Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹341 Cr.
Stock P/E
0.6
P/B
-0.2
Current Price
₹2.2
Book Value
₹ -12.7
Face Value
1
52W High
₹3.7
52W Low
₹ 2
Dividend Yield
0%

GVK Power & Infra Overview

Business

GVK Power & Infrastructure Ltd. (GVKPIL) is an Indian company primarily engaged in the development, operation, and maintenance of power projects. Its core business model involves setting up power generation facilities, which historically have included thermal power plants, and potentially expanding into other energy sources. The company aims to generate electricity and sell it to state electricity boards (discoms), industrial consumers, or through power exchanges. Revenue is primarily generated from the sale of electricity based on power purchase agreements (PPAs) or spot market sales.

Revenue Mix

While specific contribution data is not provided, GVKPIL's primary segment is Power Generation. This typically involves:

Thermal Power Generation: Operating coal-based or gas-based power plants.

Other Infrastructure (Historically): GVK group has interests in other infrastructure sectors (like airports), but GVKPIL specifically focuses on power. If other segments exist, they would likely be minor or related to power infrastructure development.

Without detailed financial reports, a precise revenue mix cannot be determined, but power generation is the dominant activity.

Industry

The Indian Power Generation/Distribution industry is characterized by significant demand growth driven by economic expansion and increasing electrification. It is a capital-intensive and heavily regulated sector with a mix of state-owned and private players. GVKPIL, as a private sector player, competes with other independent power producers (IPPs), state-owned generation companies (like NTPC), and large conglomerates. Its positioning depends on its installed capacity, operational efficiency, fuel linkages, and ability to secure long-term PPAs. The industry faces challenges related to fuel availability, environmental regulations, and payment issues from financially strained discoms.

MOAT

GVKPIL's potential competitive advantages would typically stem from:

Scale and Capital Intensity: Large-scale power projects require substantial capital investment, creating barriers to entry for new players.

Long-term PPAs: Secure, long-term power purchase agreements with state discoms provide stable revenue streams and reduce market risk.

Operational Efficiency: Efficient plant operations, including optimal fuel consumption and high plant load factors (PLF), can provide a cost advantage.

Regulatory Approvals & Land Acquisition: The ability to navigate complex regulatory frameworks and successfully acquire land for large projects is a significant hurdle for competitors.

Fuel Linkages: Established long-term contracts for fuel supply (e.g., coal, gas) can offer cost stability and reliability.

Growth Drivers

Key factors that could drive GVKPIL's growth over the next 3-5 years include:

Increasing Power Demand: India's sustained economic growth and urbanization will continue to drive electricity consumption across residential, commercial, and industrial sectors.

Government Focus on Infrastructure: Continued government thrust on enhancing power generation capacity and grid infrastructure.

Renewable Energy Transition: While traditionally thermal, participation in the growing renewable energy sector could be a future driver, if pursued.

Electrification Targets: Ongoing efforts to ensure 24/7 power access to all households and industries.

Operational Optimization: Enhancing efficiency and reducing costs at existing plants can improve profitability.

Risks

Regulatory & Policy Risk: Changes in power tariffs, environmental regulations, fuel policies, or PPA terms can significantly impact profitability.

Fuel Availability & Price Volatility: Reliance on fossil fuels exposes the company to risks associated with fuel supply disruptions and price fluctuations.

Off-taker Risk: Financial health and payment delays from state-owned discoms remain a persistent concern in the Indian power sector.

Environmental Regulations: Stricter emission norms and environmental clearances can increase operating costs and hinder project development.

Project Execution Risk: Delays in land acquisition, regulatory approvals, and construction can lead to cost overruns for new projects.

High Capital Intensity & Debt: Power projects require substantial capital, leading to high leverage and interest payment burdens.

Management & Ownership

GVK Power & Infrastructure Ltd. is part of the GVK Group, a prominent Indian conglomerate founded by Dr. G.V.K. Reddy. The company is promoter-led, with the GVK family holding a significant ownership stake. Promoter-led companies in India typically combine long-term vision with active management control. Management quality is generally assessed by their ability to execute large infrastructure projects, navigate regulatory complexities, and manage financial leverage. Ownership structure involves the promoter group, public shareholders, and potentially institutional investors.

