Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹152 Cr.
Stock P/E
12.1
P/B
2.5
Current Price
₹94.3
Book Value
₹ 37.2
Face Value
10
52W High
₹107
52W Low
₹ 75.5
Dividend Yield
—

Harshdeep Hortico Overview

Business

Harshdeep Hortico Ltd. is an Indian manufacturer of a wide range of plastic horticultural products. Its core business involves designing, developing, manufacturing, and marketing plastic flower pots, planters, and allied accessories. These products are utilized in various applications including gardening, horticulture, agriculture, and related fields. The company caters to both domestic and international markets, supplying to nurseries, garden centers, commercial growers, and retail consumers. Its business model relies on efficient manufacturing processes (primarily plastic injection molding) and a distribution network to sell its diverse product portfolio.

Revenue Mix

The company primarily operates within a single business segment: the manufacturing and sale of horticultural plastic products. Within this segment, their product offerings are diverse, including various types of plastic hanging pots, planters (e.g., square, round, decorative, railing planters), trays, and other gardening accessories. Specific revenue contributions from individual product lines are not typically disclosed publicly, but all revenue is derived from the sale of these plastic items.

Industry

Harshdeep Hortico operates in the plastic products sector, specifically targeting the horticulture and gardening industry in India and globally. The Indian horticulture market is experiencing growth, driven by increasing urbanization, environmental awareness, and a rising interest in home gardening and landscaping. The industry for horticultural inputs, including pots and planters, is characterized by a mix of organized and unorganized players. Harshdeep Hortico positions itself as a specialized manufacturer known for a wide product range, design capabilities, and quality. Its domestic manufacturing base allows it to cater to the growing demand for durable, lightweight, and cost-effective plastic alternatives to traditional materials like clay or ceramic.

MOAT

Harshdeep Hortico's competitive advantages likely stem from several factors:

Wide Product Range & Design Capabilities: Offering a diverse portfolio of pots and planters, including various designs and sizes, allows them to cater to a broad customer base.

Manufacturing Efficiency: Expertise in plastic injection molding processes can lead to cost efficiencies and consistent product quality.

Distribution Network: An established distribution network both domestically and internationally enables market reach.

Scale of Operations (within niche): As a specialized player, they may achieve economies of scale specific to horticultural plastic manufacturing.

Customer Relationships: Building long-term relationships with nurseries, garden centers, and large buyers.

Growth Drivers

Key factors that can drive growth for Harshdeep Hortico Ltd. over the next 3-5 years include:

Increasing Interest in Gardening & Horticulture: Growing trends in urban gardening, indoor plants, and landscaping are expanding the market for horticultural products.

Government Initiatives: Support for agriculture, horticulture, and greening initiatives in India can boost demand.

Urbanization and Disposable Income Growth: Higher disposable incomes often translate to increased spending on home décor, gardening, and leisure activities.

Expansion of Distribution Channels: Leveraging modern retail, e-commerce platforms, and expanding export markets can unlock new revenue streams.

Product Innovation: Introducing new designs, materials (e.g., recycled plastics, biodegradable options), or specialized products to capture emerging market trends.

Risks

Raw Material Price Volatility: The primary raw materials for plastic products (e.g., polypropylene, polyethylene) are derivatives of crude oil. Fluctuations in crude oil prices can significantly impact manufacturing costs and profitability.

Intense Competition: The market is competitive with both organized and unorganized players, which can lead to pricing pressures and impact market share.

Environmental Regulations on Plastics: Increasing global and domestic concerns over plastic waste may lead to stricter environmental regulations, potential bans on certain types of plastics, or increased costs associated with recycling or sustainable alternatives.

Seasonality: Demand for gardening products can be seasonal, leading to fluctuations in sales and inventory management challenges.

Economic Slowdown: A general economic downturn could reduce consumer discretionary spending on gardening and home improvement products.

Management & Ownership

Harshdeep Hortico Ltd. is promoted by Mr. Hasmukh Dhirajlal Thakkar and Mr. Hitesh Hasmukh Thakkar. Mr. Hasmukh Dhirajlal Thakkar serves as the Chairman & Managing Director, bringing significant experience to the industry. Mr. Hitesh Hasmukh Thakkar serves as the Whole-time Director. The company is primarily promoter-owned, a common structure for newly listed or SME companies in India, with a portion of shares publicly held following its IPO. The IPO process brings increased scrutiny and demands for formalized governance structures.

Outlook

Harshdeep Hortico is positioned to benefit from the growing interest in gardening and horticulture in India and potentially abroad. The shift towards more durable, lightweight, and often cost-effective plastic planting solutions, combined with increasing disposable incomes, provides a favorable demand environment. The company's established manufacturing capabilities and product range offer a foundation for continued growth.

However, the company faces inherent risks associated with raw material price volatility, particularly crude oil, which directly impacts its cost structure. The highly competitive nature of the plastic products market could lead to pricing pressures. Furthermore, evolving environmental regulations regarding plastic usage and waste management present both a challenge and an opportunity for innovation in sustainable materials. While leveraging its niche expertise, success will depend on its ability to manage input costs, adapt to regulatory changes, and expand its market reach effectively in a competitive landscape.

Harshdeep Hortico Share Price

Live · BSE · Inception: 2022
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Harshdeep Hortico Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Harshdeep Hortico Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 48 56 69
Other Income 0 0 0 0
Total Income 0 48 56 69
Total Expenditure 0 38 41 49
Operating Profit -0 11 15 20
Interest 0 1 0 0
Depreciation 0 1 4 3
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax -0 9 11 16
Provision for Tax 0 2 2 4
Profit After Tax -0 7 10 13
Adjustments 0 0 0 0
Profit After Adjustments -0 7 10 13
Adjusted Earnings Per Share -0 4.1 6 7.8

Harshdeep Hortico Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 0 37 47 60
Minority's Interest 0 0 0 0
Borrowings 0 0 0 2
Other Non-Current Liabilities 0 0 -0 0
Total Current Liabilities 0 8 9 19
Total Liabilities 0 45 56 81
Fixed Assets 0 11 12 17
Other Non-Current Assets 0 1 1 1
Total Current Assets 0 33 42 62
Total Assets 0 45 56 81

Harshdeep Hortico Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 2 2
Cash Flow from Operating Activities -0 -15 6 4
Cash Flow from Investing Activities 0 -13 -5 -8
Cash Flow from Financing Activities 0 30 0 4
Net Cash Inflow / Outflow 0 2 0 -1
Closing Cash & Cash Equivalent 0 2 2 1

Harshdeep Hortico Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0 4.07 6.03 7.78
CEPS(Rs) -0 5 8.23 9.89
DPS(Rs) 0 0 0 0.25
Book NAV/Share(Rs) 0.06 23.07 29.46 37.24
Core EBITDA Margin(%) 0 22.04 26.34 28.82
EBIT Margin(%) 0 19.26 20.32 23.91
Pre Tax Margin(%) 0 18.06 20.27 23.35
PAT Margin (%) 0 13.57 17.24 18.22
Cash Profit Margin (%) 0 16.65 23.55 23.18
ROA(%) -5.53 29.11 19.24 18.33
ROE(%) -5.71 35.24 22.95 23.33
ROCE(%) -5.71 50.03 27.05 29.43
Receivable days 0 83.31 78.42 87.93
Inventory Days 0 90.76 115.35 164.07
Payable days 0 25.02 46.08 51.32
PER(x) 0 10.23 10.83 9.71
Price/Book(x) 0 1.81 2.22 2.03
Dividend Yield(%) 0 0 0 0.33
EV/Net Sales(x) 0 1.35 1.83 1.82
EV/Core EBITDA(x) -0.44 6.05 6.87 6.3
Net Sales Growth(%) 0 0 16.55 22.11
EBIT Growth(%) 0 0 22.99 43.68
PAT Growth(%) 0 0 48.1 29.07
EPS Growth(%) 0 0 48.11 29.07
Debt/Equity(x) 0 0 0 0.07
Current Ratio(x) 32.53 4.24 4.92 3.31
Quick Ratio(x) 32.53 2.7 2.17 1.27
Interest Cover(x) 0 16.02 415.84 42.36
Total Debt/Mcap(x) 0 0 0 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% — — —
Operating Profit CAGR +33% — — —
PAT CAGR +30% — — —
Share Price CAGR -3% — — —
ROE Average +23% +27% +19% +19%
ROCE Average +29% +36% +25% +25%

Harshdeep Hortico Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 72.96 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 27.04 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
Promoter 72.4672.8972.7772.8272.9672.96
FII 1.9400000
DII 4.5900000
Public 21.0127.1127.2327.1827.0427.04
Others 000000
Total 100100100100100100

Harshdeep Hortico Peer Comparison

Furniture and Home Furnishing Edit Columns

Harshdeep Hortico Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Harshdeep Hortico Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 46.08 to 51.32days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp