Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Hawa Engineers
Join Channel
Consolidated Standalone

Hawa Engineers

₹200.9 1.5 | 0.8%

Market Cap ₹71 Cr.

Stock P/E 39.8

P/B 3.9

Current Price ₹200.9

Book Value ₹ 51.1

Face Value 10

52W High ₹210.7

Dividend Yield 0%

52W Low ₹ 77.9

Edit Ratio

Hawa Engineers Research see more...

Overview Inc. Year: 1993Industry: Engineering - Industrial Equipments

Hawa Engineers Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hawa Engineers Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 15 19 17 23 24 23 25 26 28 35
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 15 19 17 23 24 23 25 26 28 35
Total Expenditure 14 18 16 22 23 22 24 25 27 33
Operating Profit 1 1 1 1 1 1 1 1 1 2
Interest 0 0 0 0 0 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 0 0 0 0 0 0 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 0 0 0 0 0 0 0 0 1
Adjustments 0 0 -0 0 -0 0 0 0 -0 -0
Profit After Adjustments 1 0 0 0 0 0 0 0 0 1
Adjusted Earnings Per Share 1.8 0.1 0.2 1 0.6 0.8 0.5 0.6 0.7 3.2

Hawa Engineers Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 58 48 46 43 50 55 51 47 48 73 102 114
Other Income 0 0 0 0 0 0 1 0 0 1 0 0
Total Income 59 49 46 43 50 56 51 48 49 74 102 114
Total Expenditure 55 46 43 40 47 52 47 45 45 70 98 109
Operating Profit 3 2 3 3 3 4 4 3 3 4 5 5
Interest 1 1 1 1 1 1 2 1 1 1 2 4
Depreciation 1 0 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 1 1 1 1 1 1 1 1 1 1 1
Provision for Tax 1 0 0 0 1 1 0 0 0 0 1 0
Profit After Tax 1 1 1 1 1 1 1 1 1 1 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 1 1 1 1 1 1 1 1
Adjusted Earnings Per Share 0 0 0 1.9 2 2.8 2.1 2.4 2.3 3.1 2 5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 40% 29% 13% 6%
Operating Profit CAGR 25% 19% 5% 5%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 145% 89% 45% NA%
ROE Average 4% 6% 6% 8%
ROCE Average 12% 11% 11% 13%

Hawa Engineers Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 9 10 10 11 11 12 13 14 15 16 16
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 0 2 3 2 1 1 2 2 2
Other Non-Current Liabilities 8 6 5 4 4 6 6 5 5 4 8
Total Current Liabilities 13 13 12 14 20 17 16 16 18 24 27
Total Liabilities 30 29 27 31 38 38 36 36 40 46 53
Fixed Assets 6 6 7 7 8 9 8 7 7 6 6
Other Non-Current Assets 0 0 0 0 0 1 1 1 1 0 0
Total Current Assets 24 23 21 24 30 28 27 28 33 40 47
Total Assets 30 29 27 31 38 38 36 36 40 46 53

Hawa Engineers Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 3 6 4 4 6 6 8 7 5 5
Cash Flow from Operating Activities 1 2 -0 1 2 7 3 1 -3 -6 2
Cash Flow from Investing Activities -1 0 -1 -1 -2 -2 0 0 0 0 -0
Cash Flow from Financing Activities 1 2 -1 -0 3 -5 -2 -2 0 6 -1
Net Cash Inflow / Outflow 1 4 -3 -0 3 0 1 -1 -3 1 1
Closing Cash & Cash Equivalent 3 6 4 4 6 6 8 7 5 5 6

Hawa Engineers Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 1.92 2 2.77 2.09 2.4 2.26 3.1 1.98
CEPS(Rs) 5.49 3.74 3.59 3.77 4.17 5.33 4.7 4.82 4.62 5.46 4.39
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 30.42 32.42 35.19 37.31 39.53 41.5 44.6 46.58
Core EBITDA Margin(%) 5.02 4.21 4.54 5.1 5.41 5.9 6.42 5.71 5.85 4.16 4.08
EBIT Margin(%) 4.26 3.89 3.97 4.4 4.54 4.89 5.63 4.58 4.95 3.75 3.7
Pre Tax Margin(%) 2.96 2.12 1.98 2.12 2.23 2.61 2.07 1.83 2.11 1.85 1.43
PAT Margin (%) 1.96 1.7 1.34 1.43 1.28 1.72 1.46 1.79 1.66 1.49 0.68
Cash Profit Margin (%) 3 2.48 2.48 2.8 2.65 3.3 3.28 3.6 3.38 2.63 1.52
ROA(%) 4.35 3.08 2.44 2.33 2.05 2.57 1.98 2.34 2.1 2.56 1.42
ROE(%) 15.7 9.91 6.98 6.52 6.38 8.2 5.75 6.25 5.59 7.2 4.34
ROCE(%) 24.28 13.96 12.03 11.77 12.01 12.83 13.86 10.19 10.54 9.89 11.5
Receivable days 84.95 83.77 62.96 69.17 62.81 61.46 60.77 51.17 47.94 55.23 59.7
Inventory Days 25.28 29.67 32 44.76 49.65 54.93 65.6 72.99 98.52 81.77 74.23
Payable days 66.77 65.9 54.47 74.99 89.28 95.45 109.04 107.91 108.97 66.26 43.62
PER(x) 0 0 0 24.47 33.16 19.07 17.64 7.49 13.25 14.89 35.58
Price/Book(x) 0 0 0 1.55 2.05 1.5 0.99 0.46 0.72 1.03 1.51
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.09 0.09 0.14 0.49 0.58 0.36 0.26 0.14 0.31 0.37 0.36
EV/Core EBITDA(x) 1.48 1.74 2.47 7.63 8.82 5.41 3.49 2.27 4.69 7.61 7.84
Net Sales Growth(%) 27.61 -17.21 -5.55 -6.34 16.17 11.1 -8.49 -6.55 1.93 52.24 39.22
EBIT Growth(%) 28.53 -24.76 -2.16 3.05 20.32 10.71 2.29 -24.07 10.2 15.23 37.44
PAT Growth(%) 18.77 -28.56 -24.55 -0.91 4.32 38.29 -24.74 15.16 -5.78 36.95 -36.1
EPS Growth(%) 0 0 0 0 4.32 38.29 -24.74 15.15 -5.78 36.95 -36.1
Debt/Equity(x) 0.47 0.76 0.68 0.74 1.03 0.62 0.59 0.54 0.62 1.02 1.06
Current Ratio(x) 1.88 1.81 1.68 1.64 1.51 1.66 1.71 1.75 1.86 1.63 1.75
Quick Ratio(x) 1.55 1.45 1.31 1.15 1.11 1.12 1.15 1.13 0.95 0.94 0.83
Interest Cover(x) 3.27 2.2 2 1.93 1.97 2.15 1.58 1.67 1.74 1.97 1.63
Total Debt/Mcap(x) 0 0 0 0.48 0.5 0.41 0.6 1.19 0.85 0.99 0.7

Hawa Engineers Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 55.97 55.97 56.04 62.3 62.42 63.18 63.12 63.18 63.08 63.04
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 44.03 44.03 43.96 37.7 37.58 36.82 36.88 36.82 36.92 36.96
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 66.26 to 43.62days.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Stock is trading at 3.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hawa Engineers News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!