WEBSITE BSE:0 NSE: Inc. Year: 2017 Industry: Professional Services My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
Happy Square Outsourcing Services Ltd. is an Indian company engaged in providing business process outsourcing (BPO) and support services to clients across various industries. Its offerings typically include customer support, back-office operations, data management, IT-enabled services, and other outsourced business solutions. The company focuses on delivering high-quality, cost-effective, and timely services, leveraging technology and trained workforce to optimize client operations. By maintaining strong client relationships and ensuring servi...Read More
Happy Square Outsourcing Services Ltd. is an Indian company engaged in providing business process outsourcing (BPO) and support services to clients across various industries. Its offerings typically include customer support, back-office operations, data management, IT-enabled services, and other outsourced business solutions. The company focuses on delivering high-quality, cost-effective, and timely services, leveraging technology and trained workforce to optimize client operations. By maintaining strong client relationships and ensuring service reliability, Happy Square Outsourcing Services Ltd. aims to expand its presence in the outsourcing sector, catering to both domestic and international clients while supporting businesses in improving efficiency and reducing operational costs. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹62 Cr.
Stock P/E 10.5
P/B 4
Current Price ₹53.5
Book Value ₹ 13.5
Face Value 10
52W High ₹94.8
Dividend Yield 0%
52W Low ₹ 28.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 28 | 53 | 69 | 97 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 28 | 53 | 70 | 98 | |
| Total Expenditure | 28 | 50 | 63 | 88 | |
| Operating Profit | 0 | 3 | 7 | 10 | |
| Interest | 0 | 0 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 2 | 6 | 8 | |
| Provision for Tax | 0 | 1 | 1 | 2 | |
| Profit After Tax | 0 | 2 | 4 | 6 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 2 | 4 | 6 | |
| Adjusted Earnings Per Share | 0.3 | 2.1 | 5.2 | 7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 41% | 51% | 0% | 0% |
| Operating Profit CAGR | 43% | 0% | 0% | 0% |
| PAT CAGR | 50% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 62% | 102% | 94% | 94% |
| ROCE Average | 41% | 45% | 36% | 36% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 0 | 2 | 7 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 3 | 3 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 5 | 9 | 19 | 24 |
| Total Liabilities | 9 | 14 | 28 | 40 |
| Fixed Assets | 0 | 0 | 2 | 3 |
| Other Non-Current Assets | 1 | 2 | 2 | 1 |
| Total Current Assets | 7 | 12 | 24 | 35 |
| Total Assets | 9 | 14 | 28 | 40 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -1 | -2 | -2 |
| Cash Flow from Investing Activities | -1 | -1 | -2 | -0 |
| Cash Flow from Financing Activities | 1 | 2 | 4 | 2 |
| Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.29 | 2.13 | 5.22 | 7.02 |
| CEPS(Rs) | 0.41 | 2.31 | 5.44 | 7.56 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.42 | 2.54 | 7.82 | 14.84 |
| Core EBITDA Margin(%) | 1.63 | 5.39 | 9.3 | 9.56 |
| EBIT Margin(%) | 1.35 | 5.28 | 9.4 | 9.37 |
| Pre Tax Margin(%) | 1.16 | 4.53 | 8.46 | 8.19 |
| PAT Margin (%) | 0.87 | 3.39 | 6.34 | 6.06 |
| Cash Profit Margin (%) | 1.21 | 3.69 | 6.6 | 6.52 |
| ROA(%) | 2.85 | 15.61 | 20.62 | 17.38 |
| ROE(%) | 69.82 | 143.47 | 100.82 | 61.97 |
| ROCE(%) | 9.07 | 43.12 | 49.61 | 40.92 |
| Receivable days | 77.66 | 47.2 | 60.03 | 71.25 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.12 | 0.12 | 0.16 | 0.23 |
| EV/Core EBITDA(x) | 7.06 | 2.16 | 1.61 | 2.33 |
| Net Sales Growth(%) | 0 | 86.68 | 31.48 | 40.59 |
| EBIT Growth(%) | 0 | 629.82 | 133.97 | 40.12 |
| PAT Growth(%) | 0 | 627.04 | 145.73 | 34.38 |
| EPS Growth(%) | 0 | 627.04 | 145.73 | 34.38 |
| Debt/Equity(x) | 10.94 | 3.07 | 1.67 | 1.17 |
| Current Ratio(x) | 1.36 | 1.25 | 1.29 | 1.47 |
| Quick Ratio(x) | 1.36 | 1.25 | 1.29 | 1.47 |
| Interest Cover(x) | 7.13 | 7.03 | 9.92 | 7.92 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Jul 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 60.9 | 60.9 | 60.9 |
| FII | 2.37 | 2.86 | 3.35 |
| DII | 0 | 0 | 1.43 |
| Public | 36.73 | 36.25 | 34.32 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Jul 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 |
| FII | 0.03 | 0.03 | 0.04 |
| DII | 0 | 0 | 0.02 |
| Public | 0.43 | 0.42 | 0.4 |
| Others | 0 | 0 | 0 |
| Total | 1.16 | 1.16 | 1.16 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.