Outlook

GVKPIL operates in an essential and growing sector in India, benefiting from strong underlying demand for electricity. The company's experience in developing and operating power projects provides a foundation. However, the outlook is balanced by significant challenges inherent in the Indian power sector, including regulatory uncertainty, fuel supply and pricing volatility, and financial stress among off-takers (discoms). Success will depend on the company's ability to efficiently operate existing assets, manage its debt, adapt to evolving energy policies (including the shift towards renewables), and secure favorable long-term contracts in a competitive and regulated environment.

GVK Power & Infra Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GVK Power & Infra Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 69 224 391 143 44 81 0 0 0 0
Other Income 24 17 22 18 20 2 1 2 1 2
Total Income 92 241 413 161 64 82 1 2 1 2
Total Expenditure 38 46 30 28 39 364 3 3 4 2
Operating Profit 54 195 383 133 25 -281 -1 -1 -3 -1
Interest 133 130 110 94 89 31 0 0 0 0
Depreciation 56 56 57 57 55 22 0 0 0 0
Exceptional Income / Expenses 0 0 600 0 -36 -1043 0 0 0 0
Profit Before Tax -135 9 816 -17 -156 -1377 -1 -1 -3 -1
Provision for Tax 8 4 5 6 40 0 0 0 0 0
Profit After Tax -143 5 811 -23 -195 -1377 -1 -1 -3 -1
Adjustments 42 -16 -89 9 64 543 0 0 0 0
Profit After Adjustments -101 -11 722 -14 -132 -834 -1 -1 -3 -1
Adjusted Earnings Per Share -0.6 -0.1 4.6 -0.1 -0.8 -5.3 -0 -0 -0 -0

GVK Power & Infra Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3050 3207 3516 3863 4098 357 310 858 2120 1080 802 0
Other Income 87 510 533 1004 283 72 22 30 59 75 77 6
Total Income 3136 3717 4049 4867 4381 429 332 889 2179 1155 879 6
Total Expenditure 2232 2036 2360 2307 2393 992 226 566 802 154 143 12
Operating Profit 904 1681 1689 2560 1988 -563 107 323 1377 1002 736 -6
Interest 1477 1651 1890 1643 1530 402 305 421 1074 534 423 0
Depreciation 706 549 669 725 792 60 52 136 400 227 224 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 504 3242 0 563 0
Profit Before Tax -1278 -518 -870 193 -307 -1024 -251 269 3143 240 652 -6
Provision for Tax -109 80 57 162 -3 48 39 73 72 29 55 0
Profit After Tax -1168 -598 -927 31 -304 -1072 -290 196 3071 211 598 -6
Adjustments 334 -48 -375 -593 -59 -421 -475 2449 -632 -191 -33 0
Profit After Adjustments -835 -647 -1302 -562 -363 -1493 -764 2645 2439 20 565 -6
Adjusted Earnings Per Share -5.3 -4.1 -8.2 -3.6 -2.3 -9.5 -4.8 16.8 15.4 0.1 3.6 0

GVK Power & Infra Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1939 1001 -297 -841 -1203 -2697 -3460 -3840 -1151 -1182 -617
Minority's Interest 2305 1005 1406 1569 2448 2564 2391 762 1604 1745 1785
Borrowings 19361 12592 10512 10693 9442 7713 102 3511 3364 3128 290
Other Non-Current Liabilities 1515 2142 1918 2964 4881 4812 17 -24 -4 -45 -10
Total Current Liabilities 7732 5555 6969 5725 6160 8042 20898 11105 3748 3994 3587
Total Liabilities 32852 22295 20507 20110 21728 20434 19949 11514 7561 7639 5035
Fixed Assets 11484 14433 14048 13870 14301 12292 270 7209 3745 3521 3298
Other Non-Current Assets 18810 6207 4472 3680 4890 6027 2124 1306 1229 1570 340
Total Current Assets 2558 1655 1988 2560 2537 2116 17555 2999 2587 2548 1397
Total Assets 32852 22295 20507 20110 21728 20434 19949 11514 7561 7639 5035

GVK Power & Infra Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1376 1215 689 847 890 305 194 465 555 508 505
Cash Flow from Operating Activities 1294 1643 1433 2483 1249 1652 1218 -4254 1620 794 599
Cash Flow from Investing Activities -1105 -1490 897 -8 -782 -433 -111 15711 -98 -159 81
Cash Flow from Financing Activities -252 -569 -2172 -2431 -1052 -1330 -835 -11771 -1484 -638 -830
Net Cash Inflow / Outflow -63 -417 159 43 -585 -111 271 -314 39 -4 -150
Closing Cash & Cash Equivalent 1308 798 847 890 305 194 465 555 508 505 352

GVK Power & Infra Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -5.29 -4.1 -8.25 -3.56 -2.3 -9.46 -4.84 16.75 15.44 0.13 3.58
CEPS(Rs) -2.93 -0.31 -1.64 4.79 3.08 -6.41 -1.5 2.11 21.98 2.78 5.21
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.28 6.34 -1.88 -5.33 -7.62 -17.08 -21.91 -24.31 -7.29 -7.49 -3.91
Core EBITDA Margin(%) 26.81 36.53 32.88 40.28 41.61 -177.76 27.22 34.03 62.16 85.79 82.19
EBIT Margin(%) 6.52 35.31 29.02 47.52 29.82 -174.32 17.56 80.39 198.86 71.65 134.04
Pre Tax Margin(%) -41.9 -16.16 -24.74 4.99 -7.5 -286.8 -80.81 31.37 148.23 22.24 81.31
PAT Margin (%) -38.32 -18.66 -26.37 0.81 -7.43 -300.38 -93.29 22.89 144.84 19.55 74.51
Cash Profit Margin (%) -15.18 -1.54 -7.36 19.56 11.89 -283.64 -76.48 38.76 163.69 40.57 102.49
ROA(%) -3.6 -2.17 -4.33 0.15 -1.46 -5.09 -1.43 1.25 32.2 2.78 9.43
ROE(%) -49.54 -40.7 -263.31 0 0 0 0 0 0 0 0
ROCE(%) 0.76 5.08 6.15 12.53 9.21 -5.35 1.03 20.52 81.32 21.79 34.85
Receivable days 47.75 43.51 46.08 40.74 37.19 418.81 237.86 99.72 44.34 16.41 18.23
Inventory Days 4.68 2.79 1.02 0.98 0.87 9.52 5.88 16.21 7.27 3.41 5.61
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0.13 75.77 0.88
Price/Book(x) 0.77 1.08 -3.18 -2.66 -1.01 -0.13 -0.09 0 -0.28 -1.31 -0.8
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 8.2 5.24 4.47 4.01 3.56 37.09 11.91 11.8 2.2 5.22 3.98
EV/Core EBITDA(x) 27.66 10 9.31 6.05 7.35 -23.54 34.66 31.39 3.38 5.63 4.34
Net Sales Growth(%) 8.11 5.16 9.65 9.86 6.08 -91.29 -13.08 176.56 147.05 -49.06 -25.74
EBIT Growth(%) -71.14 469.56 -9.9 79.92 -33.43 -150.93 108.76 1166.21 511.14 -81.65 38.93
PAT Growth(%) -178.06 48.8 -54.99 103.36 -1078.21 -252.27 73 167.87 1462.97 -93.12 182.97
EPS Growth(%) -126.4 22.51 -101.35 56.87 35.29 -310.87 48.82 446.13 -7.8 -99.16 2669.89
Debt/Equity(x) 12.9 16.62 -53.27 -17.38 -11.6 -4.9 -1.01 -2.74 -4.2 -3.89 -5.46
Current Ratio(x) 0.33 0.3 0.29 0.45 0.41 0.26 0.84 0.27 0.69 0.64 0.39
Quick Ratio(x) 0.33 0.3 0.28 0.45 0.41 0.26 0.84 0.26 0.69 0.64 0.39
Interest Cover(x) 0.13 0.69 0.54 1.12 0.8 -1.55 0.18 1.64 3.93 1.45 2.54
Total Debt/Mcap(x) 16.66 15.43 16.77 6.54 11.43 37.68 10.98 0 14.8 2.97 6.8

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -26% -2% +18% -13%
Operating Profit CAGR -27% +32% — -2%
PAT CAGR +183% +45% — —
Share Price CAGR -35% -37% -5% -11%
ROE Average 0% 0% 0% -32%
ROCE Average +35% +46% +32% +17%

GVK Power & Infra Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 54.25 %
FII 0 %
DII (MF + Insurance) 0.34 %
Public (retail) 45.39 %
Others 0.02 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 54.2554.2554.2554.2554.2554.2554.2554.2554.2554.25
FII 0.850.850.530.190.050.030.030.0300
DII 0.480.480.480.480.480.450.410.410.410.34
Public 44.4144.4244.7345.0845.2145.2645.3145.2845.3145.39
Others 00000000.020.020.02
Total 100100100100100100100100100100

GVK Power & Infra Peer Comparison

Power Generation/Distribution Edit Columns

GVK Power & Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GVK Power & Infra Pros & Cons

Pros

  • Stock is trading at -0.2 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp