25.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +8% | +10% | +9% |
| Operating Profit CAGR | +15% | +12% | +10% | +11% |
| PAT CAGR | +14% | +11% | +10% | +13% |
| Share Price CAGR | -11% | +3% | +4% | +10% |
| ROE Average | +32% | +33% | +36% | +46% |
| ROCE Average | +41% | +42% | +45% | +55% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 | 56.03 |
| FII | 0.19 | 2.1 | 2.86 | 2.85 | 2.87 | 2.78 | 2.77 | 2.74 | 2.74 | 2.65 |
| DII | 17.01 | 14.52 | 14.63 | 14.99 | 15.28 | 15.47 | 15.43 | 15.41 | 15.6 | 15.76 |
| Public | 26.76 | 27.35 | 26.48 | 26.12 | 25.82 | 25.72 | 25.76 | 25.81 | 25.62 | 25.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.