Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹73713 Cr.
Stock P/E
43.6
P/B
7.8
Current Price
₹1174.6
Book Value
₹ 150.3
Face Value
1
52W High
₹1622.7
52W Low
₹ 1123.6
Dividend Yield
0.85%

Havells India Overview

Business

Havells India Ltd. is a prominent Indian fast-moving electrical goods (FMEG) company. Its core business involves the manufacturing, marketing, and distribution of a wide array of electrical equipment for domestic, commercial, and industrial use. The company's business model is centered on an extensive pan-India distribution network of dealers, distributors, and retailers, supplemented by modern trade and online channels. Havells generates revenue by selling products across diverse categories such as switchgear, cables & wires, lighting, fans, water heaters, and kitchen appliances. Through its subsidiary Lloyd, it also competes in the consumer durables segment, including air conditioners, washing machines, and televisions, catering to both B2C and B2B customers.

Revenue Mix

Havells operates primarily across the following major business segments:

Switchgear: Circuit protection devices, control gear, switches, and wiring accessories for industrial, domestic, and commercial applications.

Cables & Wires: A comprehensive range including domestic wires, industrial cables, and specialized cables.

Lighting & Fixtures: LED lighting solutions, professional lighting, domestic decorative lighting, and commercial fixtures.

Electrical Consumer Durables (ECD): Products such as fans, water heaters, air coolers, small kitchen appliances, and domestic pumps.

Lloyd Consumer: Major consumer durables like air conditioners, washing machines, televisions, and refrigerators.

Other: Includes professional lighting and miscellaneous electrical equipment.

Industry

Havells operates in the highly competitive Indian Electrical Equipment and Consumer Durables industry. The market structure includes both organized national and international players, as well as a significant unorganized sector. Havells is positioned as a leading organized player, known for its established brand, perceived quality, and deep distribution reach. It competes with companies like Schneider Electric, Siemens (in switchgear/industrial), Polycab, Finolex (in cables), Crompton Greaves Consumer Electricals, V-Guard (in FMEG), and Voltas, LG, Samsung (in consumer durables via Lloyd). The company primarily targets the mid-to-premium segments across its product categories.

MOAT

Havells possesses several durable competitive advantages:

Strong Brand Recognition: "Havells" is a highly recognized and trusted brand in India, associated with product reliability and quality across its diverse portfolio.

Extensive Distribution Network: A vast and deep pan-India distribution network, comprising thousands of dealers and distributors, provides unparalleled market penetration, especially in Tier 2 and Tier 3 cities.

Integrated Manufacturing Capabilities: Significant in-house manufacturing across multiple product lines allows for better quality control, cost efficiencies, and faster product development cycles.

Diversified Product Portfolio: A broad range of products across FMEG and consumer durables reduces dependency on any single product category or market trend.

After-Sales Service: A growing focus on enhancing service infrastructure, particularly for its Lloyd consumer durables segment, helps in building customer loyalty.

Growth Drivers

Key factors that can drive Havells' growth over the next 3-5 years include:

Urbanization and Rising Disposable Incomes: Leads to increased consumer spending on premium electrical products and appliances.

Infrastructure Development: Government and private sector investments in housing, commercial spaces, and industrial projects drive demand for switchgear, wires, and lighting.

Premiumization and Electrification: Consumers are upgrading to energy-efficient, smart, and higher-quality electrical goods and appliances.

Expansion of Lloyd Consumer: Continued market share gains and increased penetration in the large and growing consumer durables market.

Government Initiatives: "Make in India" and Production Linked Incentive (PLI) schemes support domestic manufacturing and reduce import reliance.

Rural Market Penetration: Expanding reach and product offerings in underserved rural and semi-urban markets.

Risks

Key business risks for Havells include:

Raw Material Price Volatility: Significant exposure to price fluctuations in commodities like copper, aluminum, steel, and plastics, which can impact manufacturing costs and gross margins.

Intense Competition: Presence of numerous organized (domestic and international) and unorganized players across all segments leading to potential pricing pressures and market share erosion.

Economic Slowdown: A downturn in the Indian economy, particularly affecting real estate and consumer discretionary spending, could dampen demand for its products.

Supply Chain Disruptions: Geopolitical events, trade restrictions, or natural disasters can disrupt global and domestic supply chains, affecting production and delivery schedules.

Technological Obsolescence: Rapid technological advancements, especially in lighting (LED evolution) and smart home appliances, necessitate continuous R&D and product innovation.

Regulatory and Policy Changes: Amendments in product standards, energy efficiency norms, or taxation policies can affect operational costs and market dynamics.

Management & Ownership

Havells India Ltd. is promoted by the QRG Group, with the Gupta family holding a significant ownership stake and maintaining strong management control. The company is characterized by its professional management approach, focusing on long-term strategic growth and brand development. The management team is generally perceived to be experienced and adept at navigating the complexities of the Indian market. The substantial promoter shareholding aligns the interests of the management with the creation of long-term shareholder value.

Outlook

Havells is well-positioned to leverage India's robust economic growth narrative, fueled by urbanization, rising disposable incomes, and sustained infrastructure development. The company's strong brand equity, vast distribution network, and diversified product portfolio across both FMEG and the growing consumer durables (Lloyd) segments provide a resilient foundation. Its strategic focus on premiumization, product innovation, and expanding its presence in high-growth categories should support continued revenue growth. However, the outlook is balanced by inherent industry challenges such as the volatility of raw material costs, the intensely competitive landscape across all its segments, and sensitivity to broader economic cycles. Effective execution in supply chain management, continuous product development, and gaining market share in critical segments like Lloyd will be vital for sustaining its profitability and growth trajectory in a dynamic market environment.

Havells India Share Price

Live · BSE / NSE · Inception: 1983
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Havells India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 4414 5442 5806 4539 4889 6544 5455 4779 5588 6705
Other Income 56 76 77 93 64 69 69 86 43 296
Total Income 4470 5518 5884 4632 4953 6612 5525 4866 5631 7001
Total Expenditure 3981 4807 5234 4164 4462 5787 4940 4341 5072 5976
Operating Profit 489 710 650 468 491 826 585 525 559 1026
Interest 10 18 9 10 9 15 9 9 9 10
Depreciation 88 93 92 95 104 110 106 106 109 112
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -45 0
Profit Before Tax 391 599 549 363 377 701 470 410 396 904
Provision for Tax 103 153 141 95 99 184 122 96 108 194
Profit After Tax 288 447 408 268 278 517 348 313 289 710
Adjustments 0 0 0 0 0 1 0 6 12 13
Profit After Adjustments 288 447 408 268 278 518 348 319 301 723
Adjusted Earnings Per Share 4.6 7.1 6.5 4.3 4.4 8.3 5.5 5.1 4.8 11.5

Havells India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7613 6156 8146 10073 9440 10457 13938 16911 18590 21778 22528 22527
Other Income 87 138 118 129 113 187 160 178 249 303 533 494
Total Income 7699 6294 8264 10202 9554 10645 14099 17088 18839 22081 23061 23023
Total Expenditure 6818 5309 7074 8850 8380 8868 12165 15290 16709 19618 20325 20329
Operating Profit 881 985 1190 1352 1174 1777 1934 1798 2130 2463 2736 2695
Interest 91 42 54 55 51 90 67 55 84 72 79 37
Depreciation 134 121 140 149 218 249 261 296 339 400 432 433
Exceptional Income / Expenses 862 -107 -19 0 0 0 0 0 0 0 -45 -45
Profit Before Tax 1520 711 977 1147 904 1438 1607 1447 1707 1990 2210 2180
Provision for Tax 219 229 304 359 169 393 410 375 437 520 520 520
Profit After Tax 1300 482 673 788 736 1044 1196 1072 1271 1470 1689 1660
Adjustments -0 12 -11 -0 -0 0 0 0 0 2 1 31
Profit After Adjustments 1300 495 662 788 735 1044 1196 1072 1271 1472 1691 1691
Adjusted Earnings Per Share 20.8 7.9 10.6 12.6 11.8 16.7 19.1 17.1 20.3 23.5 26.9 26.9

Havells India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3028 3277 3729 4198 4312 5176 6003 6625 7447 8324 9455
Minority's Interest 15 9 8 0 0 0 0 0 0 17 13
Borrowings 2 0 81 41 0 394 273 0 0 0 0
Other Non-Current Liabilities 106 131 260 371 435 505 615 696 703 694 693
Total Current Liabilities 1237 1575 2530 2540 2327 3054 3980 4170 4637 5218 5034
Total Liabilities 4387 5168 6608 7148 7073 9129 10870 11492 12787 14253 15196
Fixed Assets 1224 1244 2765 2904 3350 3290 3434 3621 3988 4652 5343
Other Non-Current Assets 257 332 136 400 243 241 483 471 545 287 1578
Total Current Assets 2634 3234 3690 3826 3461 5597 6953 7390 8251 9310 8271
Total Assets 4387 5168 6608 7148 7073 9129 10870 11492 12787 14253 15196

Havells India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 371 142 592 336 705 268 355 776 465 266 807
Cash Flow from Operating Activities 513 767 1100 501 827 660 1728 565 1953 1523 1572
Cash Flow from Investing Activities 35 -216 -944 188 -548 -763 -759 35 -1614 -302 -893
Cash Flow from Financing Activities -621 -98 -409 -318 -716 190 -547 -907 -534 -677 -693
Net Cash Inflow / Outflow -73 454 -253 372 -437 87 422 -307 -195 545 -14
Closing Cash & Cash Equivalent 142 592 336 705 268 355 776 465 266 807 791

Havells India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 20.82 7.91 10.6 12.59 11.75 16.68 19.1 17.11 20.28 23.48 26.95
CEPS(Rs) 22.97 9.64 13.02 14.99 15.24 20.66 23.27 21.83 25.68 29.84 33.81
DPS(Rs) 6 3.5 4 4.5 4 6.5 7.5 7.5 9 10 10
Book NAV/Share(Rs) 48.47 52.44 59.66 67.1 68.89 82.68 95.84 105.72 118.72 132.51 150.35
Core EBITDA Margin(%) 9.92 12.8 12.87 12.06 11.15 15.09 12.65 9.52 10.06 9.87 9.73
EBIT Margin(%) 20.1 11.38 12.38 11.86 10.05 14.5 11.93 8.83 9.58 9.42 10.11
Pre Tax Margin(%) 18.96 10.75 11.73 11.31 9.51 13.65 11.45 8.5 9.13 9.09 9.76
PAT Margin (%) 16.23 7.29 8.09 7.77 7.74 9.92 8.53 6.3 6.8 6.72 7.46
Cash Profit Margin (%) 17.9 9.11 9.77 9.24 10.03 12.28 10.39 8.04 8.61 8.54 9.37
ROA(%) 28.39 10.09 11.44 11.46 10.34 12.89 11.97 9.59 10.47 10.87 11.47
ROE(%) 53.67 15.3 19.23 19.88 17.29 22.02 21.41 16.98 18.07 18.67 19.05
ROCE(%) 59.62 22.65 28.13 29.56 22.11 30.49 27.74 23.07 25.46 26.16 25.74
Receivable days 19.56 12.87 12.23 13.21 12.44 13.96 17.31 18.66 20.88 20.2 16.51
Inventory Days 50.11 49.11 56.49 63.92 72.77 77.83 72.71 71.59 69.47 62.15 68.43
Payable days 57.74 59.24 75.83 78.83 74.5 76.44 79.64 80.9 79.95 73.91 74.09
PER(x) 15.48 59.16 46.03 61.23 40.84 62.93 60.4 69.47 74.71 65.05 44.19
Price/Book(x) 6.65 8.93 8.18 11.49 6.97 12.7 12.04 11.24 12.76 11.53 7.92
Dividend Yield(%) 1.86 0.75 0.82 0.58 0.83 0.62 0.65 0.63 0.59 0.65 0.84
EV/Net Sales(x) 2.47 4.47 3.57 4.67 3.07 6.17 5.03 4.29 4.94 4.24 3.21
EV/Core EBITDA(x) 21.33 27.91 24.4 34.77 24.65 36.34 36.25 40.36 43.14 37.51 26.44
Net Sales Growth(%) -11.17 -19.14 32.34 23.65 -6.29 10.77 33.29 21.32 9.93 17.15 3.44
EBIT Growth(%) 142.28 -53.26 36.95 16.64 -20.53 59.84 9.55 -10.24 19.27 15.12 10.96
PAT Growth(%) 237.41 -62.92 39.68 17 -6.64 41.97 14.57 -10.43 18.57 15.7 14.9
EPS Growth(%) 237.22 -61.98 33.89 18.83 -6.68 41.97 14.52 -10.45 18.53 15.82 14.75
Debt/Equity(x) 0.04 0.06 0.03 0.02 0.01 0.09 0.07 0 0 0 0
Current Ratio(x) 2.13 2.05 1.46 1.51 1.49 1.83 1.75 1.77 1.78 1.78 1.64
Quick Ratio(x) 1.46 1.45 0.81 0.75 0.68 0.97 1 0.88 1.04 1.01 0.76
Interest Cover(x) 17.7 17.96 19.19 21.76 18.61 16.96 25.01 27.28 21.28 28.64 28.98
Total Debt/Mcap(x) 0.01 0.01 0 0 0 0.01 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +10% +17% +11%
Operating Profit CAGR +11% +15% +9% +12%
PAT CAGR +15% +16% +10% +3%
Share Price CAGR -22% -4% +2% +12%
ROE Average +19% +19% +19% +22%
ROCE Average +26% +26% +26% +29%

Havells India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 59.38 %
FII 16.94 %
DII (MF + Insurance) 17.73 %
Public (retail) 40.62 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.4359.4359.4159.4159.4159.4159.3859.3859.3859.38
FII 23.9624.8325.3324.7623.4622.3121.5919.2817.9716.94
DII 10.119.889.5510.2411.5612.7613.3615.5216.717.73
Public 40.5740.5740.5940.5940.5940.5940.6240.6240.6240.62
Others 0000000000
Total 100100100100100100100100100100

Havells India Peer Comparison

Electric Equipment Edit Columns

Havells India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Havells India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 73.91 to 74.09days.
  • Stock is trading at 7.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp