Power Generation/Distribution · Founded 2005 · www.gvkpil.com · BSE 532708 · NSE GVK POWERINF · ISIN INE251H01024
No Notes Added Yet
Business
GVK Power & Infrastructure Ltd. (GVKPIL) is an Indian company primarily engaged in the development, operation, and maintenance of power projects. Its core business model involves setting up power generation facilities, which historically have included thermal power plants, and potentially expanding into other energy sources. The company aims to generate electricity and sell it to state electricity boards (discoms), industrial consumers, or through power exchanges. Revenue is primarily generated from the sale of electricity based on power purchase agreements (PPAs) or spot market sales.
Revenue Mix
While specific contribution data is not provided, GVKPIL's primary segment is Power Generation. This typically involves:
Thermal Power Generation: Operating coal-based or gas-based power plants.
Other Infrastructure (Historically): GVK group has interests in other infrastructure sectors (like airports), but GVKPIL specifically focuses on power. If other segments exist, they would likely be minor or related to power infrastructure development.
Without detailed financial reports, a precise revenue mix cannot be determined, but power generation is the dominant activity.
Industry
The Indian Power Generation/Distribution industry is characterized by significant demand growth driven by economic expansion and increasing electrification. It is a capital-intensive and heavily regulated sector with a mix of state-owned and private players. GVKPIL, as a private sector player, competes with other independent power producers (IPPs), state-owned generation companies (like NTPC), and large conglomerates. Its positioning depends on its installed capacity, operational efficiency, fuel linkages, and ability to secure long-term PPAs. The industry faces challenges related to fuel availability, environmental regulations, and payment issues from financially strained discoms.
MOAT
GVKPIL's potential competitive advantages would typically stem from:
Scale and Capital Intensity: Large-scale power projects require substantial capital investment, creating barriers to entry for new players.
Long-term PPAs: Secure, long-term power purchase agreements with state discoms provide stable revenue streams and reduce market risk.
Operational Efficiency: Efficient plant operations, including optimal fuel consumption and high plant load factors (PLF), can provide a cost advantage.
Regulatory Approvals & Land Acquisition: The ability to navigate complex regulatory frameworks and successfully acquire land for large projects is a significant hurdle for competitors.
Fuel Linkages: Established long-term contracts for fuel supply (e.g., coal, gas) can offer cost stability and reliability.
Growth Drivers
Key factors that could drive GVKPIL's growth over the next 3-5 years include:
Increasing Power Demand: India's sustained economic growth and urbanization will continue to drive electricity consumption across residential, commercial, and industrial sectors.
Government Focus on Infrastructure: Continued government thrust on enhancing power generation capacity and grid infrastructure.
Renewable Energy Transition: While traditionally thermal, participation in the growing renewable energy sector could be a future driver, if pursued.
Electrification Targets: Ongoing efforts to ensure 24/7 power access to all households and industries.
Operational Optimization: Enhancing efficiency and reducing costs at existing plants can improve profitability.
Risks
Regulatory & Policy Risk: Changes in power tariffs, environmental regulations, fuel policies, or PPA terms can significantly impact profitability.
Fuel Availability & Price Volatility: Reliance on fossil fuels exposes the company to risks associated with fuel supply disruptions and price fluctuations.
Off-taker Risk: Financial health and payment delays from state-owned discoms remain a persistent concern in the Indian power sector.
Environmental Regulations: Stricter emission norms and environmental clearances can increase operating costs and hinder project development.
Project Execution Risk: Delays in land acquisition, regulatory approvals, and construction can lead to cost overruns for new projects.
High Capital Intensity & Debt: Power projects require substantial capital, leading to high leverage and interest payment burdens.
Management & Ownership
GVK Power & Infrastructure Ltd. is part of the GVK Group, a prominent Indian conglomerate founded by Dr. G.V.K. Reddy. The company is promoter-led, with the GVK family holding a significant ownership stake. Promoter-led companies in India typically combine long-term vision with active management control. Management quality is generally assessed by their ability to execute large infrastructure projects, navigate regulatory complexities, and manage financial leverage. Ownership structure involves the promoter group, public shareholders, and potentially institutional investors.
Outlook
GVKPIL operates in an essential and growing sector in India, benefiting from strong underlying demand for electricity. The company's experience in developing and operating power projects provides a foundation. However, the outlook is balanced by significant challenges inherent in the Indian power sector, including regulatory uncertainty, fuel supply and pricing volatility, and financial stress among off-takers (discoms). Success will depend on the company's ability to efficiently operate existing assets, manage its debt, adapt to evolving energy policies (including the shift towards renewables), and secure favorable long-term contracts in a competitive and regulated environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 69 | 224 | 391 | 143 | 44 | 81 | 0 | 0 | 0 | 0 |
| Other Income | 24 | 17 | 22 | 18 | 20 | 2 | 1 | 2 | 1 | 2 |
| Total Income | 92 | 241 | 413 | 161 | 64 | 82 | 1 | 2 | 1 | 2 |
| Total Expenditure | 38 | 46 | 30 | 28 | 39 | 364 | 3 | 3 | 4 | 2 |
| Operating Profit | 54 | 195 | 383 | 133 | 25 | -281 | -1 | -1 | -3 | -1 |
| Interest | 133 | 130 | 110 | 94 | 89 | 31 | 0 | 0 | 0 | 0 |
| Depreciation | 56 | 56 | 57 | 57 | 55 | 22 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 600 | 0 | -36 | -1043 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -135 | 9 | 816 | -17 | -156 | -1377 | -1 | -1 | -3 | -1 |
| Provision for Tax | 8 | 4 | 5 | 6 | 40 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -143 | 5 | 811 | -23 | -195 | -1377 | -1 | -1 | -3 | -1 |
| Adjustments | 42 | -16 | -89 | 9 | 64 | 543 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -101 | -11 | 722 | -14 | -132 | -834 | -1 | -1 | -3 | -1 |
| Adjusted Earnings Per Share | -0.6 | -0.1 | 4.6 | -0.1 | -0.8 | -5.3 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3050 | 3207 | 3516 | 3863 | 4098 | 357 | 310 | 858 | 2120 | 1080 | 802 | 0 |
| Other Income | 87 | 510 | 533 | 1004 | 283 | 72 | 22 | 30 | 59 | 75 | 77 | 6 |
| Total Income | 3136 | 3717 | 4049 | 4867 | 4381 | 429 | 332 | 889 | 2179 | 1155 | 879 | 6 |
| Total Expenditure | 2232 | 2036 | 2360 | 2307 | 2393 | 992 | 226 | 566 | 802 | 154 | 143 | 12 |
| Operating Profit | 904 | 1681 | 1689 | 2560 | 1988 | -563 | 107 | 323 | 1377 | 1002 | 736 | -6 |
| Interest | 1477 | 1651 | 1890 | 1643 | 1530 | 402 | 305 | 421 | 1074 | 534 | 423 | 0 |
| Depreciation | 706 | 549 | 669 | 725 | 792 | 60 | 52 | 136 | 400 | 227 | 224 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504 | 3242 | 0 | 563 | 0 |
| Profit Before Tax | -1278 | -518 | -870 | 193 | -307 | -1024 | -251 | 269 | 3143 | 240 | 652 | -6 |
| Provision for Tax | -109 | 80 | 57 | 162 | -3 | 48 | 39 | 73 | 72 | 29 | 55 | 0 |
| Profit After Tax | -1168 | -598 | -927 | 31 | -304 | -1072 | -290 | 196 | 3071 | 211 | 598 | -6 |
| Adjustments | 334 | -48 | -375 | -593 | -59 | -421 | -475 | 2449 | -632 | -191 | -33 | 0 |
| Profit After Adjustments | -835 | -647 | -1302 | -562 | -363 | -1493 | -764 | 2645 | 2439 | 20 | 565 | -6 |
| Adjusted Earnings Per Share | -5.3 | -4.1 | -8.2 | -3.6 | -2.3 | -9.5 | -4.8 | 16.8 | 15.4 | 0.1 | 3.6 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -26% | -2% | 18% | -13% |
| Operating Profit CAGR | -27% | 32% | 0% | -2% |
| PAT CAGR | 183% | 45% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | -37% | -5% | -11% |
| ROE Average | 0% | 0% | 0% | -32% |
| ROCE Average | 35% | 46% | 32% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1939 | 1001 | -297 | -841 | -1203 | -2697 | -3460 | -3840 | -1151 | -1182 | -617 |
| Minority's Interest | 2305 | 1005 | 1406 | 1569 | 2448 | 2564 | 2391 | 762 | 1604 | 1745 | 1785 |
| Borrowings | 19361 | 12592 | 10512 | 10693 | 9442 | 7713 | 102 | 3511 | 3364 | 3128 | 290 |
| Other Non-Current Liabilities | 1515 | 2142 | 1918 | 2964 | 4881 | 4812 | 17 | -24 | -4 | -45 | -10 |
| Total Current Liabilities | 7732 | 5555 | 6969 | 5725 | 6160 | 8042 | 20898 | 11105 | 3748 | 3994 | 3587 |
| Total Liabilities | 32852 | 22295 | 20507 | 20110 | 21728 | 20434 | 19949 | 11514 | 7561 | 7639 | 5035 |
| Fixed Assets | 11484 | 14433 | 14048 | 13870 | 14301 | 12292 | 270 | 7209 | 3745 | 3521 | 3298 |
| Other Non-Current Assets | 18810 | 6207 | 4472 | 3680 | 4890 | 6027 | 2124 | 1306 | 1229 | 1570 | 340 |
| Total Current Assets | 2558 | 1655 | 1988 | 2560 | 2537 | 2116 | 17555 | 2999 | 2587 | 2548 | 1397 |
| Total Assets | 32852 | 22295 | 20507 | 20110 | 21728 | 20434 | 19949 | 11514 | 7561 | 7639 | 5035 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1376 | 1215 | 689 | 847 | 890 | 305 | 194 | 465 | 555 | 508 | 505 |
| Cash Flow from Operating Activities | 1294 | 1643 | 1433 | 2483 | 1249 | 1652 | 1218 | -4254 | 1620 | 794 | 599 |
| Cash Flow from Investing Activities | -1105 | -1490 | 897 | -8 | -782 | -433 | -111 | 15711 | -98 | -159 | 81 |
| Cash Flow from Financing Activities | -252 | -569 | -2172 | -2431 | -1052 | -1330 | -835 | -11771 | -1484 | -638 | -830 |
| Net Cash Inflow / Outflow | -63 | -417 | 159 | 43 | -585 | -111 | 271 | -314 | 39 | -4 | -150 |
| Closing Cash & Cash Equivalent | 1308 | 798 | 847 | 890 | 305 | 194 | 465 | 555 | 508 | 505 | 352 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -5.29 | -4.1 | -8.25 | -3.56 | -2.3 | -9.46 | -4.84 | 16.75 | 15.44 | 0.13 | 3.58 |
| CEPS(Rs) | -2.93 | -0.31 | -1.64 | 4.79 | 3.08 | -6.41 | -1.5 | 2.11 | 21.98 | 2.78 | 5.21 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.28 | 6.34 | -1.88 | -5.33 | -7.62 | -17.08 | -21.91 | -24.31 | -7.29 | -7.49 | -3.91 |
| Core EBITDA Margin(%) | 26.81 | 36.53 | 32.88 | 40.28 | 41.61 | -177.76 | 27.22 | 34.03 | 62.16 | 85.79 | 82.19 |
| EBIT Margin(%) | 6.52 | 35.31 | 29.02 | 47.52 | 29.82 | -174.32 | 17.56 | 80.39 | 198.86 | 71.65 | 134.04 |
| Pre Tax Margin(%) | -41.9 | -16.16 | -24.74 | 4.99 | -7.5 | -286.8 | -80.81 | 31.37 | 148.23 | 22.24 | 81.31 |
| PAT Margin (%) | -38.32 | -18.66 | -26.37 | 0.81 | -7.43 | -300.38 | -93.29 | 22.89 | 144.84 | 19.55 | 74.51 |
| Cash Profit Margin (%) | -15.18 | -1.54 | -7.36 | 19.56 | 11.89 | -283.64 | -76.48 | 38.76 | 163.69 | 40.57 | 102.49 |
| ROA(%) | -3.6 | -2.17 | -4.33 | 0.15 | -1.46 | -5.09 | -1.43 | 1.25 | 32.2 | 2.78 | 9.43 |
| ROE(%) | -49.54 | -40.7 | -263.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0.76 | 5.08 | 6.15 | 12.53 | 9.21 | -5.35 | 1.03 | 20.52 | 81.32 | 21.79 | 34.85 |
| Receivable days | 47.75 | 43.51 | 46.08 | 40.74 | 37.19 | 418.81 | 237.86 | 99.72 | 44.34 | 16.41 | 18.23 |
| Inventory Days | 4.68 | 2.79 | 1.02 | 0.98 | 0.87 | 9.52 | 5.88 | 16.21 | 7.27 | 3.41 | 5.61 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 75.77 | 0.88 |
| Price/Book(x) | 0.77 | 1.08 | -3.18 | -2.66 | -1.01 | -0.13 | -0.09 | 0 | -0.28 | -1.31 | -0.8 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 8.2 | 5.24 | 4.47 | 4.01 | 3.56 | 37.09 | 11.91 | 11.8 | 2.2 | 5.22 | 3.98 |
| EV/Core EBITDA(x) | 27.66 | 10 | 9.31 | 6.05 | 7.35 | -23.54 | 34.66 | 31.39 | 3.38 | 5.63 | 4.34 |
| Net Sales Growth(%) | 8.11 | 5.16 | 9.65 | 9.86 | 6.08 | -91.29 | -13.08 | 176.56 | 147.05 | -49.06 | -25.74 |
| EBIT Growth(%) | -71.14 | 469.56 | -9.9 | 79.92 | -33.43 | -150.93 | 108.76 | 1166.21 | 511.14 | -81.65 | 38.93 |
| PAT Growth(%) | -178.06 | 48.8 | -54.99 | 103.36 | -1078.21 | -252.27 | 73 | 167.87 | 1462.97 | -93.12 | 182.97 |
| EPS Growth(%) | -126.4 | 22.51 | -101.35 | 56.87 | 35.29 | -310.87 | 48.82 | 446.13 | -7.8 | -99.16 | 2669.89 |
| Debt/Equity(x) | 12.9 | 16.62 | -53.27 | -17.38 | -11.6 | -4.9 | -1.01 | -2.74 | -4.2 | -3.89 | -5.46 |
| Current Ratio(x) | 0.33 | 0.3 | 0.29 | 0.45 | 0.41 | 0.26 | 0.84 | 0.27 | 0.69 | 0.64 | 0.39 |
| Quick Ratio(x) | 0.33 | 0.3 | 0.28 | 0.45 | 0.41 | 0.26 | 0.84 | 0.26 | 0.69 | 0.64 | 0.39 |
| Interest Cover(x) | 0.13 | 0.69 | 0.54 | 1.12 | 0.8 | -1.55 | 0.18 | 1.64 | 3.93 | 1.45 | 2.54 |
| Total Debt/Mcap(x) | 16.66 | 15.43 | 16.77 | 6.54 | 11.43 | 37.68 | 10.98 | 0 | 14.8 | 2.97 | 6.8 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 |
| FII | 0.85 | 0.85 | 0.53 | 0.19 | 0.05 | 0.03 | 0.03 | 0.03 | 0 | 0 |
| DII | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.41 | 0.41 | 0.41 | 0.34 |
| Public | 44.41 | 44.42 | 44.73 | 45.08 | 45.21 | 45.26 | 45.31 | 45.28 | 45.31 | 45.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 |
| FII | 1.35 | 1.34 | 0.84 | 0.3 | 0.08 | 0.05 | 0.05 | 0.05 | 0 | 0 |
| DII | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.72 | 0.65 | 0.65 | 0.65 | 0.53 |
| Public | 70.14 | 70.14 | 70.64 | 71.19 | 71.4 | 71.48 | 71.55 | 71.51 | 71.56 | 71.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 |
| Total | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -26% | -2% | +18% | -13% |
| Operating Profit CAGR | -27% | +32% | — | -2% |
| PAT CAGR | +183% | +45% | — | — |
| Share Price CAGR | -35% | -37% | -5% | -11% |
| ROE Average | 0% | 0% | 0% | -32% |
| ROCE Average | +35% | +46% | +32% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 | 54.25 |
| FII | 0.85 | 0.85 | 0.53 | 0.19 | 0.05 | 0.03 | 0.03 | 0.03 | 0 | 0 |
| DII | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.41 | 0.41 | 0.41 | 0.34 |
| Public | 44.41 | 44.42 | 44.73 | 45.08 | 45.21 | 45.26 | 45.31 | 45.28 | 45.31 | 45.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 |
| FII | 1.35 | 1.34 | 0.84 | 0.3 | 0.08 | 0.05 | 0.05 | 0.05 | 0 | 0 |
| DII | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.72 | 0.65 | 0.65 | 0.65 | 0.53 |
| Public | 70.14 | 70.14 | 70.64 | 71.19 | 71.4 | 71.48 | 71.55 | 71.51 | 71.56 | 71.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 |
| Total | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 | 157.92 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.