WEBSITE BSE:515147 NSE: HALDYN GLASS Inc. Year: 1991 Industry: Glass My Bucket: Add Stock
Last updated: 15:43
No Notes Added Yet
1. Business Overview
Haldyn Glass Ltd. is an Indian manufacturer of glass containers. The company specializes in producing high-quality flint and amber glass bottles and jars primarily for the pharmaceutical, food & beverage, and liquor industries. Its core business model involves manufacturing these glass packaging products and selling them to various consumer goods companies. Revenue is generated through the sale of these glass containers.
2. Key Segments / Revenue Mix
The company's revenue primarily comes from the sale of glass containers. While a precise breakdown of revenue by specific end-user industry (e.g., pharma vs. food & beverage) or glass type (flint vs. amber) is not readily available in public documents, its product portfolio broadly serves:
Pharmaceuticals (bottles for syrups, medicines)
Food & Beverages (jars for pickles, sauces; bottles for soft drinks, water)
Liquor (bottles for spirits)
The business operates as a single segment for reporting purposes, that being "Glass and Glassware."
3. Industry & Positioning
The Indian glass packaging industry is competitive, with several established players. It is largely driven by demand from fast-moving consumer goods (FMCG), pharmaceutical, and alcoholic beverage sectors. Haldyn Glass operates as one of the medium-sized players in this industry. Its positioning is characterized by a focus on quality and serving a diverse client base across key consumption-driven industries. While it may not have the scale of larger integrated players, it competes on product quality, customer relationships, and operational efficiency.
4. Competitive Advantage (Moat)
Haldyn Glass primarily benefits from:
Established Customer Relationships: Long-standing relationships with clients in pharmaceutical, food, and beverage sectors provide a degree of stability.
Manufacturing Expertise: Specialized knowledge in producing flint and amber glass, particularly for sensitive applications like pharmaceuticals, ensures product quality and adherence to specifications.
Operational Scale (relative): While not the largest, its existing manufacturing infrastructure offers some economies of scale in production compared to very small players.
However, the glass container industry generally has moderate barriers to entry and limited product differentiation, making it challenging to build a very strong moat beyond operational efficiencies and client stickiness.
5. Growth Drivers
Growing End-User Industries: Increased demand from the Indian pharmaceutical, food & beverage, and alcoholic beverage sectors, driven by population growth, urbanization, and rising disposable incomes.
Shift to Glass Packaging: A growing preference for glass packaging due to its inertness, recyclability, and premium perception, especially in food, beverage, and pharma segments.
Capacity Expansion/Modernization: Any future investments in expanding manufacturing capacity or modernizing existing facilities to meet demand and improve efficiency.
Export Opportunities: Potential to tap into export markets for specialized glass containers, leveraging India's cost advantage.
6. Risks
Raw Material & Energy Cost Volatility: Glass manufacturing is energy-intensive, and prices of natural gas, fuel oil, and key raw materials (soda ash, silica sand) can impact profitability.
Intense Competition: The Indian glass industry is competitive, with both domestic and international players, leading to pricing pressures.
Environmental Regulations: Stringent environmental norms regarding emissions and waste disposal can lead to increased compliance costs and capital expenditure.
Economic Slowdown: A downturn in the economy can reduce consumer spending, impacting demand from end-user industries like FMCG and beverages.
Capital Expenditure Risks: Significant investments in new furnaces or lines are capital-intensive and carry risks related to project delays, cost overruns, and timely demand realization.
7. Management & Ownership
Haldyn Glass Ltd. is promoted by the Halani family. The company has a promoter-driven management structure, which is common in many Indian businesses. Key management personnel are typically drawn from the promoter group or have long-standing experience in the glass industry. The promoter holding tends to be substantial, aligning management's interests with long-term shareholder value, but also concentrates decision-making power.
8. Outlook
Haldyn Glass is positioned in a mature yet growing sector in India. The underlying demand drivers from pharmaceutical and FMCG sectors remain robust, suggesting a stable market for its products. The company's focus on quality and established client base provides a foundation for steady performance. However, profitability will be susceptible to fluctuations in raw material and energy costs, as well as the competitive intensity of the industry. Future growth will likely hinge on its ability to manage these input costs, maintain operational efficiency, and potentially expand capacity judiciously to capture market share from the expanding end-user industries.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹556 Cr.
Stock P/E 29.6
P/B 2.5
Current Price ₹103.5
Book Value ₹ 42.1
Face Value 1
52W High ₹154.7
Dividend Yield 0.68%
52W Low ₹ 70.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 46 | 95 | 84 | 87 | 106 | 105 | 84 | 115 | 116 | 125 |
| Other Income | 5 | 0 | 9 | 2 | 0 | 4 | 2 | 0 | 4 | 3 |
| Total Income | 52 | 95 | 93 | 89 | 106 | 109 | 86 | 115 | 120 | 128 |
| Total Expenditure | 48 | 79 | 71 | 75 | 91 | 93 | 70 | 98 | 102 | 108 |
| Operating Profit | 4 | 16 | 22 | 14 | 15 | 16 | 16 | 17 | 18 | 19 |
| Interest | 1 | 2 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Depreciation | 3 | 6 | 7 | 6 | 8 | 8 | 7 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | -1 | 8 | 10 | 5 | 4 | 5 | 4 | 6 | 6 | 6 |
| Provision for Tax | -1 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit After Tax | 0 | 6 | 6 | 4 | 3 | 4 | 3 | 4 | 5 | 5 |
| Adjustments | 3 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | 1 |
| Profit After Adjustments | 3 | 6 | 7 | 5 | 5 | 4 | 4 | 5 | 7 | 5 |
| Adjusted Earnings Per Share | 0.5 | 1.1 | 1.3 | 0.9 | 1 | 0.7 | 0.8 | 1 | 1.3 | 1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 141 | 172 | 166 | 223 | 229 | 178 | 213 | 320 | 299 | 382 | 440 |
| Other Income | 3 | 3 | 5 | 3 | 4 | 5 | 5 | 4 | 22 | 8 | 9 |
| Total Income | 144 | 175 | 171 | 226 | 233 | 183 | 218 | 324 | 321 | 389 | 449 |
| Total Expenditure | 124 | 145 | 153 | 199 | 204 | 157 | 196 | 289 | 265 | 327 | 378 |
| Operating Profit | 20 | 30 | 19 | 27 | 29 | 25 | 21 | 35 | 56 | 62 | 70 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 11 | 16 | 14 |
| Depreciation | 8 | 11 | 11 | 11 | 13 | 10 | 7 | 8 | 19 | 29 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 11 | 18 | 7 | 16 | 15 | 14 | 14 | 33 | 32 | 23 | 22 |
| Provision for Tax | 4 | 6 | 1 | 4 | 5 | 4 | 3 | 6 | 8 | 4 | 7 |
| Profit After Tax | 7 | 11 | 6 | 12 | 11 | 10 | 12 | 27 | 25 | 19 | 17 |
| Adjustments | 0 | -1 | -7 | -7 | -2 | -3 | 0 | 0 | 0 | 0 | 5 |
| Profit After Adjustments | 7 | 11 | -0 | 6 | 8 | 7 | 12 | 27 | 25 | 19 | 21 |
| Adjusted Earnings Per Share | 1.2 | 2 | -0.1 | 1 | 1.5 | 1.4 | 2.2 | 5 | 4.6 | 3.5 | 4.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | 21% | 11% | 0% |
| Operating Profit CAGR | 11% | 43% | 16% | 0% |
| PAT CAGR | -24% | 17% | 12% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -3% | 8% | 20% | 13% |
| ROE Average | 9% | 13% | 11% | 9% |
| ROCE Average | 12% | 15% | 13% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 120 | 134 | 130 | 134 | 139 | 144 | 153 | 177 | 200 | 215 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 67 | 69 |
| Other Non-Current Liabilities | 10 | 12 | 12 | 8 | 8 | 7 | 5 | 3 | 41 | 47 |
| Total Current Liabilities | 46 | 24 | 24 | 32 | 26 | 35 | 41 | 63 | 142 | 158 |
| Total Liabilities | 176 | 170 | 166 | 175 | 173 | 186 | 200 | 269 | 450 | 490 |
| Fixed Assets | 84 | 75 | 66 | 59 | 50 | 45 | 45 | 57 | 240 | 257 |
| Other Non-Current Assets | 26 | 27 | 29 | 27 | 25 | 23 | 36 | 94 | 73 | 61 |
| Total Current Assets | 66 | 68 | 70 | 89 | 97 | 118 | 120 | 118 | 137 | 172 |
| Total Assets | 176 | 170 | 166 | 175 | 173 | 186 | 200 | 269 | 450 | 490 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 29 | 4 | 3 | 5 | 12 | 18 | 5 | 2 | 5 | 3 |
| Cash Flow from Operating Activities | 14 | 21 | 9 | 7 | 16 | 22 | 10 | 31 | 19 | 45 |
| Cash Flow from Investing Activities | -49 | -1 | -5 | -2 | 1 | -1 | -12 | -58 | -86 | -34 |
| Cash Flow from Financing Activities | 9 | -21 | -3 | 3 | -10 | -2 | -1 | 30 | 65 | -10 |
| Net Cash Inflow / Outflow | -25 | -1 | 2 | 7 | 6 | 20 | -3 | 3 | -2 | 1 |
| Closing Cash & Cash Equivalent | 4 | 3 | 5 | 12 | 18 | 38 | 2 | 5 | 3 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.24 | 2 | -0.09 | 1.03 | 1.53 | 1.39 | 2.2 | 5.01 | 4.57 | 3.5 |
| CEPS(Rs) | 2.71 | 4.17 | 3.25 | 4.3 | 4.36 | 3.78 | 3.54 | 6.41 | 8.07 | 8.85 |
| DPS(Rs) | 0.5 | 0.55 | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 |
| Book NAV/Share(Rs) | 21.94 | 24.87 | 24.16 | 24.89 | 25.83 | 26.8 | 28.55 | 32.91 | 37.07 | 39.91 |
| Core EBITDA Margin(%) | 10.54 | 14.37 | 7.98 | 10.8 | 11.07 | 11.47 | 7.65 | 9.68 | 11.39 | 14.34 |
| EBIT Margin(%) | 7.66 | 10.02 | 4.55 | 7.24 | 7.15 | 8.45 | 7.15 | 10.87 | 14.39 | 10.2 |
| Pre Tax Margin(%) | 6.86 | 9.3 | 4.23 | 7.01 | 6.71 | 8.03 | 6.8 | 10.27 | 10.87 | 6.01 |
| PAT Margin (%) | 4.22 | 5.94 | 3.82 | 5.44 | 4.59 | 5.64 | 5.56 | 8.41 | 8.22 | 4.93 |
| Cash Profit Margin (%) | 9.23 | 11.83 | 10.29 | 10.37 | 10.23 | 11.41 | 8.94 | 10.77 | 14.51 | 12.47 |
| ROA(%) | 3.78 | 6.51 | 3.86 | 7.13 | 6.05 | 5.58 | 6.12 | 11.47 | 6.84 | 4.01 |
| ROE(%) | 5.65 | 8.94 | 4.91 | 9.2 | 7.72 | 7.09 | 7.95 | 16.3 | 13.06 | 9.09 |
| ROCE(%) | 8.88 | 13.99 | 5.76 | 11.78 | 11.64 | 10.45 | 9.88 | 18.26 | 15.93 | 11.75 |
| Receivable days | 62.87 | 54.19 | 68.65 | 69.62 | 83.25 | 102.71 | 84.92 | 64.12 | 75.32 | 62.15 |
| Inventory Days | 70.15 | 59.96 | 61.99 | 39.55 | 33.04 | 47.39 | 49.72 | 29.58 | 38.77 | 55.12 |
| Payable days | 98.81 | 58.33 | 55.86 | 56.32 | 60.49 | 113.06 | 94.85 | 77.88 | 181.33 | 192.4 |
| PER(x) | 23.53 | 22.52 | 0 | 33.92 | 12.15 | 22.86 | 19.37 | 12.54 | 32.29 | 25.2 |
| Price/Book(x) | 1.33 | 1.81 | 1.56 | 1.41 | 0.72 | 1.19 | 1.49 | 1.91 | 3.98 | 2.21 |
| Dividend Yield(%) | 1.72 | 1.22 | 0.79 | 1.71 | 3.22 | 1.88 | 1.41 | 1.11 | 0.47 | 0.79 |
| EV/Net Sales(x) | 1.21 | 1.39 | 1.21 | 0.82 | 0.36 | 0.77 | 0.99 | 1.11 | 3.02 | 1.54 |
| EV/Core EBITDA(x) | 8.53 | 7.96 | 10.74 | 6.76 | 2.84 | 5.39 | 9.78 | 10.03 | 16 | 9.43 |
| Net Sales Growth(%) | 0 | 22.41 | -3.53 | 34.24 | 2.88 | -22.44 | 19.6 | 50.37 | -6.61 | 27.72 |
| EBIT Growth(%) | 0 | 57.13 | -59.37 | 109.29 | 1.54 | -8.25 | 1.23 | 128.46 | 23.66 | -9.53 |
| PAT Growth(%) | 0 | 68.96 | -42.48 | 87.44 | -13.28 | -4.71 | 17.94 | 127.64 | -8.73 | -23.42 |
| EPS Growth(%) | 0 | 61.11 | -104.6 | 1223.58 | 48.69 | -9.18 | 57.85 | 127.64 | -8.73 | -23.42 |
| Debt/Equity(x) | 0.15 | 0.01 | 0.02 | 0.06 | 0.01 | 0.02 | 0.05 | 0.24 | 0.6 | 0.59 |
| Current Ratio(x) | 1.43 | 2.84 | 2.91 | 2.76 | 3.77 | 3.37 | 2.89 | 1.88 | 0.96 | 1.09 |
| Quick Ratio(x) | 0.78 | 1.51 | 1.84 | 2.06 | 3.04 | 2.59 | 2.15 | 1.54 | 0.68 | 0.64 |
| Interest Cover(x) | 9.6 | 14 | 14.38 | 32.24 | 16.55 | 19.85 | 20.06 | 18.1 | 4.08 | 2.43 |
| Total Debt/Mcap(x) | 0.12 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.03 | 0.13 | 0.15 | 0.27 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.14 | 58.53 | 58.88 | 59.01 |
| FII | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.17 | 1.51 | 1.74 | 1.79 | 1.98 | 2.44 | 2.64 | 1.46 | 1.53 | 1.8 |
| Public | 40.69 | 40.36 | 40.12 | 40.02 | 39.89 | 39.42 | 39.22 | 40.01 | 39.58 | 39.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.15 | 3.16 | 3.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.08 | 0.09 | 0.1 | 0.11 | 0.13 | 0.14 | 0.08 | 0.08 | 0.1 |
| Public | 2.19 | 2.17 | 2.16 | 2.15 | 2.14 | 2.12 | 2.11 | 2.15 | 2.13 | 2.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.