Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹817 Cr.
Stock P/E
33
P/B
3.4
Current Price
₹152
Book Value
₹ 45.3
Face Value
1
52W High
₹166
52W Low
₹ 70.4
Dividend Yield
0.46%

Haldyn Glass Overview

Business

Haldyn Glass Ltd. is an Indian manufacturer of glass containers. The company specializes in producing high-quality flint and amber glass bottles and jars primarily for the pharmaceutical, food & beverage, and liquor industries. Its core business model involves manufacturing these glass packaging products and selling them to various consumer goods companies. Revenue is generated through the sale of these glass containers.

Revenue Mix

The company's revenue primarily comes from the sale of glass containers. While a precise breakdown of revenue by specific end-user industry (e.g., pharma vs. food & beverage) or glass type (flint vs. amber) is not readily available in public documents, its product portfolio broadly serves:

Pharmaceuticals (bottles for syrups, medicines)

Food & Beverages (jars for pickles, sauces; bottles for soft drinks, water)

Liquor (bottles for spirits)

The business operates as a single segment for reporting purposes, that being "Glass and Glassware."

Industry

The Indian glass packaging industry is competitive, with several established players. It is largely driven by demand from fast-moving consumer goods (FMCG), pharmaceutical, and alcoholic beverage sectors. Haldyn Glass operates as one of the medium-sized players in this industry. Its positioning is characterized by a focus on quality and serving a diverse client base across key consumption-driven industries. While it may not have the scale of larger integrated players, it competes on product quality, customer relationships, and operational efficiency.

MOAT

Haldyn Glass primarily benefits from:

Established Customer Relationships: Long-standing relationships with clients in pharmaceutical, food, and beverage sectors provide a degree of stability.

Manufacturing Expertise: Specialized knowledge in producing flint and amber glass, particularly for sensitive applications like pharmaceuticals, ensures product quality and adherence to specifications.

Operational Scale (relative): While not the largest, its existing manufacturing infrastructure offers some economies of scale in production compared to very small players.

However, the glass container industry generally has moderate barriers to entry and limited product differentiation, making it challenging to build a very strong moat beyond operational efficiencies and client stickiness.

Growth Drivers

Growing End-User Industries: Increased demand from the Indian pharmaceutical, food & beverage, and alcoholic beverage sectors, driven by population growth, urbanization, and rising disposable incomes.

Shift to Glass Packaging: A growing preference for glass packaging due to its inertness, recyclability, and premium perception, especially in food, beverage, and pharma segments.

Capacity Expansion/Modernization: Any future investments in expanding manufacturing capacity or modernizing existing facilities to meet demand and improve efficiency.

Export Opportunities: Potential to tap into export markets for specialized glass containers, leveraging India's cost advantage.

Risks

Raw Material & Energy Cost Volatility: Glass manufacturing is energy-intensive, and prices of natural gas, fuel oil, and key raw materials (soda ash, silica sand) can impact profitability.

Intense Competition: The Indian glass industry is competitive, with both domestic and international players, leading to pricing pressures.

Environmental Regulations: Stringent environmental norms regarding emissions and waste disposal can lead to increased compliance costs and capital expenditure.

Economic Slowdown: A downturn in the economy can reduce consumer spending, impacting demand from end-user industries like FMCG and beverages.

Capital Expenditure Risks: Significant investments in new furnaces or lines are capital-intensive and carry risks related to project delays, cost overruns, and timely demand realization.

Management & Ownership

Haldyn Glass Ltd. is promoted by the Halani family. The company has a promoter-driven management structure, which is common in many Indian businesses. Key management personnel are typically drawn from the promoter group or have long-standing experience in the glass industry. The promoter holding tends to be substantial, aligning management's interests with long-term shareholder value, but also concentrates decision-making power.

Outlook

Haldyn Glass is positioned in a mature yet growing sector in India. The underlying demand drivers from pharmaceutical and FMCG sectors remain robust, suggesting a stable market for its products. The company's focus on quality and established client base provides a foundation for steady performance. However, profitability will be susceptible to fluctuations in raw material and energy costs, as well as the competitive intensity of the industry. Future growth will likely hinge on its ability to manage these input costs, maintain operational efficiency, and potentially expand capacity judiciously to capture market share from the expanding end-user industries.

Haldyn Glass Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Haldyn Glass Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 84 87 106 105 84 115 116 125 108 139
Other Income 9 2 0 4 2 0 4 3 2 1
Total Income 93 89 106 109 86 115 120 128 110 140
Total Expenditure 71 75 91 93 70 98 102 108 92 117
Operating Profit 22 14 15 16 16 17 18 19 17 23
Interest 5 4 4 4 4 4 3 3 3 3
Depreciation 7 6 8 8 7 8 8 8 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 0 0
Profit Before Tax 10 5 4 5 4 6 6 6 7 13
Provision for Tax 3 1 1 1 1 2 2 2 2 3
Profit After Tax 6 4 3 4 3 4 5 5 5 9
Adjustments 0 1 2 0 1 1 2 1 2 1
Profit After Adjustments 7 5 5 4 4 5 7 5 7 10
Adjusted Earnings Per Share 1.3 0.9 1 0.7 0.8 1 1.3 1 1.4 1.9

Haldyn Glass Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 141 172 166 223 229 178 213 320 299 382 464 488
Other Income 3 3 5 3 4 5 5 4 22 8 10 10
Total Income 144 175 171 226 233 183 218 324 321 389 473 498
Total Expenditure 124 145 153 199 204 157 196 289 265 327 401 419
Operating Profit 20 30 19 27 29 25 21 35 56 62 72 77
Interest 1 1 1 1 1 1 1 2 11 16 14 12
Depreciation 8 11 11 11 13 10 7 8 19 29 30 30
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -2 -2
Profit Before Tax 11 18 7 16 15 14 14 33 32 23 32 32
Provision for Tax 4 6 1 4 5 4 3 6 8 4 7 9
Profit After Tax 7 11 6 12 11 10 12 27 25 19 25 24
Adjustments 0 -1 -7 -7 -2 -3 0 0 0 0 0 6
Profit After Adjustments 7 11 -0 6 8 7 12 27 25 19 25 29
Adjusted Earnings Per Share 1.2 2 -0.1 1 1.5 1.4 2.2 5 4.6 3.5 4.6 5.6

Haldyn Glass Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 120 134 130 134 139 144 153 177 200 215 234
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 26 67 69 64
Other Non-Current Liabilities 10 12 12 8 8 7 5 3 41 47 31
Total Current Liabilities 46 24 24 32 26 35 41 63 142 158 172
Total Liabilities 176 170 166 175 173 186 200 269 450 490 502
Fixed Assets 84 75 66 59 50 45 45 57 240 257 251
Other Non-Current Assets 26 27 29 27 25 23 36 94 73 61 76
Total Current Assets 66 68 70 89 97 118 120 118 137 172 174
Total Assets 176 170 166 175 173 186 200 269 450 490 502

Haldyn Glass Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 29 4 3 5 12 18 5 2 5 3 4
Cash Flow from Operating Activities 14 21 9 7 16 22 10 31 19 45 62
Cash Flow from Investing Activities -49 -1 -5 -2 1 -1 -12 -58 -86 -34 -34
Cash Flow from Financing Activities 9 -21 -3 3 -10 -2 -1 30 65 -10 -30
Net Cash Inflow / Outflow -25 -1 2 7 6 20 -3 3 -2 1 -2
Closing Cash & Cash Equivalent 4 3 5 12 18 38 2 5 3 4 2

Haldyn Glass Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.24 2 -0.09 1.03 1.53 1.39 2.2 5.01 4.57 3.5 4.61
CEPS(Rs) 2.71 4.17 3.25 4.3 4.36 3.78 3.54 6.41 8.07 8.85 10.27
DPS(Rs) 0.5 0.55 0.3 0.6 0.6 0.6 0.6 0.7 0.7 0.7 0.7
Book NAV/Share(Rs) 21.94 24.87 24.16 24.89 25.83 26.8 28.55 32.91 37.13 40.07 43.58
Core EBITDA Margin(%) 10.54 14.37 7.98 10.8 11.07 11.47 7.65 9.68 11.39 14.34 13.46
EBIT Margin(%) 7.66 10.02 4.55 7.24 7.15 8.45 7.15 10.87 14.39 10.2 9.87
Pre Tax Margin(%) 6.86 9.3 4.23 7.01 6.71 8.03 6.8 10.27 10.87 6.01 6.83
PAT Margin (%) 4.22 5.94 3.82 5.44 4.59 5.64 5.56 8.41 8.22 4.93 5.34
Cash Profit Margin (%) 9.23 11.83 10.29 10.37 10.23 11.41 8.94 10.77 14.51 12.47 11.91
ROA(%) 3.78 6.51 3.86 7.13 6.05 5.58 6.12 11.47 6.84 4.01 5
ROE(%) 5.65 8.94 4.91 9.2 7.72 7.09 7.95 16.3 13.05 9.07 11.02
ROCE(%) 8.88 13.99 5.76 11.78 11.64 10.45 9.88 18.26 15.93 11.75 13.27
Receivable days 62.87 54.19 68.65 69.62 83.25 102.71 84.92 64.12 75.32 62.15 54.62
Inventory Days 70.15 59.96 61.99 39.55 33.04 47.39 49.72 29.58 38.77 55.12 55.02
Payable days 98.81 58.33 55.86 56.32 60.49 113.06 94.85 77.88 181.33 192.4 150.23
PER(x) 23.53 22.52 0 33.92 12.15 22.86 19.37 12.54 32.29 25.2 15.61
Price/Book(x) 1.33 1.81 1.56 1.41 0.72 1.19 1.49 1.91 3.98 2.2 1.65
Dividend Yield(%) 1.72 1.22 0.79 1.71 3.22 1.88 1.41 1.11 0.47 0.79 0.97
EV/Net Sales(x) 1.21 1.39 1.21 0.82 0.36 0.77 0.99 1.11 3.02 1.54 1.05
EV/Core EBITDA(x) 8.53 7.96 10.74 6.76 2.84 5.39 9.78 10.03 16 9.43 6.77
Net Sales Growth(%) 0 22.41 -3.53 34.24 2.88 -22.44 19.6 50.37 -6.61 27.72 21.51
EBIT Growth(%) 0 57.13 -59.37 109.29 1.54 -8.25 1.23 128.46 23.66 -9.53 17.63
PAT Growth(%) 0 68.96 -42.48 87.44 -13.28 -4.71 17.94 127.64 -8.73 -23.42 31.69
EPS Growth(%) 0 61.11 -104.6 1223.58 48.69 -9.18 57.85 127.64 -8.73 -23.42 31.69
Debt/Equity(x) 0.15 0.01 0.02 0.06 0.01 0.02 0.05 0.24 0.6 0.59 0.48
Current Ratio(x) 1.43 2.84 2.91 2.76 3.77 3.37 2.89 1.88 0.96 1.09 1.01
Quick Ratio(x) 0.78 1.51 1.84 2.06 3.04 2.59 2.15 1.54 0.68 0.64 0.62
Interest Cover(x) 9.6 14 14.38 32.24 16.55 19.85 20.06 18.1 4.08 2.43 3.24
Total Debt/Mcap(x) 0.12 0.01 0.01 0.04 0.02 0.02 0.03 0.13 0.15 0.27 0.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +13% +21% +13%
Operating Profit CAGR +16% +27% +24% +14%
PAT CAGR +32% -3% +20% +14%
Share Price CAGR +55% +7% +30% +16%
ROE Average +11% +11% +11% +9%
ROCE Average +13% +14% +14% +12%

Haldyn Glass Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.14 %
FII 0 %
DII (MF + Insurance) 2.03 %
Public (retail) 38.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.1458.1458.1458.1458.1458.1458.5358.8859.0159.14
FII 000.060000000
DII 1.511.741.791.982.442.641.461.531.82.03
Public 40.3640.1240.0239.8939.4239.2240.0139.5839.1938.83
Others 0000000000
Total 100100100100100100100100100100

Haldyn Glass Peer Comparison

Haldyn Glass Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Haldyn Glass Pros & Cons

Pros

  • Debtor days have improved from 192.4 to 150.23days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 3.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp