Sharescart Research Club logo

Haldyn Glass Overview

1. Business Overview

Haldyn Glass Ltd. is an Indian manufacturer of glass containers. The company specializes in producing high-quality flint and amber glass bottles and jars primarily for the pharmaceutical, food & beverage, and liquor industries. Its core business model involves manufacturing these glass packaging products and selling them to various consumer goods companies. Revenue is generated through the sale of these glass containers.

2. Key Segments / Revenue Mix

The company's revenue primarily comes from the sale of glass containers. While a precise breakdown of revenue by specific end-user industry (e.g., pharma vs. food & beverage) or glass type (flint vs. amber) is not readily available in public documents, its product portfolio broadly serves:

Pharmaceuticals (bottles for syrups, medicines)

Food & Beverages (jars for pickles, sauces; bottles for soft drinks, water)

Liquor (bottles for spirits)

The business operates as a single segment for reporting purposes, that being "Glass and Glassware."

3. Industry & Positioning

The Indian glass packaging industry is competitive, with several established players. It is largely driven by demand from fast-moving consumer goods (FMCG), pharmaceutical, and alcoholic beverage sectors. Haldyn Glass operates as one of the medium-sized players in this industry. Its positioning is characterized by a focus on quality and serving a diverse client base across key consumption-driven industries. While it may not have the scale of larger integrated players, it competes on product quality, customer relationships, and operational efficiency.

4. Competitive Advantage (Moat)

Haldyn Glass primarily benefits from:

Established Customer Relationships: Long-standing relationships with clients in pharmaceutical, food, and beverage sectors provide a degree of stability.

Manufacturing Expertise: Specialized knowledge in producing flint and amber glass, particularly for sensitive applications like pharmaceuticals, ensures product quality and adherence to specifications.

Operational Scale (relative): While not the largest, its existing manufacturing infrastructure offers some economies of scale in production compared to very small players.

However, the glass container industry generally has moderate barriers to entry and limited product differentiation, making it challenging to build a very strong moat beyond operational efficiencies and client stickiness.

5. Growth Drivers

Growing End-User Industries: Increased demand from the Indian pharmaceutical, food & beverage, and alcoholic beverage sectors, driven by population growth, urbanization, and rising disposable incomes.

Shift to Glass Packaging: A growing preference for glass packaging due to its inertness, recyclability, and premium perception, especially in food, beverage, and pharma segments.

Capacity Expansion/Modernization: Any future investments in expanding manufacturing capacity or modernizing existing facilities to meet demand and improve efficiency.

Export Opportunities: Potential to tap into export markets for specialized glass containers, leveraging India's cost advantage.

6. Risks

Raw Material & Energy Cost Volatility: Glass manufacturing is energy-intensive, and prices of natural gas, fuel oil, and key raw materials (soda ash, silica sand) can impact profitability.

Intense Competition: The Indian glass industry is competitive, with both domestic and international players, leading to pricing pressures.

Environmental Regulations: Stringent environmental norms regarding emissions and waste disposal can lead to increased compliance costs and capital expenditure.

Economic Slowdown: A downturn in the economy can reduce consumer spending, impacting demand from end-user industries like FMCG and beverages.

Capital Expenditure Risks: Significant investments in new furnaces or lines are capital-intensive and carry risks related to project delays, cost overruns, and timely demand realization.

7. Management & Ownership

Haldyn Glass Ltd. is promoted by the Halani family. The company has a promoter-driven management structure, which is common in many Indian businesses. Key management personnel are typically drawn from the promoter group or have long-standing experience in the glass industry. The promoter holding tends to be substantial, aligning management's interests with long-term shareholder value, but also concentrates decision-making power.

8. Outlook

Haldyn Glass is positioned in a mature yet growing sector in India. The underlying demand drivers from pharmaceutical and FMCG sectors remain robust, suggesting a stable market for its products. The company's focus on quality and established client base provides a foundation for steady performance. However, profitability will be susceptible to fluctuations in raw material and energy costs, as well as the competitive intensity of the industry. Future growth will likely hinge on its ability to manage these input costs, maintain operational efficiency, and potentially expand capacity judiciously to capture market share from the expanding end-user industries.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Haldyn Glass Key Financials

Market Cap ₹556 Cr.

Stock P/E 29.6

P/B 2.5

Current Price ₹103.5

Book Value ₹ 42.1

Face Value 1

52W High ₹154.7

Dividend Yield 0.68%

52W Low ₹ 70.4

Haldyn Glass Share Price

| |

Volume
Price

Haldyn Glass Quarterly Price

Show Value Show %

Haldyn Glass Peer Comparison

Haldyn Glass Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 46 95 84 87 106 105 84 115 116 125
Other Income 5 0 9 2 0 4 2 0 4 3
Total Income 52 95 93 89 106 109 86 115 120 128
Total Expenditure 48 79 71 75 91 93 70 98 102 108
Operating Profit 4 16 22 14 15 16 16 17 18 19
Interest 1 2 5 4 4 4 4 4 3 3
Depreciation 3 6 7 6 8 8 7 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -2
Profit Before Tax -1 8 10 5 4 5 4 6 6 6
Provision for Tax -1 2 3 1 1 1 1 2 2 2
Profit After Tax 0 6 6 4 3 4 3 4 5 5
Adjustments 3 0 0 1 2 0 1 1 2 1
Profit After Adjustments 3 6 7 5 5 4 4 5 7 5
Adjusted Earnings Per Share 0.5 1.1 1.3 0.9 1 0.7 0.8 1 1.3 1

Haldyn Glass Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 141 172 166 223 229 178 213 320 299 382 440
Other Income 3 3 5 3 4 5 5 4 22 8 9
Total Income 144 175 171 226 233 183 218 324 321 389 449
Total Expenditure 124 145 153 199 204 157 196 289 265 327 378
Operating Profit 20 30 19 27 29 25 21 35 56 62 70
Interest 1 1 1 1 1 1 1 2 11 16 14
Depreciation 8 11 11 11 13 10 7 8 19 29 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -2
Profit Before Tax 11 18 7 16 15 14 14 33 32 23 22
Provision for Tax 4 6 1 4 5 4 3 6 8 4 7
Profit After Tax 7 11 6 12 11 10 12 27 25 19 17
Adjustments 0 -1 -7 -7 -2 -3 0 0 0 0 5
Profit After Adjustments 7 11 -0 6 8 7 12 27 25 19 21
Adjusted Earnings Per Share 1.2 2 -0.1 1 1.5 1.4 2.2 5 4.6 3.5 4.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 21% 11% 0%
Operating Profit CAGR 11% 43% 16% 0%
PAT CAGR -24% 17% 12% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -3% 8% 20% 13%
ROE Average 9% 13% 11% 9%
ROCE Average 12% 15% 13% 12%

Haldyn Glass Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 120 134 130 134 139 144 153 177 200 215
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 26 67 69
Other Non-Current Liabilities 10 12 12 8 8 7 5 3 41 47
Total Current Liabilities 46 24 24 32 26 35 41 63 142 158
Total Liabilities 176 170 166 175 173 186 200 269 450 490
Fixed Assets 84 75 66 59 50 45 45 57 240 257
Other Non-Current Assets 26 27 29 27 25 23 36 94 73 61
Total Current Assets 66 68 70 89 97 118 120 118 137 172
Total Assets 176 170 166 175 173 186 200 269 450 490

Haldyn Glass Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 29 4 3 5 12 18 5 2 5 3
Cash Flow from Operating Activities 14 21 9 7 16 22 10 31 19 45
Cash Flow from Investing Activities -49 -1 -5 -2 1 -1 -12 -58 -86 -34
Cash Flow from Financing Activities 9 -21 -3 3 -10 -2 -1 30 65 -10
Net Cash Inflow / Outflow -25 -1 2 7 6 20 -3 3 -2 1
Closing Cash & Cash Equivalent 4 3 5 12 18 38 2 5 3 4

Haldyn Glass Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.24 2 -0.09 1.03 1.53 1.39 2.2 5.01 4.57 3.5
CEPS(Rs) 2.71 4.17 3.25 4.3 4.36 3.78 3.54 6.41 8.07 8.85
DPS(Rs) 0.5 0.55 0.3 0.6 0.6 0.6 0.6 0.7 0.7 0.7
Book NAV/Share(Rs) 21.94 24.87 24.16 24.89 25.83 26.8 28.55 32.91 37.07 39.91
Core EBITDA Margin(%) 10.54 14.37 7.98 10.8 11.07 11.47 7.65 9.68 11.39 14.34
EBIT Margin(%) 7.66 10.02 4.55 7.24 7.15 8.45 7.15 10.87 14.39 10.2
Pre Tax Margin(%) 6.86 9.3 4.23 7.01 6.71 8.03 6.8 10.27 10.87 6.01
PAT Margin (%) 4.22 5.94 3.82 5.44 4.59 5.64 5.56 8.41 8.22 4.93
Cash Profit Margin (%) 9.23 11.83 10.29 10.37 10.23 11.41 8.94 10.77 14.51 12.47
ROA(%) 3.78 6.51 3.86 7.13 6.05 5.58 6.12 11.47 6.84 4.01
ROE(%) 5.65 8.94 4.91 9.2 7.72 7.09 7.95 16.3 13.06 9.09
ROCE(%) 8.88 13.99 5.76 11.78 11.64 10.45 9.88 18.26 15.93 11.75
Receivable days 62.87 54.19 68.65 69.62 83.25 102.71 84.92 64.12 75.32 62.15
Inventory Days 70.15 59.96 61.99 39.55 33.04 47.39 49.72 29.58 38.77 55.12
Payable days 98.81 58.33 55.86 56.32 60.49 113.06 94.85 77.88 181.33 192.4
PER(x) 23.53 22.52 0 33.92 12.15 22.86 19.37 12.54 32.29 25.2
Price/Book(x) 1.33 1.81 1.56 1.41 0.72 1.19 1.49 1.91 3.98 2.21
Dividend Yield(%) 1.72 1.22 0.79 1.71 3.22 1.88 1.41 1.11 0.47 0.79
EV/Net Sales(x) 1.21 1.39 1.21 0.82 0.36 0.77 0.99 1.11 3.02 1.54
EV/Core EBITDA(x) 8.53 7.96 10.74 6.76 2.84 5.39 9.78 10.03 16 9.43
Net Sales Growth(%) 0 22.41 -3.53 34.24 2.88 -22.44 19.6 50.37 -6.61 27.72
EBIT Growth(%) 0 57.13 -59.37 109.29 1.54 -8.25 1.23 128.46 23.66 -9.53
PAT Growth(%) 0 68.96 -42.48 87.44 -13.28 -4.71 17.94 127.64 -8.73 -23.42
EPS Growth(%) 0 61.11 -104.6 1223.58 48.69 -9.18 57.85 127.64 -8.73 -23.42
Debt/Equity(x) 0.15 0.01 0.02 0.06 0.01 0.02 0.05 0.24 0.6 0.59
Current Ratio(x) 1.43 2.84 2.91 2.76 3.77 3.37 2.89 1.88 0.96 1.09
Quick Ratio(x) 0.78 1.51 1.84 2.06 3.04 2.59 2.15 1.54 0.68 0.64
Interest Cover(x) 9.6 14 14.38 32.24 16.55 19.85 20.06 18.1 4.08 2.43
Total Debt/Mcap(x) 0.12 0.01 0.01 0.04 0.02 0.02 0.03 0.13 0.15 0.27

Haldyn Glass Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.14 58.14 58.14 58.14 58.14 58.14 58.14 58.53 58.88 59.01
FII 0 0 0 0.06 0 0 0 0 0 0
DII 1.17 1.51 1.74 1.79 1.98 2.44 2.64 1.46 1.53 1.8
Public 40.69 40.36 40.12 40.02 39.89 39.42 39.22 40.01 39.58 39.19
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Haldyn Glass News

Haldyn Glass Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 181.33 to 192.4days.
whatsapp