Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1020 Cr.
Stock P/E
9.5
P/B
1.6
Current Price
₹163.5
Book Value
₹ 102.7
Face Value
1
52W High
₹227.7
52W Low
₹ 121.8
Dividend Yield
0.92%

Gulshan Polyols Overview

Business

Gulshan Polyols Ltd. (GPL) is an Indian manufacturer of diverse agro-based products and industrial minerals. Its core business operates across three primary verticals: Starch & Starch Derivatives, Ethanol, and Calcium Carbonate.

Starch & Starch Derivatives: Produces various starch-based products like liquid glucose, dextrose monohydrate, maltodextrin, and sorbitol (70% solution). These are essential ingredients for the food & beverage, pharmaceutical, paper, textile, and adhesive industries.

Ethanol: Manufactures ethanol for fuel blending under India's Ethanol Blending Program (EBP), as well as for various industrial applications. This segment has gained significant strategic importance.

Calcium Carbonate: Produces Activated Precipitated Calcium Carbonate (APCC) and Unactivated Precipitated Calcium Carbonate (PCC), utilized in industries such as paint, plastic, rubber, paper, and ink.

The company operates on a B2B model, converting agricultural raw materials (like maize/corn, rice) and minerals (limestone) into value-added industrial ingredients, generating revenue from the sale of these products to institutional and industrial clients.

Revenue Mix

The company's primary business segments are Starch & Starch Derivatives, Ethanol (Fuel & Industrial Alcohol), and Calcium Carbonate. While specific percentage contributions vary by period and are influenced by market dynamics and capacity utilization, the revenue mix is dynamic. Historically, starch derivatives have been a significant contributor. The Ethanol segment's contribution has been rapidly increasing due to government policy thrust on ethanol blending and the company's capacity expansions. Calcium carbonate provides further diversification to the revenue base.

Industry

Industry Structure: The starch derivatives market is competitive with several regional and national players, driven by demand from diverse end-user industries. The ethanol industry in India is highly regulated and policy-driven (EBP), characterized by a strong and stable demand outlook from Oil Marketing Companies (OMCs). It has many players, including sugar mills and grain-based distilleries. The calcium carbonate market has regional players, serving industries like paints, plastics, and paper.

Positioning: Gulshan Polyols is an established player in the Indian starch derivatives market with a diversified product portfolio. In the ethanol sector, it is strategically expanding its grain-based capacity to be a significant supplier to the EBP, benefiting from the government's push for cleaner fuels. Its multi-product strategy and presence in various industrial ingredient markets allow it to serve a broad customer base, positioning it as a diversified manufacturer.

MOAT

Cost Advantage: Proximity to raw materials (e.g., maize/rice for ethanol and starch, limestone for calcium carbonate) and integrated manufacturing facilities can provide a degree of cost efficiency. Grain-based ethanol production offers more stable raw material sourcing compared to sugar-based, which can be highly volatile.

Diversified Product Portfolio: Operating across multiple distinct segments (starch, ethanol, calcium carbonate) reduces dependence on a single industry's fortunes.

Established Customer Relationships: Long-standing relationships with industrial clients across various sectors (food, pharma, paper, and OMCs for ethanol).

Policy Tailwinds (Ethanol): The Indian government's strong commitment to the Ethanol Blending Program provides a quasi-regulatory advantage for ethanol producers, ensuring stable demand and predictable pricing for the segment.

Growth Drivers

Ethanol Blending Program (EBP): India's ambitious target of achieving 20% ethanol blending by 2025 (E20) is the most significant growth driver. GPL's capacity expansions in grain-based ethanol are directly aligned with this policy, ensuring robust demand.

Increased Demand for Starch Derivatives: Growing demand from end-user industries like packaged foods, pharmaceuticals, paper, and textiles in India is expected to drive demand for GPL's starch-based products.

Capacity Expansions: Ongoing and planned capacity enhancements across its manufacturing facilities, particularly in the ethanol segment, are crucial for increasing sales volumes and revenue.

Diversification and Value Addition: Continuous product development and exploring new applications for existing products can open new revenue streams and enhance overall business resilience.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key agricultural raw materials (maize, rice) and minerals (limestone) can significantly impact production costs and profit margins.

Government Policy Dependence (Ethanol): The ethanol business is highly sensitive to government policies, including blending targets, pricing mechanisms, and regulations. Any adverse policy changes could pose a substantial risk.

Regulatory Risks: Compliance with environmental regulations, licensing requirements for distilleries, and other industry-specific compliances can entail significant costs and operational constraints.

Competition: Intense competition from both domestic and international players across its various segments could lead to pricing pressure and margin erosion.

Execution Risk: Risks associated with the timely and cost-effective completion of ongoing and planned capacity expansion projects.

Management & Ownership

Gulshan Polyols Ltd. is promoted and led by the Jain family. Dr. C.K. Jain, the founder, serves as the Chairman & Managing Director. The management team is generally considered experienced in the agro-processing and industrial chemicals sectors, with a demonstrated focus on capacity expansion and strategic diversification. Promoter holding in the company is typically significant, indicating strong control and long-term commitment to the business.

Outlook

Gulshan Polyols stands to benefit significantly from the favorable policy environment for ethanol in India, which provides a strong growth trajectory for its ethanol segment with assured demand and pricing. Its diversified presence in starch derivatives and calcium carbonate markets adds stability and resilience, leveraging growth in various industrial sectors. Successful execution of its capacity expansion plans, especially for ethanol, could drive substantial revenue and profit growth. However, the company remains susceptible to volatility in agricultural raw material prices and potential shifts in government policies that underpin the ethanol industry. Competition across its segments and the inherent execution risks associated with large-scale projects also represent key considerations for future performance.

Gulshan Polyols Share Price

Live · BSE / NSE · Inception: 2000
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gulshan Polyols Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 293 308 371 406 455 440 610 515 593 542
Other Income 4 4 3 1 2 1 1 1 2 0
Total Income 297 312 374 407 457 442 611 516 595 542
Total Expenditure 282 292 360 386 431 424 583 486 557 500
Operating Profit 16 20 14 21 26 17 27 30 38 42
Interest 2 4 0 4 4 7 8 9 8 8
Depreciation 9 10 5 9 8 8 11 10 11 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 7 8 8 13 2 9 11 20 23
Provision for Tax 0 5 3 2 3 1 2 4 7 7
Profit After Tax 4 2 5 7 10 1 7 7 13 16
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 2 5 7 10 1 7 7 13 16
Adjusted Earnings Per Share 0.7 0.3 0.7 1.1 1.6 0.2 1.1 1.1 2.1 2.5

Gulshan Polyols Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1101 1180 1378 2020 2260
Other Income 2 7 12 5 4
Total Income 1103 1187 1390 2025 2264
Total Expenditure 951 1092 1320 1925 2126
Operating Profit 152 95 70 100 137
Interest 5 6 10 28 33
Depreciation 32 29 32 37 43
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 115 60 28 34 63
Provision for Tax 30 15 10 10 20
Profit After Tax 85 45 18 25 43
Adjustments 0 0 0 0 0
Profit After Adjustments 85 45 18 25 43
Adjusted Earnings Per Share 13.7 7.2 2.8 4 6.8

Gulshan Polyols Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 535 575 590 613
Minority's Interest 0 0 0 0
Borrowings 47 128 228 170
Other Non-Current Liabilities 18 19 29 40
Total Current Liabilities 173 267 309 500
Total Liabilities 774 988 1156 1323
Fixed Assets 237 276 518 716
Other Non-Current Assets 161 330 205 40
Total Current Assets 376 382 434 568
Total Assets 774 988 1156 1323

Gulshan Polyols Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 18 113 5 1
Cash Flow from Operating Activities 61 15 66 42
Cash Flow from Investing Activities -136 -247 -158 -54
Cash Flow from Financing Activities 170 124 88 13
Net Cash Inflow / Outflow 95 -107 -4 1
Closing Cash & Cash Equivalent 113 5 1 1

Gulshan Polyols Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 13.67 7.24 2.85 3.95
CEPS(Rs) 18.86 11.85 8.04 9.95
DPS(Rs) 1.67 0.42 0.3 0.3
Book NAV/Share(Rs) 85.84 92.17 94.65 98.31
Core EBITDA Margin(%) 13.62 7.45 4.21 4.71
EBIT Margin(%) 10.87 5.62 2.75 3.11
Pre Tax Margin(%) 10.42 5.1 2.02 1.7
PAT Margin (%) 7.74 3.83 1.29 1.22
Cash Profit Margin (%) 10.68 6.26 3.64 3.07
ROA(%) 11.01 5.13 1.66 1.99
ROE(%) 15.92 8.14 3.05 4.1
ROCE(%) 18.5 9.02 4.3 6.46
Receivable days 39.63 40.39 40.84 31.74
Inventory Days 35.74 41.01 40.74 39.78
Payable days 36.79 36.11 42.74 46.65
PER(x) 21.42 23.32 56.99 45.32
Price/Book(x) 3.41 1.83 1.71 1.82
Dividend Yield(%) 0.57 0.25 0.18 0.17
EV/Net Sales(x) 1.65 1.1 0.98 0.75
EV/Core EBITDA(x) 11.92 13.63 19.23 15.03
Net Sales Growth(%) 0 7.18 16.8 46.57
EBIT Growth(%) 0 -44.61 -42.84 65.74
PAT Growth(%) 0 -47 -60.7 38.9
EPS Growth(%) 0 -47 -60.7 38.91
Debt/Equity(x) 0.21 0.43 0.59 0.64
Current Ratio(x) 2.17 1.43 1.4 1.14
Quick Ratio(x) 1.54 0.84 0.92 0.56
Interest Cover(x) 24.15 10.83 3.75 2.21
Total Debt/Mcap(x) 0.06 0.24 0.34 0.35

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +47% +22% — —
Operating Profit CAGR +43% -13% — —
PAT CAGR +39% -33% — —
Share Price CAGR +18% -8% -8% +9%
ROE Average +4% +5% +8% +8%
ROCE Average +6% +7% +10% +10%

Gulshan Polyols Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 66.8 %
FII 0.26 %
DII (MF + Insurance) 0 %
Public (retail) 32.94 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 66.6866.6866.7166.7166.7166.7166.866.866.866.8
FII 00.500.060000.30.320.26
DII 0.40.81.110.670.560.070000
Public 32.9332.0332.1932.5632.7333.2233.232.932.8832.94
Others 0000000000
Total 100100100100100100100100100100

Gulshan Polyols Peer Comparison

Breweries & Distilleries Edit Columns

Gulshan Polyols Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gulshan Polyols Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 42.74 to 46.65days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp