Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3988 Cr.
Stock P/E
25.7
P/B
2.8
Current Price
₹438
Book Value
₹ 158
Face Value
10
52W High
₹484.5
52W Low
₹ 311.1
Dividend Yield
0.34%

Harsha Engineers Int Overview

Business

Harsha Engineers International Ltd. (HARSHA) is a global manufacturer of precision engineering components. Its core business involves the design, development, and manufacturing of precision bearing cages across a wide range of bearing types (e.g., spherical, cylindrical, taper, deep groove ball bearings). The company also produces high-precision stamped components and specialized tooling. It primarily serves leading global and Indian bearing manufacturers who, in turn, supply to diverse end-user industries such as automotive, railways, aviation, construction, mining, agriculture, electrical, and renewable energy. Harsha makes money by supplying these specialized components, leveraging its manufacturing expertise, global presence, and long-standing relationships with OEM customers.

Revenue Mix

The company's revenue primarily comes from:

Bearing Cages: This is the largest segment, encompassing brass, steel, and polyamide cages for various bearing applications.

Stamped Components, Specialized Tooling, and other precision components: This segment includes components used in automotive and industrial applications, as well as tooling for captive use and external customers.

While specific percentage breakdowns can fluctuate, bearing cages typically constitute the vast majority of its revenue. Geographically, the company has a significant international presence, with manufacturing facilities in India, China, and Romania, serving customers globally.

Industry

Harsha Engineers operates in the highly specialized and quality-critical precision engineering components industry, particularly for bearing cages. This industry demands high precision, stringent quality control, and long qualification cycles with customers. Harsha is widely considered one of the largest (if not the largest) manufacturers of precision bearing cages globally by volume. It holds a strong competitive position by being a preferred supplier to many of the world's leading bearing manufacturers, benefiting from its global manufacturing footprint and ability to meet complex technical specifications.

MOAT

Scale & Specialization: Harsha's position as a global leader in precision bearing cages by volume provides economies of scale and expertise in a niche, high-barrier-to-entry market.

Customer Stickiness & Relationships: Long-term relationships with marquee global bearing OEMs, coupled with the high cost and complexity for customers to switch suppliers (due to design integration and rigorous qualification processes), create significant switching costs.

Manufacturing Expertise & Technology: Its ability to consistently produce high-precision, customized components across various materials (brass, steel, polyamide) and complex designs is a key differentiator.

Global Footprint: Manufacturing facilities in India, China, and Romania allow for proximity to key customers and diversified supply chain advantages.

Growth Drivers

Global Bearing Market Growth: The overall expansion of end-user industries (automotive, industrial machinery, renewables, aerospace, railways) drives demand for bearings, and consequently, bearing cages.

Increasing Outsourcing by OEMs: Bearing manufacturers increasingly outsource specialized components like cages to focus on their core assembly and R&D, benefiting specialized suppliers like Harsha.

"China+1" Strategy & Indian Manufacturing: Global supply chain diversification initiatives are leading more international customers to source from India, boosting export opportunities.

New Product Development & Applications: Expansion into new bearing types, materials, or high-value components can open new revenue streams.

Market Share Gains: Potential to gain market share from smaller or less efficient regional players.

Risks

Global Economic Downturn: A slowdown in key end-user industries (e.g., automotive production, industrial capex) can directly impact demand for bearings and Harsha's products.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, brass, and polymers can impact margins if not adequately passed on to customers.

Foreign Exchange Fluctuations: With significant international revenues and operations, adverse currency movements can affect profitability.

Customer Concentration: While diversified globally, a significant portion of revenue might come from a few large bearing manufacturers, making it susceptible to their performance.

Technological Obsolescence: While bearing cages are fundamental, significant advancements in bearing technology or alternative material science could pose a long-term risk.

Competition: Intense competition from other specialized cage manufacturers or even in-house production by bearing OEMs could pressure pricing and margins.

Management & Ownership

Harsha Engineers International Ltd. is a promoter-driven company, led by the Chudasama family. Mr. Harish Rangwala and Mr. Vishal Rangwala are key figures in the management and promoters of the company, with long-standing experience in the precision engineering sector. The promoters hold a significant equity stake, demonstrating their commitment and alignment with long-term growth. The company went public in September 2022, diversifying its ownership base while retaining strong promoter control.

Outlook

Harsha Engineers is well-positioned in a critical, high-precision niche of the global engineering components market. Its strong market leadership, diversified global customer base of top-tier OEMs, and established manufacturing expertise provide a solid foundation for growth. The secular growth in various end-user industries globally and the ongoing trend of outsourcing by bearing manufacturers offer significant opportunities. However, the company is susceptible to global economic cycles, volatility in raw material prices, and foreign exchange risks inherent in its international operations. Sustained investment in R&D and maintaining strong customer relationships will be key to mitigating competitive pressures and navigating macro uncertainties.

Harsha Engineers Int Share Price

Live · BSE / NSE · Inception: 2010
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Harsha Engineers Int Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 380 343 353 339 373 365 378 409 474 457
Other Income 8 8 12 7 11 10 10 7 11 5
Total Income 388 351 365 346 384 376 389 416 484 463
Total Expenditure 326 288 311 296 338 310 325 352 401 390
Operating Profit 62 63 54 49 46 66 64 64 84 73
Interest 3 3 3 2 1 3 3 5 6 6
Depreciation 10 10 10 10 10 11 11 12 13 14
Exceptional Income / Expenses 0 0 0 0 -28 0 0 0 0 0
Profit Before Tax 49 50 41 37 7 53 50 47 65 53
Provision for Tax 13 14 12 11 10 15 13 14 18 16
Profit After Tax 37 36 29 27 -2 38 36 34 47 37
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 37 36 29 27 -2 38 36 34 47 37
Adjusted Earnings Per Share 4 4 3.2 2.9 -0.3 4.2 4 3.7 5.2 4.1

Harsha Engineers Int Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 123 886 874 1321 1364 1392 1408 1627 1718
Other Income 3 21 7 18 33 32 38 46 33
Total Income 125 907 881 1339 1397 1424 1445 1673 1752
Total Expenditure 153 808 756 1153 1178 1224 1233 1395 1468
Operating Profit -27 100 125 187 219 201 213 278 285
Interest 11 33 30 25 16 11 9 16 20
Depreciation 0 35 34 35 36 39 41 47 50
Exceptional Income / Expenses 0 0 0 0 0 0 -28 0 0
Profit Before Tax -39 32 61 127 167 151 136 215 215
Provision for Tax -11 10 15 35 44 39 46 60 61
Profit After Tax -27 22 45 92 123 111 89 155 154
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -27 22 45 92 123 111 89 155 154
Adjusted Earnings Per Share -13.7 4.4 9.1 11.9 13.5 12.2 9.8 17 17

Harsha Engineers Int Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1 372 427 522 1072 1175 1254 1402
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 34 128 102 138 8 3 95 201
Other Non-Current Liabilities -11 0 21 23 22 23 28 27
Total Current Liabilities 171 473 432 476 344 365 314 438
Total Liabilities 195 973 982 1158 1445 1567 1691 2067
Fixed Assets 1 334 342 356 387 418 414 660
Other Non-Current Assets 3 17 17 19 59 84 249 270
Total Current Assets 191 618 618 780 998 1064 1028 1136
Total Assets 195 973 982 1158 1445 1567 1691 2067

Harsha Engineers Int Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 12 1 24 33 21 62 15 15
Cash Flow from Operating Activities 30 113 121 36 137 136 206 68
Cash Flow from Investing Activities 15 -65 -20 -52 -312 -158 -212 -197
Cash Flow from Financing Activities -55 -38 -92 4 216 -25 6 146
Net Cash Inflow / Outflow -11 10 9 -12 41 -47 0 18
Closing Cash & Cash Equivalent 1 24 33 21 62 15 15 33

Harsha Engineers Int Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -13.7 4.38 9.09 11.9 13.54 12.24 9.81 17.05
CEPS(Rs) -13.53 11.43 15.91 16.48 17.51 16.56 14.26 22.17
DPS(Rs) 0 1.69 0 0 1 1 1 1.5
Book NAV/Share(Rs) 0.7 68 79.08 67.09 117.48 128.96 137.71 153.93
Core EBITDA Margin(%) -24.79 8.84 13.48 12.76 13.62 12.08 12.31 14.18
EBIT Margin(%) -22.71 7.27 10.38 11.44 13.41 11.56 10.17 14.13
Pre Tax Margin(%) -31.52 3.57 6.95 9.58 12.25 10.79 9.55 13.14
PAT Margin (%) -22.37 2.47 5.2 6.96 9.04 7.97 6.29 9.47
Cash Profit Margin (%) -22.09 6.45 9.1 9.63 11.69 10.79 9.14 12.32
ROA(%) -14.05 3.75 4.65 8.59 9.47 7.4 5.48 8.26
ROE(%) -1946.52 12.83 12.36 20.13 15.53 9.93 7.36 11.69
ROCE(%) -22.47 14.26 11.7 18.13 17.07 12.46 10.32 14.36
Receivable days 383.76 75.7 94.52 68.59 75.34 78.27 79.84 75.82
Inventory Days 26.89 49.64 104.32 88.84 100.69 95.41 88.31 81.09
Payable days 241.74 65.49 100.39 73.89 74.46 58.79 71.51 75.06
PER(x) 0 0 0 0 24.75 32.74 38.1 18.44
Price/Book(x) 0 0 0 0 2.85 3.11 2.71 2.04
Dividend Yield(%) 0 0 0 0 0.3 0.25 0.27 0.48
EV/Net Sales(x) 1.06 0.46 0.4 0.32 2.27 2.66 2.5 1.96
EV/Core EBITDA(x) -4.71 4.06 2.83 2.23 14.12 18.42 16.57 11.46
Net Sales Growth(%) 0 623.06 -1.37 51.24 3.22 2.07 1.1 15.57
EBIT Growth(%) 0 331.45 40.89 66.66 21.01 -11.72 -10.57 60.27
PAT Growth(%) 0 179.94 107.4 102.36 34.07 -9.61 -19.85 73.78
EPS Growth(%) 0 131.98 107.4 30.98 13.76 -9.61 -19.85 73.78
Debt/Equity(x) 86.95 1.21 0.88 0.73 0.17 0.15 0.16 0.26
Current Ratio(x) 1.12 1.3 1.43 1.64 2.9 2.91 3.27 2.6
Quick Ratio(x) 1.07 0.81 0.81 0.85 1.81 1.94 2.21 1.7
Interest Cover(x) -2.58 1.96 3.02 6.16 11.55 15 16.47 14.24
Total Debt/Mcap(x) 0 0 0 0 0.06 0.05 0.06 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +6% +13% —
Operating Profit CAGR +31% +8% +17% —
PAT CAGR +74% +8% +28% —
Share Price CAGR +14% +3% — —
ROE Average +12% +10% +13% -232%
ROCE Average +14% +12% +14% +9%

Harsha Engineers Int Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 75 %
FII 1.12 %
DII (MF + Insurance) 13.93 %
Public (retail) 9.96 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.6174.6174.6174.6174.727575757575
FII 0.760.560.580.540.880.390.412.371.791.12
DII 8.698.858.728.6511.8512.4712.4212.4313.0213.93
Public 15.9415.9916.0916.2112.5412.1312.1710.210.199.96
Others 0000000000
Total 100100100100100100100100100100

Harsha Engineers Int Peer Comparison

Engineering - Industrial Equipments Edit Columns

Harsha Engineers Int Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Harsha Engineers Int Pros & Cons

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 71.51 to 75.06days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp